10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0000050493-24-000018 |
| Period End Date | 20240930 |
| Filing Date | 20241227 |
| Fiscal Year | 2024 |
| Fiscal Period | FY |
| XBRL Instance | imkt-20240928x10k_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
138 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$474.68K | USD | Point-in-time |
| Allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$474.68K | USD | Point-in-time |
| Allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$143.75K | USD | Point-in-time |
| Allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$143.75K | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.05 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.05 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.05 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.05 | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashEquivalentsAtCarryingValue
|
$328.54M | USD | Point-in-time |
| Cash and cash equivalents |
CashEquivalentsAtCarryingValue
|
$328.54M | USD | Point-in-time |
| Cash and cash equivalents |
CashEquivalentsAtCarryingValue
|
$353.69M | USD | Point-in-time |
| Cash and cash equivalents |
CashEquivalentsAtCarryingValue
|
$353.69M | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Receivables (less allowance for doubtful accounts of $474,684 2024 and $143,753 2023) |
ReceivablesNetCurrent
|
$78.27M | USD | Point-in-time |
| Receivables (less allowance for doubtful accounts of $474,684 2024 and $143,753 2023) |
ReceivablesNetCurrent
|
$78.27M | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Receivables (less allowance for doubtful accounts of $474,684 2024 and $143,753 2023) |
ReceivablesNetCurrent
|
$107.57M | USD | Point-in-time |
| Receivables (less allowance for doubtful accounts of $474,684 2024 and $143,753 2023) |
ReceivablesNetCurrent
|
$107.57M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$462.08M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$462.08M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$493.86M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$493.86M | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Other |
OtherAssetsCurrent
|
$31.51M | USD | Point-in-time |
| Other |
OtherAssetsCurrent
|
$31.51M | USD | Point-in-time |
| Other |
OtherAssetsCurrent
|
$22.59M | USD | Point-in-time |
| Other |
OtherAssetsCurrent
|
$22.59M | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$952.56M | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$952.56M | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$925.55M | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$925.55M | USD | Point-in-time |
| PROPERTY AND EQUIPMENT, NET |
PropertyPlantAndEquipmentNet
|
$1.53B | USD | Point-in-time |
| PROPERTY AND EQUIPMENT, NET |
PropertyPlantAndEquipmentNet
|
$1.53B | USD | Point-in-time |
| PROPERTY AND EQUIPMENT, NET |
PropertyPlantAndEquipmentNet
|
$1.43B | USD | Point-in-time |
| PROPERTY AND EQUIPMENT, NET |
PropertyPlantAndEquipmentNet
|
$1.43B | USD | Point-in-time |
| OPERATING LEASE RIGHT OF USE ASSETS |
OperatingLeaseRightOfUseAsset
|
$39.60M | USD | Point-in-time |
| OPERATING LEASE RIGHT OF USE ASSETS |
OperatingLeaseRightOfUseAsset
|
$39.60M | USD | Point-in-time |
| OPERATING LEASE RIGHT OF USE ASSETS |
OperatingLeaseRightOfUseAsset
|
$27.25M | USD | Point-in-time |
| OPERATING LEASE RIGHT OF USE ASSETS |
OperatingLeaseRightOfUseAsset
|
$27.25M | USD | Point-in-time |
| OTHER ASSETS |
OtherAssetsNoncurrent
|
$49.81M | USD | Point-in-time |
| OTHER ASSETS |
OtherAssetsNoncurrent
|
$49.81M | USD | Point-in-time |
| OTHER ASSETS |
OtherAssetsNoncurrent
|
$48.38M | USD | Point-in-time |
| OTHER ASSETS |
OtherAssetsNoncurrent
|
$48.38M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$2.53B | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$2.53B | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$2.47B | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$2.47B | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$2.30B | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$2.30B | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
$17.53M | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
$17.53M | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
$17.52M | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
$17.52M | USD | Point-in-time |
| Current portion of operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$5.00M | USD | Point-in-time |
| Current portion of operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$5.00M | USD | Point-in-time |
| Current portion of operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$7.59M | USD | Point-in-time |
| Current portion of operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$7.59M | USD | Point-in-time |
| Current portion of finance lease liabilities |
FinanceLeaseLiabilityCurrent
|
$674.76K | USD | Point-in-time |
| Current portion of finance lease liabilities |
FinanceLeaseLiabilityCurrent
|
$674.76K | USD | Point-in-time |
| Current portion of finance lease liabilities |
FinanceLeaseLiabilityCurrent
|
$635.56K | USD | Point-in-time |
| Current portion of finance lease liabilities |
FinanceLeaseLiabilityCurrent
|
$635.56K | USD | Point-in-time |
| Accounts payable - trade |
AccountsPayableTradeCurrent
|
$198.33M | USD | Point-in-time |
| Accounts payable - trade |
AccountsPayableTradeCurrent
|
$198.33M | USD | Point-in-time |
| Accounts payable - trade |
AccountsPayableTradeCurrent
|
$204.04M | USD | Point-in-time |
| Accounts payable - trade |
AccountsPayableTradeCurrent
|
$204.04M | USD | Point-in-time |
| Accrued expenses and current portion of other long-term liabilities |
AccruedLiabilitiesCurrent
|
$99.10M | USD | Point-in-time |
| Accrued expenses and current portion of other long-term liabilities |
AccruedLiabilitiesCurrent
|
$99.10M | USD | Point-in-time |
| Accrued expenses and current portion of other long-term liabilities |
AccruedLiabilitiesCurrent
|
$100.74M | USD | Point-in-time |
| Accrued expenses and current portion of other long-term liabilities |
AccruedLiabilitiesCurrent
|
$100.74M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$330.53M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$330.53M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$320.62M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$320.62M | USD | Point-in-time |
| DEFERRED INCOME TAXES |
DeferredIncomeTaxLiabilitiesNet
|
$67.19M | USD | Point-in-time |
| DEFERRED INCOME TAXES |
DeferredIncomeTaxLiabilitiesNet
|
$67.19M | USD | Point-in-time |
| DEFERRED INCOME TAXES |
DeferredIncomeTaxLiabilitiesNet
|
$63.77M | USD | Point-in-time |
| DEFERRED INCOME TAXES |
DeferredIncomeTaxLiabilitiesNet
|
$63.77M | USD | Point-in-time |
| LONG-TERM DEBT |
LongTermDebtNoncurrent
|
$515.10M | USD | Point-in-time |
| LONG-TERM DEBT |
LongTermDebtNoncurrent
|
$515.10M | USD | Point-in-time |
| LONG-TERM DEBT |
LongTermDebtNoncurrent
|
$532.63M | USD | Point-in-time |
| LONG-TERM DEBT |
LongTermDebtNoncurrent
|
$532.63M | USD | Point-in-time |
| NONCURRENT OPERATING LEASE LIABILITIES |
OperatingLeaseLiabilityNoncurrent
|
$24.28M | USD | Point-in-time |
| NONCURRENT OPERATING LEASE LIABILITIES |
OperatingLeaseLiabilityNoncurrent
|
$24.28M | USD | Point-in-time |
| NONCURRENT OPERATING LEASE LIABILITIES |
OperatingLeaseLiabilityNoncurrent
|
$34.02M | USD | Point-in-time |
| NONCURRENT OPERATING LEASE LIABILITIES |
OperatingLeaseLiabilityNoncurrent
|
$34.02M | USD | Point-in-time |
| NONCURRENT FINANCE LEASE LIABILITIES |
FinanceLeaseLiabilityNoncurrent
|
$3.06M | USD | Point-in-time |
| NONCURRENT FINANCE LEASE LIABILITIES |
FinanceLeaseLiabilityNoncurrent
|
$3.06M | USD | Point-in-time |
| NONCURRENT FINANCE LEASE LIABILITIES |
FinanceLeaseLiabilityNoncurrent
|
$2.39M | USD | Point-in-time |
| NONCURRENT FINANCE LEASE LIABILITIES |
FinanceLeaseLiabilityNoncurrent
|
$2.39M | USD | Point-in-time |
| OTHER LONG-TERM LIABILITIES |
OtherLiabilitiesNoncurrent
|
$55.98M | USD | Point-in-time |
| OTHER LONG-TERM LIABILITIES |
OtherLiabilitiesNoncurrent
|
$55.98M | USD | Point-in-time |
| OTHER LONG-TERM LIABILITIES |
OtherLiabilitiesNoncurrent
|
$47.44M | USD | Point-in-time |
| OTHER LONG-TERM LIABILITIES |
OtherLiabilitiesNoncurrent
|
$47.44M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$982.13M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$982.13M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$1.01B | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$1.01B | USD | Point-in-time |
| COMMITMENTS AND CONTINGENCIES |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| COMMITMENTS AND CONTINGENCIES |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| COMMITMENTS AND CONTINGENCIES |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| COMMITMENTS AND CONTINGENCIES |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock, $0.05 par value; 10,000,000 shares authorized; no shares issued or outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $0.05 par value; 10,000,000 shares authorized; no shares issued or outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $0.05 par value; 10,000,000 shares authorized; no shares issued or outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $0.05 par value; 10,000,000 shares authorized; no shares issued or outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Paid-in capital in excess of par value |
AdditionalPaidInCapital
|
- | USD | Point-in-time |
| Paid-in capital in excess of par value |
AdditionalPaidInCapital
|
- | USD | Point-in-time |
| Paid-in capital in excess of par value |
AdditionalPaidInCapital
|
- | USD | Point-in-time |
| Paid-in capital in excess of par value |
AdditionalPaidInCapital
|
- | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$6.74M | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$6.74M | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$13.23M | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$13.23M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$1.44B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$1.44B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$1.54B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$1.54B | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquity
|
$983.26M | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquity
|
$983.26M | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquity
|
$1.46B | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquity
|
$1.46B | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquity
|
$1.26B | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquity
|
$1.26B | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquity
|
$1.55B | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquity
|
$1.55B | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS EQUITY |
LiabilitiesAndStockholdersEquity
|
$2.47B | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS EQUITY |
LiabilitiesAndStockholdersEquity
|
$2.47B | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS EQUITY |
LiabilitiesAndStockholdersEquity
|
$2.53B | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS EQUITY |
LiabilitiesAndStockholdersEquity
|
$2.53B | USD | Point-in-time |
Income Statement
90 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net sales |
Revenues
|
$5.68B | USD | Annual |
| Net sales |
Revenues
|
$5.68B | USD | Annual |
| Net sales |
Revenues
|
$5.89B | USD | Annual |
| Net sales |
Revenues
|
$5.89B | USD | Annual |
| Net sales |
Revenues
|
$5.64B | USD | Annual |
| Net sales |
Revenues
|
$5.64B | USD | Annual |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$4.34B | USD | Annual |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$4.34B | USD | Annual |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$4.26B | USD | Annual |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$4.26B | USD | Annual |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$4.49B | USD | Annual |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$4.49B | USD | Annual |
| Gross profit |
GrossProfit
|
$1.42B | USD | Annual |
| Gross profit |
GrossProfit
|
$1.42B | USD | Annual |
| Gross profit |
GrossProfit
|
$1.30B | USD | Annual |
| Gross profit |
GrossProfit
|
$1.30B | USD | Annual |
| Gross profit |
GrossProfit
|
$1.40B | USD | Annual |
| Gross profit |
GrossProfit
|
$1.40B | USD | Annual |
| Operating and administrative expenses |
OperatingExpenses
|
$1.16B | USD | Annual |
| Operating and administrative expenses |
OperatingExpenses
|
$1.16B | USD | Annual |
| Operating and administrative expenses |
OperatingExpenses
|
$1.12B | USD | Annual |
| Operating and administrative expenses |
OperatingExpenses
|
$1.12B | USD | Annual |
| Operating and administrative expenses |
OperatingExpenses
|
$1.04B | USD | Annual |
| Operating and administrative expenses |
OperatingExpenses
|
$1.04B | USD | Annual |
| Gain from sale or disposal of assets |
GainLossOnDispositionOfAssets
|
$1.36M | USD | Annual |
| Gain from sale or disposal of assets |
GainLossOnDispositionOfAssets
|
$1.36M | USD | Annual |
| Gain from sale or disposal of assets |
GainLossOnDispositionOfAssets
|
$9.11M | USD | Annual |
| Gain from sale or disposal of assets |
GainLossOnDispositionOfAssets
|
$9.11M | USD | Annual |
| Gain from sale or disposal of assets |
GainLossOnDispositionOfAssets
|
$2.77M | USD | Annual |
| Gain from sale or disposal of assets |
GainLossOnDispositionOfAssets
|
$2.77M | USD | Annual |
| Income from operations |
OperatingIncomeLoss
|
$147.14M | USD | Annual |
| Income from operations |
OperatingIncomeLoss
|
$147.14M | USD | Annual |
| Income from operations |
OperatingIncomeLoss
|
$376.93M | USD | Annual |
| Income from operations |
OperatingIncomeLoss
|
$376.93M | USD | Annual |
| Income from operations |
OperatingIncomeLoss
|
$292.30M | USD | Annual |
| Income from operations |
OperatingIncomeLoss
|
$292.30M | USD | Annual |
| Other income, net |
OtherNonoperatingIncomeExpense
|
$5.85M | USD | Annual |
| Other income, net |
OtherNonoperatingIncomeExpense
|
$5.85M | USD | Annual |
| Other income, net |
OtherNonoperatingIncomeExpense
|
$8.27M | USD | Annual |
| Other income, net |
OtherNonoperatingIncomeExpense
|
$8.27M | USD | Annual |
| Other income, net |
OtherNonoperatingIncomeExpense
|
$14.22M | USD | Annual |
| Other income, net |
OtherNonoperatingIncomeExpense
|
$14.22M | USD | Annual |
| Interest expense |
InterestExpense
|
$21.86M | USD | Annual |
| Interest expense |
InterestExpense
|
$21.86M | USD | Annual |
| Interest expense |
InterestExpense
|
$21.51M | USD | Annual |
| Interest expense |
InterestExpense
|
$21.51M | USD | Annual |
| Interest expense |
InterestExpense
|
$22.07M | USD | Annual |
| Interest expense |
InterestExpense
|
$22.07M | USD | Annual |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$278.50M | USD | Annual |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$278.50M | USD | Annual |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$361.27M | USD | Annual |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$361.27M | USD | Annual |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$139.50M | USD | Annual |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$139.50M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$33.96M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$33.96M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$67.69M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$67.69M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$88.51M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$88.51M | USD | Annual |
| Net income |
NetIncomeLoss
|
$272.76M | USD | Annual |
| Net income |
NetIncomeLoss
|
$272.76M | USD | Annual |
| Net income |
NetIncomeLoss
|
$210.81M | USD | Annual |
| Net income |
NetIncomeLoss
|
$210.81M | USD | Annual |
| Net income |
NetIncomeLoss
|
$105.54M | USD | Annual |
| Net income |
NetIncomeLoss
|
$105.54M | USD | Annual |
| Change in fair value of interest rate swap |
OtherComprehensiveIncomeLossDerivativeExcludedComponentIncreaseDecreaseAfterAdjustmentsBeforeTaxParent
|
$-8.58M | USD | Annual |
| Change in fair value of interest rate swap |
OtherComprehensiveIncomeLossDerivativeExcludedComponentIncreaseDecreaseAfterAdjustmentsBeforeTaxParent
|
$-8.58M | USD | Annual |
| Change in fair value of interest rate swap |
OtherComprehensiveIncomeLossDerivativeExcludedComponentIncreaseDecreaseAfterAdjustmentsBeforeTaxParent
|
$20.95M | USD | Annual |
| Change in fair value of interest rate swap |
OtherComprehensiveIncomeLossDerivativeExcludedComponentIncreaseDecreaseAfterAdjustmentsBeforeTaxParent
|
$20.95M | USD | Annual |
| Change in fair value of interest rate swap |
OtherComprehensiveIncomeLossDerivativeExcludedComponentIncreaseDecreaseAfterAdjustmentsBeforeTaxParent
|
$1.09M | USD | Annual |
| Change in fair value of interest rate swap |
OtherComprehensiveIncomeLossDerivativeExcludedComponentIncreaseDecreaseAfterAdjustmentsBeforeTaxParent
|
$1.09M | USD | Annual |
| Income tax benefit (expense) |
OtherComprehensiveIncomeLossTax
|
$267.00K | USD | Annual |
| Income tax benefit (expense) |
OtherComprehensiveIncomeLossTax
|
$267.00K | USD | Annual |
| Income tax benefit (expense) |
OtherComprehensiveIncomeLossTax
|
$-2.09M | USD | Annual |
| Income tax benefit (expense) |
OtherComprehensiveIncomeLossTax
|
$-2.09M | USD | Annual |
| Income tax benefit (expense) |
OtherComprehensiveIncomeLossTax
|
$5.12M | USD | Annual |
| Income tax benefit (expense) |
OtherComprehensiveIncomeLossTax
|
$5.12M | USD | Annual |
| Other comprehensive (loss) income, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$15.83M | USD | Annual |
| Other comprehensive (loss) income, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$15.83M | USD | Annual |
| Other comprehensive (loss) income, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-6.50M | USD | Annual |
| Other comprehensive (loss) income, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-6.50M | USD | Annual |
| Other comprehensive (loss) income, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$827.08K | USD | Annual |
| Other comprehensive (loss) income, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$827.08K | USD | Annual |
| Comprehensive (loss) income |
ComprehensiveIncomeNetOfTax
|
$288.59M | USD | Annual |
| Comprehensive (loss) income |
ComprehensiveIncomeNetOfTax
|
$288.59M | USD | Annual |
| Comprehensive (loss) income |
ComprehensiveIncomeNetOfTax
|
$211.64M | USD | Annual |
| Comprehensive (loss) income |
ComprehensiveIncomeNetOfTax
|
$211.64M | USD | Annual |
| Comprehensive (loss) income |
ComprehensiveIncomeNetOfTax
|
$99.05M | USD | Annual |
| Comprehensive (loss) income |
ComprehensiveIncomeNetOfTax
|
$99.05M | USD | Annual |
Cash Flow Statement
146 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
NetIncomeLoss
|
$272.76M | USD | Annual |
| Net income |
NetIncomeLoss
|
$272.76M | USD | Annual |
| Net income |
NetIncomeLoss
|
$210.81M | USD | Annual |
| Net income |
NetIncomeLoss
|
$210.81M | USD | Annual |
| Net income |
NetIncomeLoss
|
$105.54M | USD | Annual |
| Net income |
NetIncomeLoss
|
$105.54M | USD | Annual |
| Depreciation and amortization expense |
DepreciationAndAmortization
|
$115.98M | USD | Annual |
| Depreciation and amortization expense |
DepreciationAndAmortization
|
$115.98M | USD | Annual |
| Depreciation and amortization expense |
DepreciationAndAmortization
|
$117.80M | USD | Annual |
| Depreciation and amortization expense |
DepreciationAndAmortization
|
$117.80M | USD | Annual |
| Depreciation and amortization expense |
DepreciationAndAmortization
|
$121.62M | USD | Annual |
| Depreciation and amortization expense |
DepreciationAndAmortization
|
$121.62M | USD | Annual |
| Non cash operating lease cost |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$7.94M | USD | Annual |
| Non cash operating lease cost |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$7.94M | USD | Annual |
| Non cash operating lease cost |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$6.18M | USD | Annual |
| Non cash operating lease cost |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$6.18M | USD | Annual |
| Non cash operating lease cost |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$6.88M | USD | Annual |
| Non cash operating lease cost |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$6.88M | USD | Annual |
| Gain from sale or disposal of assets |
GainLossOnDispositionOfAssets
|
$1.36M | USD | Annual |
| Gain from sale or disposal of assets |
GainLossOnDispositionOfAssets
|
$1.36M | USD | Annual |
| Gain from sale or disposal of assets |
GainLossOnDispositionOfAssets
|
$9.11M | USD | Annual |
| Gain from sale or disposal of assets |
GainLossOnDispositionOfAssets
|
$9.11M | USD | Annual |
| Gain from sale or disposal of assets |
GainLossOnDispositionOfAssets
|
$2.77M | USD | Annual |
| Gain from sale or disposal of assets |
GainLossOnDispositionOfAssets
|
$2.77M | USD | Annual |
| Inventory and Property loss due to Helene |
AssetImpairmentCharges
|
$34.96M | USD | Annual |
| Inventory and Property loss due to Helene |
AssetImpairmentCharges
|
$34.96M | USD | Annual |
| Receipt of advance payments on purchases contracts |
ReceiptOfAdvancePaymentsOnPurchasesContracts
|
$4.15M | USD | Annual |
| Receipt of advance payments on purchases contracts |
ReceiptOfAdvancePaymentsOnPurchasesContracts
|
$4.15M | USD | Annual |
| Receipt of advance payments on purchases contracts |
ReceiptOfAdvancePaymentsOnPurchasesContracts
|
$2.77M | USD | Annual |
| Receipt of advance payments on purchases contracts |
ReceiptOfAdvancePaymentsOnPurchasesContracts
|
$2.77M | USD | Annual |
| Receipt of advance payments on purchases contracts |
ReceiptOfAdvancePaymentsOnPurchasesContracts
|
$3.25M | USD | Annual |
| Receipt of advance payments on purchases contracts |
ReceiptOfAdvancePaymentsOnPurchasesContracts
|
$3.25M | USD | Annual |
| Recognition of advance payments on purchase contracts |
RecognitionOfAdvancePaymentsOnPurchasesContracts
|
$-3.04M | USD | Annual |
| Recognition of advance payments on purchase contracts |
RecognitionOfAdvancePaymentsOnPurchasesContracts
|
$-3.04M | USD | Annual |
| Recognition of advance payments on purchase contracts |
RecognitionOfAdvancePaymentsOnPurchasesContracts
|
$-3.16M | USD | Annual |
| Recognition of advance payments on purchase contracts |
RecognitionOfAdvancePaymentsOnPurchasesContracts
|
$-3.16M | USD | Annual |
| Recognition of advance payments on purchase contracts |
RecognitionOfAdvancePaymentsOnPurchasesContracts
|
$-3.18M | USD | Annual |
| Recognition of advance payments on purchase contracts |
RecognitionOfAdvancePaymentsOnPurchasesContracts
|
$-3.18M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-1.33M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-1.33M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-4.31M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-4.31M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-6.66M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-6.66M | USD | Annual |
| Receivables |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$2.08M | USD | Annual |
| Receivables |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$2.08M | USD | Annual |
| Receivables |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$10.41M | USD | Annual |
| Receivables |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$10.41M | USD | Annual |
| Receivables |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$-29.34M | USD | Annual |
| Receivables |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$-29.34M | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$-1.33M | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$-1.33M | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$35.91M | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$35.91M | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$67.99M | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$67.99M | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$16.09M | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$16.09M | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$10.74M | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$10.74M | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-2.71M | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-2.71M | USD | Annual |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiabilities
|
$6.87M | USD | Annual |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiabilities
|
$6.87M | USD | Annual |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiabilities
|
$8.32M | USD | Annual |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiabilities
|
$8.32M | USD | Annual |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiabilities
|
$6.19M | USD | Annual |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiabilities
|
$6.19M | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$22.62M | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$22.62M | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$5.11M | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$5.11M | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-3.82M | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-3.82M | USD | Annual |
| Net Cash Provided by Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$262.52M | USD | Annual |
| Net Cash Provided by Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$262.52M | USD | Annual |
| Net Cash Provided by Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$339.50M | USD | Annual |
| Net Cash Provided by Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$339.50M | USD | Annual |
| Net Cash Provided by Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$266.41M | USD | Annual |
| Net Cash Provided by Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$266.41M | USD | Annual |
| Proceeds from sales of property and equipment |
ProceedsFromSaleOfOtherPropertyPlantAndEquipment
|
$3.50M | USD | Annual |
| Proceeds from sales of property and equipment |
ProceedsFromSaleOfOtherPropertyPlantAndEquipment
|
$3.50M | USD | Annual |
| Proceeds from sales of property and equipment |
ProceedsFromSaleOfOtherPropertyPlantAndEquipment
|
$2.62M | USD | Annual |
| Proceeds from sales of property and equipment |
ProceedsFromSaleOfOtherPropertyPlantAndEquipment
|
$2.62M | USD | Annual |
| Proceeds from sales of property and equipment |
ProceedsFromSaleOfOtherPropertyPlantAndEquipment
|
$4.67M | USD | Annual |
| Proceeds from sales of property and equipment |
ProceedsFromSaleOfOtherPropertyPlantAndEquipment
|
$4.67M | USD | Annual |
| Purchase from short term investments |
PaymentsToAcquireShortTermInvestments
|
$110.21M | USD | Annual |
| Purchase from short term investments |
PaymentsToAcquireShortTermInvestments
|
$110.21M | USD | Annual |
| Proceeds of short term investments |
ProceedsFromSaleOfShortTermInvestments
|
$115.21M | USD | Annual |
| Proceeds of short term investments |
ProceedsFromSaleOfShortTermInvestments
|
$115.21M | USD | Annual |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$173.59M | USD | Annual |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$173.59M | USD | Annual |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$119.61M | USD | Annual |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$119.61M | USD | Annual |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$210.86M | USD | Annual |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$210.86M | USD | Annual |
| Net Cash Used by Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
$-170.10M | USD | Annual |
| Net Cash Used by Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
$-170.10M | USD | Annual |
| Net Cash Used by Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
$-111.99M | USD | Annual |
| Net Cash Used by Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
$-111.99M | USD | Annual |
| Net Cash Used by Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
$-206.18M | USD | Annual |
| Net Cash Used by Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
$-206.18M | USD | Annual |
| Repayment of Financing Lease |
FinanceLeasePrincipalPayments
|
$635.56K | USD | Annual |
| Repayment of Financing Lease |
FinanceLeasePrincipalPayments
|
$635.56K | USD | Annual |
| Repayment of Financing Lease |
FinanceLeasePrincipalPayments
|
$231.29K | USD | Annual |
| Repayment of Financing Lease |
FinanceLeasePrincipalPayments
|
$231.29K | USD | Annual |
| Principal payments on long-term borrowings |
RepaymentsOfLongTermDebt
|
$22.48M | USD | Annual |
| Principal payments on long-term borrowings |
RepaymentsOfLongTermDebt
|
$22.48M | USD | Annual |
| Principal payments on long-term borrowings |
RepaymentsOfLongTermDebt
|
$18.37M | USD | Annual |
| Principal payments on long-term borrowings |
RepaymentsOfLongTermDebt
|
$18.37M | USD | Annual |
| Principal payments on long-term borrowings |
RepaymentsOfLongTermDebt
|
$18.28M | USD | Annual |
| Principal payments on long-term borrowings |
RepaymentsOfLongTermDebt
|
$18.28M | USD | Annual |
| Dividends |
PaymentsOfDividendsCommonStock
|
$12.26M | USD | Annual |
| Dividends |
PaymentsOfDividendsCommonStock
|
$12.26M | USD | Annual |
| Dividends |
PaymentsOfDividendsCommonStock
|
$12.26M | USD | Annual |
| Dividends |
PaymentsOfDividendsCommonStock
|
$12.26M | USD | Annual |
| Dividends |
PaymentsOfDividendsCommonStock
|
$12.27M | USD | Annual |
| Dividends |
PaymentsOfDividendsCommonStock
|
$12.27M | USD | Annual |
| Net Cash Used by Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$-34.97M | USD | Annual |
| Net Cash Used by Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$-34.97M | USD | Annual |
| Net Cash Used by Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$-31.18M | USD | Annual |
| Net Cash Used by Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$-31.18M | USD | Annual |
| Net Cash Used by Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$-30.62M | USD | Annual |
| Net Cash Used by Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$-30.62M | USD | Annual |
| Increase in Cash and Cash Equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$25.15M | USD | Annual |
| Increase in Cash and Cash Equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$25.15M | USD | Annual |
| Increase in Cash and Cash Equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$196.89M | USD | Annual |
| Increase in Cash and Cash Equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$196.89M | USD | Annual |
| Increase in Cash and Cash Equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$61.34M | USD | Annual |
| Increase in Cash and Cash Equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$61.34M | USD | Annual |
| Cash and Cash Equivalents at Beginning of Year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$353.69M | USD | Point-in-time |
| Cash and Cash Equivalents at Beginning of Year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$353.69M | USD | Point-in-time |
| Cash and Cash Equivalents at Beginning of Year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$70.31M | USD | Point-in-time |
| Cash and Cash Equivalents at Beginning of Year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$70.31M | USD | Point-in-time |
| Cash and Cash Equivalents at Beginning of Year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$328.54M | USD | Point-in-time |
| Cash and Cash Equivalents at Beginning of Year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$328.54M | USD | Point-in-time |
| Cash and Cash Equivalents at Beginning of Year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$267.20M | USD | Point-in-time |
| Cash and Cash Equivalents at Beginning of Year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$267.20M | USD | Point-in-time |
| Cash and Cash Equivalents at End of Year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$353.69M | USD | Point-in-time |
| Cash and Cash Equivalents at End of Year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$353.69M | USD | Point-in-time |
| Cash and Cash Equivalents at End of Year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$70.31M | USD | Point-in-time |
| Cash and Cash Equivalents at End of Year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$70.31M | USD | Point-in-time |
| Cash and Cash Equivalents at End of Year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$328.54M | USD | Point-in-time |
| Cash and Cash Equivalents at End of Year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$328.54M | USD | Point-in-time |
| Cash and Cash Equivalents at End of Year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$267.20M | USD | Point-in-time |
| Cash and Cash Equivalents at End of Year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$267.20M | USD | Point-in-time |
Stockholders Equity
28 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquity
|
$983.26M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$983.26M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$1.46B | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$1.46B | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$1.26B | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$1.26B | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$1.55B | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$1.55B | USD | Point-in-time |
| Net income |
NetIncomeLoss
|
$272.76M | USD | Annual |
| Net income |
NetIncomeLoss
|
$272.76M | USD | Annual |
| Net income |
NetIncomeLoss
|
$210.81M | USD | Annual |
| Net income |
NetIncomeLoss
|
$210.81M | USD | Annual |
| Net income |
NetIncomeLoss
|
$105.54M | USD | Annual |
| Net income |
NetIncomeLoss
|
$105.54M | USD | Annual |
| Other comprehensive income, net of income tax |
OtherComprehensiveIncomeLossNetOfTax
|
$15.83M | USD | Annual |
| Other comprehensive income, net of income tax |
OtherComprehensiveIncomeLossNetOfTax
|
$15.83M | USD | Annual |
| Other comprehensive income, net of income tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-6.50M | USD | Annual |
| Other comprehensive income, net of income tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-6.50M | USD | Annual |
| Other comprehensive income, net of income tax |
OtherComprehensiveIncomeLossNetOfTax
|
$827.08K | USD | Annual |
| Other comprehensive income, net of income tax |
OtherComprehensiveIncomeLossNetOfTax
|
$827.08K | USD | Annual |
| Balance |
StockholdersEquity
|
$983.26M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$983.26M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$1.46B | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$1.46B | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$1.26B | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$1.26B | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$1.55B | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$1.55B | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.