10-K Filing

DINE BRANDS GLOBAL, INC. CIK: 49754 FY 2020

Filing Information

Form Type	10-K
Accession Number	`0000049754-21-000007`
Period End Date	20201231
Filing Date	20210302
Fiscal Year	2020
Fiscal Period	FY
XBRL Instance	din-20201231_htm.xml

Filing Contents

This filing contains the following financial statements:

Balance Sheet 117 Income Statement 138 Cash Flow Statement 142 Stockholders Equity 50

Balance Sheet 117 line items

Line Item	Tag	Value	Unit	Period
Receivables, allowance for credit loss	`AllowanceForNotesAndLoansReceivableCurrent`	$3.14M	USD	Point-in-time
Receivables, allowance for credit loss	`AllowanceForNotesAndLoansReceivableCurrent`	$15.06M	USD	Point-in-time
Long-term receivables, allowance for credit loss	`AllowanceForNotesAndLoansReceivableNoncurrent`	$8.15M	USD	Point-in-time
Long-term receivables, allowance for credit loss	`AllowanceForNotesAndLoansReceivableNoncurrent`	$8.00M	USD	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$383.37M	USD	Point-in-time
Preferred stock, par or stated value per share (in dollars per share)	`PreferredStockParOrStatedValuePerShare`	$1.00	USD	Point-in-time
Preferred stock, par or stated value per share (in dollars per share)	`PreferredStockParOrStatedValuePerShare`	$1.00	USD	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$116.04M	USD	Point-in-time
Preferred stock, shares authorized (in shares)	`PreferredStockSharesAuthorized`	10.00M	shares	Point-in-time
Preferred stock, shares authorized (in shares)	`PreferredStockSharesAuthorized`	10.00M	shares	Point-in-time
Receivables, net of allowance of $15,057 (2020) and $3,138 (2019)	`AccountsNotesAndLoansReceivableNetCurrent`	$121.90M	USD	Point-in-time
Receivables, net of allowance of $15,057 (2020) and $3,138 (2019)	`AccountsNotesAndLoansReceivableNetCurrent`	$136.87M	USD	Point-in-time
Preferred stock, shares issued (in shares)	`PreferredStockSharesIssued`	0.00	shares	Point-in-time
Preferred stock, shares issued (in shares)	`PreferredStockSharesIssued`	0.00	shares	Point-in-time
Restricted cash	`RestrictedCashAndCashEquivalentsAtCarryingValue`	$39.88M	USD	Point-in-time
Restricted cash	`RestrictedCashAndCashEquivalentsAtCarryingValue`	$40.73M	USD	Point-in-time
Prepaid gift card costs	`OtherPrepaidExpenseCurrent`	$29.08M	USD	Point-in-time
Prepaid gift card costs	`OtherPrepaidExpenseCurrent`	$36.08M	USD	Point-in-time
Preferred stock, shares outstanding (in shares)	`PreferredStockSharesOutstanding`	0.00	shares	Point-in-time
Preferred stock, shares outstanding (in shares)	`PreferredStockSharesOutstanding`	0.00	shares	Point-in-time
Common stock, par value per share (in dollars per share)	`CommonStockParOrStatedValuePerShare`	$0.01	USD	Point-in-time
Common stock, par value per share (in dollars per share)	`CommonStockParOrStatedValuePerShare`	$0.01	USD	Point-in-time
Prepaid income taxes	`PrepaidTaxes`	$13.29M	USD	Point-in-time
Prepaid income taxes	`PrepaidTaxes`	$6.18M	USD	Point-in-time
Common stock, shares authorized (in shares)	`CommonStockSharesAuthorized`	40.00M	shares	Point-in-time
Other current assets	`OtherAssetsCurrent`	$6.10M	USD	Point-in-time
Common stock, shares authorized (in shares)	`CommonStockSharesAuthorized`	40.00M	shares	Point-in-time
Other current assets	`OtherAssetsCurrent`	$3.91M	USD	Point-in-time
Common stock, shares issued (in shares)	`CommonStockSharesIssued`	24.93M	shares	Point-in-time
Total current assets	`AssetsCurrent`	$346.92M	USD	Point-in-time
Common stock, shares issued (in shares)	`CommonStockSharesIssued`	24.88M	shares	Point-in-time
Total current assets	`AssetsCurrent`	$586.51M	USD	Point-in-time
Common stock, shares outstanding (in shares)	`CommonStockSharesOutstanding`	16.45M	shares	Point-in-time
Other intangible assets, net	`IntangibleAssetsNetExcludingGoodwill`	$549.67M	USD	Point-in-time
Common stock, shares outstanding (in shares)	`CommonStockSharesOutstanding`	16.52M	shares	Point-in-time
Other intangible assets, net	`IntangibleAssetsNetExcludingGoodwill`	$585.90M	USD	Point-in-time
Other intangible assets, net	`IntangibleAssetsNetExcludingGoodwill`	$582.80M	USD	Point-in-time
Other intangible assets, net	`IntangibleAssetsNetExcludingGoodwill`	$575.10M	USD	Point-in-time
Operating lease right-of-use assets	`OperatingLeaseRightOfUseAsset`	$346.09M	USD	Point-in-time
Treasury stock, shares outstanding (in shares)	`TreasuryStockShares`	8.40M	shares	Point-in-time
Operating lease right-of-use assets	`OperatingLeaseRightOfUseAsset`	$366.93M	USD	Point-in-time
Treasury stock, shares outstanding (in shares)	`TreasuryStockShares`	8.43M	shares	Point-in-time
Goodwill	`Goodwill`	$339.20M	USD	Point-in-time
Goodwill	`Goodwill`	$345.30M	USD	Point-in-time
Goodwill	`Goodwill`	$251.63M	USD	Point-in-time
Goodwill	`Goodwill`	$343.86M	USD	Point-in-time
Property and equipment, net	`PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization`	$216.42M	USD	Point-in-time
Property and equipment, net	`PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization`	$187.98M	USD	Point-in-time
Long-term receivables, net of allowance of $7,999 (2020) and $8,155 (2019)	`NotesAndLoansReceivableNetNoncurrent`	$86.00M	USD	Point-in-time
Long-term receivables, net of allowance of $7,999 (2020) and $8,155 (2019)	`NotesAndLoansReceivableNetNoncurrent`	$54.51M	USD	Point-in-time
Deferred rent receivable	`DeferredRentReceivablesNetNoncurrent`	$70.31M	USD	Point-in-time
Deferred rent receivable	`DeferredRentReceivablesNetNoncurrent`	$56.45M	USD	Point-in-time
Non-current restricted cash	`RestrictedCashAndCashEquivalentsNoncurrent`	$15.70M	USD	Point-in-time
Non-current restricted cash	`RestrictedCashAndCashEquivalentsNoncurrent`	$32.80M	USD	Point-in-time
Other non-current assets, net	`OtherAssetsNoncurrent`	$9.32M	USD	Point-in-time
Other non-current assets, net	`OtherAssetsNoncurrent`	$28.27M	USD	Point-in-time
Total assets	`Assets`	$1.77B	USD	Point-in-time
Total assets	`Assets`	$2.05B	USD	Point-in-time
Total assets	`Assets`	$2.07B	USD	Point-in-time
Current maturities of long-term debt	`LongTermDebtCurrent`	-	USD	Point-in-time
Current maturities of long-term debt	`LongTermDebtCurrent`	$13.00M	USD	Point-in-time
Accounts payable	`AccountsPayableCurrent`	$40.92M	USD	Point-in-time
Accounts payable	`AccountsPayableCurrent`	$37.42M	USD	Point-in-time
Gift card liability	`AccruedLiabilitiesCurrent`	$159.02M	USD	Point-in-time
Gift card liability	`AccruedLiabilitiesCurrent`	$144.16M	USD	Point-in-time
Current maturities of operating lease obligations	`OperatingLeaseLiabilityCurrent`	$72.81M	USD	Point-in-time
Current maturities of operating lease obligations	`OperatingLeaseLiabilityCurrent`	$69.67M	USD	Point-in-time
Current maturities of finance lease and financing obligations	`FinanceLeaseandFinancingObligationsCurrent`	$11.29M	USD	Point-in-time
Current maturities of finance lease and financing obligations	`FinanceLeaseandFinancingObligationsCurrent`	$13.67M	USD	Point-in-time
Accrued employee compensation and benefits	`EmployeeRelatedLiabilitiesCurrent`	$23.90M	USD	Point-in-time
Accrued employee compensation and benefits	`EmployeeRelatedLiabilitiesCurrent`	$21.24M	USD	Point-in-time
Accrued advertising expenses	`AccruedAdvertisingCurrent`	$8.76M	USD	Point-in-time
Accrued advertising expenses	`AccruedAdvertisingCurrent`	$21.64M	USD	Point-in-time
Deferred franchise revenue, short-term	`ContractWithCustomerLiabilityCurrent`	$7.68M	USD	Point-in-time
Deferred franchise revenue, short-term	`ContractWithCustomerLiabilityCurrent`	$10.09M	USD	Point-in-time
Dividends payable	`DividendsPayableCurrent`	-	USD	Point-in-time
Dividends payable	`DividendsPayableCurrent`	$11.70M	USD	Point-in-time
Other accrued expenses	`OtherLiabilitiesCurrent`	$17.03M	USD	Point-in-time
Other accrued expenses	`OtherLiabilitiesCurrent`	$22.46M	USD	Point-in-time
Total current liabilities	`LiabilitiesCurrent`	$357.91M	USD	Point-in-time
Total current liabilities	`LiabilitiesCurrent`	$348.57M	USD	Point-in-time
Long-term debt, net, less current maturities	`LongTermDebtNoncurrent`	$1.29B	USD	Point-in-time
Long-term debt, net, less current maturities	`LongTermDebtNoncurrent`	$1.49B	USD	Point-in-time
Operating lease obligations, less current maturities	`OperatingLeaseLiabilityNoncurrent`	$345.16M	USD	Point-in-time
Operating lease obligations, less current maturities	`OperatingLeaseLiabilityNoncurrent`	$359.02M	USD	Point-in-time
Finance lease obligations, less current maturities	`FinanceLeaseLiabilityNoncurrent`	$69.01M	USD	Point-in-time
Finance lease obligations, less current maturities	`FinanceLeaseLiabilityNoncurrent`	$77.39M	USD	Point-in-time
Financing obligations, less current maturities	`SaleLeasebackFinancingObligations`	$32.80M	USD	Point-in-time
Financing obligations, less current maturities	`SaleLeasebackFinancingObligations`	$37.68M	USD	Point-in-time
Deferred income taxes, net	`DeferredIncomeTaxLiabilitiesNet`	$98.50M	USD	Point-in-time
Deferred income taxes, net	`DeferredIncomeTaxLiabilitiesNet`	$78.29M	USD	Point-in-time
Deferred franchise revenue, long-term	`ContractWithCustomerLiabilityNoncurrent`	$52.24M	USD	Point-in-time
Deferred franchise revenue, long-term	`ContractWithCustomerLiabilityNoncurrent`	$56.94M	USD	Point-in-time
Other non-current liabilities	`OtherLiabilitiesNoncurrent`	$15.58M	USD	Point-in-time
Other non-current liabilities	`OtherLiabilitiesNoncurrent`	$11.53M	USD	Point-in-time
Total liabilities	`Liabilities`	$2.43B	USD	Point-in-time
Total liabilities	`Liabilities`	$2.29B	USD	Point-in-time
Commitments and contingencies	`CommitmentsAndContingencies`	-	USD	Point-in-time
Commitments and contingencies	`CommitmentsAndContingencies`	-	USD	Point-in-time
Preferred Stock, Value, Issued	`PreferredStockValue`	-	USD	Point-in-time
Preferred Stock, Value, Issued	`PreferredStockValue`	-	USD	Point-in-time
Common stock, $0.01 par value; shares: 40,000,000 authorized; 2020 -24,882,122 issued, 16,452,174 outstanding; 2019 - 24,925,447 issued, 16,521,921 outstanding	`CommonStockValue`	$249.00K	USD	Point-in-time
Common stock, $0.01 par value; shares: 40,000,000 authorized; 2020 -24,882,122 issued, 16,452,174 outstanding; 2019 - 24,925,447 issued, 16,521,921 outstanding	`CommonStockValue`	$249.00K	USD	Point-in-time
Additional paid-in-capital	`AdditionalPaidInCapitalCommonStock`	$257.62M	USD	Point-in-time
Additional paid-in-capital	`AdditionalPaidInCapitalCommonStock`	$246.19M	USD	Point-in-time
(Accumulated deficit) retained earnings	`RetainedEarningsAccumulatedDeficit`	$61.65M	USD	Point-in-time
(Accumulated deficit) retained earnings	`RetainedEarningsAccumulatedDeficit`	$-55.55M	USD	Point-in-time
Accumulated other comprehensive loss	`AccumulatedOtherComprehensiveIncomeLossNetOfTax`	$-58.00K	USD	Point-in-time
Accumulated other comprehensive loss	`AccumulatedOtherComprehensiveIncomeLossNetOfTax`	$-55.00K	USD	Point-in-time
Treasury stock, at cost; shares: 2020 - 8,429,948; 2019 - 8,403,526	`TreasuryStockValue`	$549.81M	USD	Point-in-time
Treasury stock, at cost; shares: 2020 - 8,429,948; 2019 - 8,403,526	`TreasuryStockValue`	$556.92M	USD	Point-in-time
Total stockholders' deficit	`StockholdersEquity`	$-215.54M	USD	Point-in-time
Total stockholders' deficit	`StockholdersEquity`	$-354.65M	USD	Point-in-time
Total stockholders' deficit	`StockholdersEquity`	$-241.77M	USD	Point-in-time
Total stockholders' deficit	`StockholdersEquity`	$-202.27M	USD	Point-in-time
Total liabilities and stockholders' deficit	`LiabilitiesAndStockholdersEquity`	$2.05B	USD	Point-in-time
Total liabilities and stockholders' deficit	`LiabilitiesAndStockholdersEquity`	$2.07B	USD	Point-in-time

Income Statement 138 line items

Line Item	Tag	Value	Unit	Period
Rental revenues	`RentalIncome`	$121.93M	USD	Annual
Rental revenues	`RentalIncome`	$105.94M	USD	Annual
Rental revenues	`RentalIncome`	$120.67M	USD	Annual
Total revenues	`Revenues`	$109.71M	USD	1 Quarter
Total revenues	`Revenues`	$910.18M	USD	Annual
Total revenues	`Revenues`	$227.51M	USD	1 Quarter
Total revenues	`Revenues`	$206.88M	USD	1 Quarter
Total revenues	`Revenues`	$176.64M	USD	1 Quarter
Total revenues	`Revenues`	$196.03M	USD	1 Quarter
Total revenues	`Revenues`	$237.18M	USD	1 Quarter
Total revenues	`Revenues`	$228.08M	USD	1 Quarter
Total revenues	`Revenues`	$689.27M	USD	Annual
Total revenues	`Revenues`	$217.41M	USD	1 Quarter
Total revenues	`Revenues`	$780.93M	USD	Annual
Total franchise expenses	`CostOfGoodsAndServicesSold`	$330.62M	USD	Annual
Total franchise expenses	`CostOfGoodsAndServicesSold`	$238.97M	USD	Annual
Total franchise expenses	`CostOfGoodsAndServicesSold`	$312.75M	USD	Annual
Company restaurant expenses	`OtherCostOfOperatingRevenue`	$5.87M	USD	Annual
Company restaurant expenses	`OtherCostOfOperatingRevenue`	$123.27M	USD	Annual
Company restaurant expenses	`OtherCostOfOperatingRevenue`	$111.55M	USD	Annual
Interest expense from finance leases	`RentalFinanceLeaseInterestExpense`	$5.60M	USD	Annual
Interest expense from finance leases	`RentalFinanceLeaseInterestExpense`	$4.56M	USD	Annual
Interest expense from finance leases	`RentalFinanceLeaseInterestExpense`	$6.89M	USD	Annual
Other rental expenses	`RentalExpensesOther`	$85.16M	USD	Annual
Other rental expenses	`RentalExpensesOther`	$84.94M	USD	Annual
Other rental expenses	`RentalExpensesOther`	$83.86M	USD	Annual
Total rental expenses	`RentalExpenses`	$90.76M	USD	Annual
Total rental expenses	`RentalExpenses`	$89.50M	USD	Annual
Total rental expenses	`RentalExpenses`	$90.76M	USD	Annual
Financing expenses	`FinancingInterestExpense`	$528.00K	USD	Annual
Financing expenses	`FinancingInterestExpense`	$579.00K	USD	Annual
Financing expenses	`FinancingInterestExpense`	$597.00K	USD	Annual
Total cost of revenues	`CostOfRevenue`	$440.55M	USD	Annual
Total cost of revenues	`CostOfRevenue`	$527.36M	USD	Annual
Total cost of revenues	`CostOfRevenue`	$427.84M	USD	Annual
Gross profit	`GrossProfit`	$30.12M	USD	1 Quarter
Gross profit	`GrossProfit`	$84.43M	USD	1 Quarter
Gross profit	`GrossProfit`	$95.67M	USD	1 Quarter
Gross profit	`GrossProfit`	$353.09M	USD	Annual
Gross profit	`GrossProfit`	$67.38M	USD	1 Quarter
Gross profit	`GrossProfit`	$94.86M	USD	1 Quarter
Gross profit	`GrossProfit`	$382.81M	USD	Annual
Gross profit	`GrossProfit`	$248.72M	USD	Annual
Gross profit	`GrossProfit`	$89.72M	USD	1 Quarter
Gross profit	`GrossProfit`	$66.78M	USD	1 Quarter
Gross profit	`GrossProfit`	$102.57M	USD	1 Quarter
General and administrative expenses	`GeneralAndAdministrativeExpense`	$162.81M	USD	Annual
General and administrative expenses	`GeneralAndAdministrativeExpense`	$166.68M	USD	Annual
General and administrative expenses	`GeneralAndAdministrativeExpense`	$144.79M	USD	Annual
Impairment and closure charges	`OtherAssetImpairmentCharges`	$1.49M	USD	Annual
Impairment and closure charges	`OtherAssetImpairmentCharges`	$2.11M	USD	Annual
Impairment and closure charges	`OtherAssetImpairmentCharges`	$132.62M	USD	Annual
Interest expense, net	`InterestExpenseDebt`	$66.89M	USD	Annual
Interest expense, net	`InterestExpenseDebt`	$61.69M	USD	Annual
Interest expense, net	`InterestExpenseDebt`	$60.39M	USD	Annual
Amortization of intangible assets	`AmortizationOfIntangibleAssets`	$11.70M	USD	Annual
Amortization of intangible assets	`AmortizationOfIntangibleAssets`	$10.11M	USD	Annual
Amortization of intangible assets	`AmortizationOfIntangibleAssets`	$10.90M	USD	Annual
Loss on extinguishment of debt	`GainsLossesOnExtinguishmentOfDebt`	-	USD	Annual
Loss on extinguishment of debt	`GainsLossesOnExtinguishmentOfDebt`	-	USD	Annual
Loss on extinguishment of debt	`GainsLossesOnExtinguishmentOfDebt`	$-8.28M	USD	Annual
Debt refinancing costs	`GainsLossesOnRestructuringOfDebt`	$-2.52M	USD	Annual
Debt refinancing costs	`GainsLossesOnRestructuringOfDebt`	-	USD	Annual
Debt refinancing costs	`GainsLossesOnRestructuringOfDebt`	-	USD	Annual
Loss (gain) on disposition of assets	`GainLossOnDispositionOfAssets1`	$-2.07M	USD	Annual
Loss (gain) on disposition of assets	`GainLossOnDispositionOfAssets1`	$625.00K	USD	Annual
Loss (gain) on disposition of assets	`GainLossOnDispositionOfAssets1`	$332.00K	USD	Annual
(Loss) income before income tax benefit (provision)	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments`	$-108.56M	USD	Annual
(Loss) income before income tax benefit (provision)	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments`	$110.61M	USD	Annual
(Loss) income before income tax benefit (provision)	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments`	$138.47M	USD	Annual
Income tax benefit (provision)	`IncomeTaxExpenseBenefit`	$30.25M	USD	Annual
Income tax benefit (provision)	`IncomeTaxExpenseBenefit`	$-4.57M	USD	Annual
Income tax benefit (provision)	`IncomeTaxExpenseBenefit`	$34.13M	USD	Annual
Net (loss) income	`NetIncomeLoss`	$31.64M	USD	1 Quarter
Net (loss) income	`NetIncomeLoss`	$21.39M	USD	1 Quarter
Net (loss) income	`NetIncomeLoss`	$22.33M	USD	1 Quarter
Net (loss) income	`NetIncomeLoss`	$-103.99M	USD	Annual
Net (loss) income	`NetIncomeLoss`	$27.40M	USD	1 Quarter
Net (loss) income	`NetIncomeLoss`	$-134.78M	USD	1 Quarter
Net (loss) income	`NetIncomeLoss`	$80.35M	USD	Annual
Net (loss) income	`NetIncomeLoss`	$-1.56M	USD	1 Quarter
Net (loss) income	`NetIncomeLoss`	$23.92M	USD	1 Quarter
Net (loss) income	`NetIncomeLoss`	$104.35M	USD	Annual
Net (loss) income	`NetIncomeLoss`	$10.02M	USD	1 Quarter
Adjustment to unrealized loss on available-for-sale investments	`OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax`	-	USD	Annual
Adjustment to unrealized loss on available-for-sale investments	`OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax`	$50.00K	USD	Annual
Adjustment to unrealized loss on available-for-sale investments	`OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax`	-	USD	Annual
Foreign currency translation adjustment	`OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax`	$3.00K	USD	Annual
Foreign currency translation adjustment	`OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax`	$2.00K	USD	Annual
Foreign currency translation adjustment	`OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax`	$-5.00K	USD	Annual
Total comprehensive (loss) income	`ComprehensiveIncomeNetOfTax`	$104.35M	USD	Annual
Total comprehensive (loss) income	`ComprehensiveIncomeNetOfTax`	$-103.99M	USD	Annual
Total comprehensive (loss) income	`ComprehensiveIncomeNetOfTax`	$80.40M	USD	Annual
Net (loss) income	`NetIncomeLoss`	$31.64M	USD	1 Quarter
Net (loss) income	`NetIncomeLoss`	$21.39M	USD	1 Quarter
Net (loss) income	`NetIncomeLoss`	$22.33M	USD	1 Quarter
Net (loss) income	`NetIncomeLoss`	$-103.99M	USD	Annual
Net (loss) income	`NetIncomeLoss`	$27.40M	USD	1 Quarter
Net (loss) income	`NetIncomeLoss`	$-134.78M	USD	1 Quarter
Net (loss) income	`NetIncomeLoss`	$80.35M	USD	Annual
Net (loss) income	`NetIncomeLoss`	$-1.56M	USD	1 Quarter
Net (loss) income	`NetIncomeLoss`	$23.92M	USD	1 Quarter
Net (loss) income	`NetIncomeLoss`	$104.35M	USD	Annual
Net (loss) income	`NetIncomeLoss`	$10.02M	USD	1 Quarter
Less: Net income allocated to unvested participating restricted stock	`UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic`	$420.00K	USD	Annual
Less: Net income allocated to unvested participating restricted stock	`UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic`	$2.71M	USD	Annual
Less: Net income allocated to unvested participating restricted stock	`UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic`	$3.53M	USD	Annual
Net (loss) income available to common stockholders	`NetIncomeLossAvailableToCommonStockholdersBasic`	$-104.41M	USD	Annual
Net (loss) income available to common stockholders	`NetIncomeLossAvailableToCommonStockholdersBasic`	$100.81M	USD	Annual
Net (loss) income available to common stockholders	`NetIncomeLossAvailableToCommonStockholdersBasic`	$77.64M	USD	Annual
Basic (in dollars per share)	`EarningsPerShareBasic`	$-6.43	USD	Annual
Basic (in dollars per share)	`EarningsPerShareBasic`	$-0.10	USD	1 Quarter
Basic (in dollars per share)	`EarningsPerShareBasic`	$5.95	USD	Annual
Basic (in dollars per share)	`EarningsPerShareBasic`	$1.61	USD	1 Quarter
Basic (in dollars per share)	`EarningsPerShareBasic`	$4.43	USD	Annual
Basic (in dollars per share)	`EarningsPerShareBasic`	$-8.33	USD	1 Quarter
Basic (in dollars per share)	`EarningsPerShareBasic`	$0.60	USD	1 Quarter
Basic (in dollars per share)	`EarningsPerShareBasic`	$1.20	USD	1 Quarter
Basic (in dollars per share)	`EarningsPerShareBasic`	$1.76	USD	1 Quarter
Basic (in dollars per share)	`EarningsPerShareBasic`	$1.38	USD	1 Quarter
Basic (in dollars per share)	`EarningsPerShareBasic`	$1.33	USD	1 Quarter
Diluted (in dollars per share)	`EarningsPerShareDiluted`	$1.18	USD	1 Quarter
Diluted (in dollars per share)	`EarningsPerShareDiluted`	$-8.33	USD	1 Quarter
Diluted (in dollars per share)	`EarningsPerShareDiluted`	$1.31	USD	1 Quarter
Diluted (in dollars per share)	`EarningsPerShareDiluted`	$-6.43	USD	Annual
Diluted (in dollars per share)	`EarningsPerShareDiluted`	$0.60	USD	1 Quarter
Diluted (in dollars per share)	`EarningsPerShareDiluted`	$1.73	USD	1 Quarter
Diluted (in dollars per share)	`EarningsPerShareDiluted`	$5.85	USD	Annual
Diluted (in dollars per share)	`EarningsPerShareDiluted`	$-0.10	USD	1 Quarter
Diluted (in dollars per share)	`EarningsPerShareDiluted`	$1.59	USD	1 Quarter
Diluted (in dollars per share)	`EarningsPerShareDiluted`	$1.36	USD	1 Quarter
Diluted (in dollars per share)	`EarningsPerShareDiluted`	$4.37	USD	Annual
Basic (in shares)	`WeightedAverageNumberOfSharesOutstandingBasic`	17.53M	shares	Annual
Basic (in shares)	`WeightedAverageNumberOfSharesOutstandingBasic`	16.23M	shares	Annual
Basic (in shares)	`WeightedAverageNumberOfSharesOutstandingBasic`	16.93M	shares	Annual
Diluted (in shares)	`WeightedAverageNumberOfDilutedSharesOutstanding`	17.25M	shares	Annual
Diluted (in shares)	`WeightedAverageNumberOfDilutedSharesOutstanding`	17.79M	shares	Annual
Diluted (in shares)	`WeightedAverageNumberOfDilutedSharesOutstanding`	16.23M	shares	Annual

Cash Flow Statement 142 line items

Line Item	Tag	Value	Unit	Period
Net (loss) income	`NetIncomeLoss`	$31.64M	USD	1 Quarter
Net (loss) income	`NetIncomeLoss`	$21.39M	USD	1 Quarter
Net (loss) income	`NetIncomeLoss`	$22.33M	USD	1 Quarter
Net (loss) income	`NetIncomeLoss`	$-103.99M	USD	Annual
Net (loss) income	`NetIncomeLoss`	$27.40M	USD	1 Quarter
Net (loss) income	`NetIncomeLoss`	$-134.78M	USD	1 Quarter
Net (loss) income	`NetIncomeLoss`	$80.35M	USD	Annual
Net (loss) income	`NetIncomeLoss`	$-1.56M	USD	1 Quarter
Net (loss) income	`NetIncomeLoss`	$23.92M	USD	1 Quarter
Net (loss) income	`NetIncomeLoss`	$104.35M	USD	Annual
Net (loss) income	`NetIncomeLoss`	$10.02M	USD	1 Quarter
Impairment and closure charges	`ImpairmentAndClosureChargesGrossNoncash`	$132.50M	USD	Annual
Impairment and closure charges	`ImpairmentAndClosureChargesGrossNoncash`	$2.04M	USD	Annual
Impairment and closure charges	`ImpairmentAndClosureChargesGrossNoncash`	$1.49M	USD	Annual
Depreciation and amortization	`DepreciationDepletionAndAmortization`	$32.17M	USD	Annual
Depreciation and amortization	`DepreciationDepletionAndAmortization`	$42.83M	USD	Annual
Depreciation and amortization	`DepreciationDepletionAndAmortization`	$42.49M	USD	Annual
Non-cash stock-based compensation expense	`ShareBasedCompensation`	$10.55M	USD	Annual
Non-cash stock-based compensation expense	`ShareBasedCompensation`	$12.51M	USD	Annual
Non-cash stock-based compensation expense	`ShareBasedCompensation`	$10.81M	USD	Annual
Non-cash interest expense	`AmortizationOfFinancingCostsAndDiscounts`	$3.37M	USD	Annual
Non-cash interest expense	`AmortizationOfFinancingCostsAndDiscounts`	$3.79M	USD	Annual
Non-cash interest expense	`AmortizationOfFinancingCostsAndDiscounts`	$2.70M	USD	Annual
Deferred income taxes	`DeferredIncomeTaxExpenseBenefit`	$-5.49M	USD	Annual
Deferred income taxes	`DeferredIncomeTaxExpenseBenefit`	$-11.85M	USD	Annual
Deferred income taxes	`DeferredIncomeTaxExpenseBenefit`	$-20.05M	USD	Annual
Deferred revenue	`IncreaseDecreaseInContractWithCustomerLiability`	$-7.11M	USD	Annual
Deferred revenue	`IncreaseDecreaseInContractWithCustomerLiability`	$-7.70M	USD	Annual
Deferred revenue	`IncreaseDecreaseInContractWithCustomerLiability`	$-5.58M	USD	Annual
Loss on extinguishment of debt	`GainsLossesOnExtinguishmentOfDebt`	-	USD	Annual
Loss on extinguishment of debt	`GainsLossesOnExtinguishmentOfDebt`	-	USD	Annual
Loss on extinguishment of debt	`GainsLossesOnExtinguishmentOfDebt`	$-8.28M	USD	Annual
Loss (gain) on disposition of assets	`GainLossOnDispositionOfAssets`	$332.00K	USD	Annual
Loss (gain) on disposition of assets	`GainLossOnDispositionOfAssets`	$623.00K	USD	Annual
Loss (gain) on disposition of assets	`GainLossOnDispositionOfAssets`	$-2.07M	USD	Annual
Other	`OtherOperatingActivitiesCashFlowStatement`	$-2.57M	USD	Annual
Other	`OtherOperatingActivitiesCashFlowStatement`	$-949.00K	USD	Annual
Other	`OtherOperatingActivitiesCashFlowStatement`	$-5.37M	USD	Annual
Accounts receivable, net	`IncreaseDecreaseInReceivables`	$-3.15M	USD	Annual
Accounts receivable, net	`IncreaseDecreaseInReceivables`	$9.75M	USD	Annual
Accounts receivable, net	`IncreaseDecreaseInReceivables`	$396.00K	USD	Annual
Current income tax receivables and payables	`IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable`	$16.14M	USD	Annual
Current income tax receivables and payables	`IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable`	$8.68M	USD	Annual
Current income tax receivables and payables	`IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable`	$8.12M	USD	Annual
Gift card receivables and payables	`IncreaseDecreaseInAccruedLiabilities`	$12.23M	USD	Annual
Gift card receivables and payables	`IncreaseDecreaseInAccruedLiabilities`	$-1.04M	USD	Annual
Gift card receivables and payables	`IncreaseDecreaseInAccruedLiabilities`	$-1.49M	USD	Annual
Other current assets	`IncreaseDecreaseInOtherCurrentAssets`	$2.19M	USD	Annual
Other current assets	`IncreaseDecreaseInOtherCurrentAssets`	$498.00K	USD	Annual
Other current assets	`IncreaseDecreaseInOtherCurrentAssets`	$-10.43M	USD	Annual
Accounts payable	`IncreaseDecreaseInAccountsPayable`	$-9.94M	USD	Annual
Accounts payable	`IncreaseDecreaseInAccountsPayable`	$583.00K	USD	Annual
Accounts payable	`IncreaseDecreaseInAccountsPayable`	$6.46M	USD	Annual
Accrued employee compensation and benefits	`IncreaseDecreaseInEmployeeRelatedLiabilities`	$13.18M	USD	Annual
Accrued employee compensation and benefits	`IncreaseDecreaseInEmployeeRelatedLiabilities`	$-1.91M	USD	Annual
Accrued employee compensation and benefits	`IncreaseDecreaseInEmployeeRelatedLiabilities`	$-3.58M	USD	Annual
Accrued advertising expenses	`IncreaseDecreaseInAccruedAdvertising`	$12.88M	USD	Annual
Accrued advertising expenses	`IncreaseDecreaseInAccruedAdvertising`	-	USD	Annual
Accrued advertising expenses	`IncreaseDecreaseInAccruedAdvertising`	$-1.17M	USD	Annual
Other current liabilities	`IncreaseDecreaseInOtherCurrentLiabilities`	$3.76M	USD	Annual
Other current liabilities	`IncreaseDecreaseInOtherCurrentLiabilities`	$710.00K	USD	Annual
Other current liabilities	`IncreaseDecreaseInOtherCurrentLiabilities`	$6.99M	USD	Annual
Cash flows provided by operating activities	`NetCashProvidedByUsedInOperatingActivities`	$96.50M	USD	Annual
Cash flows provided by operating activities	`NetCashProvidedByUsedInOperatingActivities`	$155.18M	USD	Annual
Cash flows provided by operating activities	`NetCashProvidedByUsedInOperatingActivities`	$140.35M	USD	Annual
Principal receipts from notes, equipment contracts and other long-term receivables	`ProceedsFromCollectionOfNotesReceivable`	$31.16M	USD	Annual
Principal receipts from notes, equipment contracts and other long-term receivables	`ProceedsFromCollectionOfNotesReceivable`	$24.07M	USD	Annual
Principal receipts from notes, equipment contracts and other long-term receivables	`ProceedsFromCollectionOfNotesReceivable`	$25.77M	USD	Annual
Net additions to property and equipment	`PaymentsToAcquirePropertyPlantAndEquipment`	$10.93M	USD	Annual
Net additions to property and equipment	`PaymentsToAcquirePropertyPlantAndEquipment`	$19.42M	USD	Annual
Net additions to property and equipment	`PaymentsToAcquirePropertyPlantAndEquipment`	$14.28M	USD	Annual
Proceeds from sale of property and equipment	`ProceedsFromSaleOfProductiveAssets`	$537.00K	USD	Annual
Proceeds from sale of property and equipment	`ProceedsFromSaleOfProductiveAssets`	$655.00K	USD	Annual
Proceeds from sale of property and equipment	`ProceedsFromSaleOfProductiveAssets`	$2.54M	USD	Annual
Additions to long-term receivables	`PaymentsToAcquireReceivables`	$6.96M	USD	Annual
Additions to long-term receivables	`PaymentsToAcquireReceivables`	$6.50M	USD	Annual
Additions to long-term receivables	`PaymentsToAcquireReceivables`	$1.48M	USD	Annual
Acquisition of business	`PaymentsToAcquireBusinessesGross`	-	USD	Annual
Acquisition of business	`PaymentsToAcquireBusinessesGross`	-	USD	Annual
Acquisition of business	`PaymentsToAcquireBusinessesGross`	$20.16M	USD	Annual
Other	`PaymentsForProceedsFromOtherInvestingActivities`	$389.00K	USD	Annual
Other	`PaymentsForProceedsFromOtherInvestingActivities`	$293.00K	USD	Annual
Other	`PaymentsForProceedsFromOtherInvestingActivities`	$565.00K	USD	Annual
Cash flows provided by (used in) investing activities	`NetCashProvidedByUsedInInvestingActivities`	$-14.80M	USD	Annual
Cash flows provided by (used in) investing activities	`NetCashProvidedByUsedInInvestingActivities`	$18.73M	USD	Annual
Cash flows provided by (used in) investing activities	`NetCashProvidedByUsedInInvestingActivities`	$-153.00K	USD	Annual
Proceeds from issuance of long-term debt	`ProceedsFromIssuanceOfLongTermDebt`	-	USD	Annual
Proceeds from issuance of long-term debt	`ProceedsFromIssuanceOfLongTermDebt`	$1.30B	USD	Annual
Proceeds from issuance of long-term debt	`ProceedsFromIssuanceOfLongTermDebt`	-	USD	Annual
Repayment of long-term debt	`RepaymentsOfLongTermDebt`	$3.25M	USD	Annual
Repayment of long-term debt	`RepaymentsOfLongTermDebt`	$13.00M	USD	Annual
Repayment of long-term debt	`RepaymentsOfLongTermDebt`	$1.28B	USD	Annual
Borrowings from revolving credit facility	`ProceedsFromLinesOfCredit`	$220.00M	USD	Annual
Borrowings from revolving credit facility	`ProceedsFromLinesOfCredit`	$75.00M	USD	Annual
Borrowings from revolving credit facility	`ProceedsFromLinesOfCredit`	-	USD	Annual
Repayments of revolving credit facility	`RepaymentsOfLinesOfCredit`	$25.00M	USD	Annual
Repayments of revolving credit facility	`RepaymentsOfLinesOfCredit`	$50.00M	USD	Annual
Repayments of revolving credit facility	`RepaymentsOfLinesOfCredit`	-	USD	Annual
Payment of debt issuance costs	`PaymentsOfDebtIssuanceCosts`	$3.63M	USD	Annual
Payment of debt issuance costs	`PaymentsOfDebtIssuanceCosts`	$13.15M	USD	Annual
Payment of debt issuance costs	`PaymentsOfDebtIssuanceCosts`	-	USD	Annual
Dividends paid on common stock	`PaymentsOfDividendsCommonStock`	$51.12M	USD	Annual
Dividends paid on common stock	`PaymentsOfDividendsCommonStock`	$46.86M	USD	Annual
Dividends paid on common stock	`PaymentsOfDividendsCommonStock`	$23.93M	USD	Annual
Repurchase of common stock	`PaymentsForRepurchaseOfCommonStock`	$109.70M	USD	Annual
Repurchase of common stock	`PaymentsForRepurchaseOfCommonStock`	$33.60M	USD	Annual
Repurchase of common stock	`PaymentsForRepurchaseOfCommonStock`	$29.85M	USD	Annual
Principal payments of finance lease obligations	`RepaymentsofLongtermFinanceLeaseLiability`	$12.45M	USD	Annual
Principal payments of finance lease obligations	`RepaymentsofLongtermFinanceLeaseLiability`	$13.64M	USD	Annual
Principal payments of finance lease obligations	`RepaymentsofLongtermFinanceLeaseLiability`	$13.91M	USD	Annual
Proceeds from stock options exercised	`ProceedsFromStockOptionsExercised`	$3.93M	USD	Annual
Proceeds from stock options exercised	`ProceedsFromStockOptionsExercised`	$11.97M	USD	Annual
Proceeds from stock options exercised	`ProceedsFromStockOptionsExercised`	$20.52M	USD	Annual
Tax payments for restricted stock upon vesting	`PaymentsForRepurchaseOfOtherEquity`	$2.73M	USD	Annual
Tax payments for restricted stock upon vesting	`PaymentsForRepurchaseOfOtherEquity`	$2.48M	USD	Annual
Tax payments for restricted stock upon vesting	`PaymentsForRepurchaseOfOtherEquity`	$1.97M	USD	Annual
Tax payments for share settlement of restricted stock units	`PaymentsRelatedToTaxWithholdingForShareBasedCompensation`	-	USD	Annual
Tax payments for share settlement of restricted stock units	`PaymentsRelatedToTaxWithholdingForShareBasedCompensation`	$76.00K	USD	Annual
Tax payments for share settlement of restricted stock units	`PaymentsRelatedToTaxWithholdingForShareBasedCompensation`	$205.00K	USD	Annual
Cash flows provided by (used in) financing activities	`NetCashProvidedByUsedInFinancingActivities`	$-182.93M	USD	Annual
Cash flows provided by (used in) financing activities	`NetCashProvidedByUsedInFinancingActivities`	$168.35M	USD	Annual
Cash flows provided by (used in) financing activities	`NetCashProvidedByUsedInFinancingActivities`	$-88.31M	USD	Annual
Net change in cash, cash equivalents and restricted cash	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect`	$283.58M	USD	Annual
Net change in cash, cash equivalents and restricted cash	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect`	$37.23M	USD	Annual
Net change in cash, cash equivalents and restricted cash	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect`	$-27.90M	USD	Annual
Cash, cash equivalents and restricted cash at beginning of year	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$200.38M	USD	Point-in-time
Cash, cash equivalents and restricted cash at beginning of year	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$456.05M	USD	Point-in-time
Cash, cash equivalents and restricted cash at beginning of year	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$172.47M	USD	Point-in-time
Cash, cash equivalents and restricted cash at beginning of year	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$163.15M	USD	Point-in-time
Cash, cash equivalents and restricted cash at end of year	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$200.38M	USD	Point-in-time
Cash, cash equivalents and restricted cash at end of year	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$456.05M	USD	Point-in-time
Cash, cash equivalents and restricted cash at end of year	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$172.47M	USD	Point-in-time
Cash, cash equivalents and restricted cash at end of year	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$163.15M	USD	Point-in-time
Interest paid	`InterestPaidNet`	$66.06M	USD	Annual
Interest paid	`InterestPaidNet`	$69.21M	USD	Annual
Interest paid	`InterestPaidNet`	$66.10M	USD	Annual
Income taxes paid	`IncomeTaxesPaid`	$34.25M	USD	Annual
Income taxes paid	`IncomeTaxesPaid`	$44.75M	USD	Annual
Income taxes paid	`IncomeTaxesPaid`	$11.87M	USD	Annual
Non-cash conversion of accounts receivable to notes receivable	`NonCashConversionOfAccountsReceivableToNotesReceivable`	$11.96M	USD	Annual
Non-cash conversion of accounts receivable to notes receivable	`NonCashConversionOfAccountsReceivableToNotesReceivable`	$1.31M	USD	Annual
Non-cash conversion of accounts receivable to notes receivable	`NonCashConversionOfAccountsReceivableToNotesReceivable`	$185.00K	USD	Annual

Stockholders Equity 50 line items

Line Item	Tag	Value	Unit	Period
Common stock, shares, outstanding, beginning (in shares)	`CommonStockSharesOutstanding`	16.45M	shares	Point-in-time
Common stock, shares, outstanding, beginning (in shares)	`CommonStockSharesOutstanding`	16.52M	shares	Point-in-time
Stockholders' equity, beginning of the period	`StockholdersEquity`	$-215.54M	USD	Point-in-time
Stockholders' equity, beginning of the period	`StockholdersEquity`	$-354.65M	USD	Point-in-time
Stockholders' equity, beginning of the period	`StockholdersEquity`	$-241.77M	USD	Point-in-time
Stockholders' equity, beginning of the period	`StockholdersEquity`	$-202.27M	USD	Point-in-time
Treasury stock, shares, beginning (in shares)	`TreasuryStockShares`	8.40M	shares	Point-in-time
Treasury stock, shares, beginning (in shares)	`TreasuryStockShares`	8.43M	shares	Point-in-time
Net (loss) income	`NetIncomeLoss`	$31.64M	USD	1 Quarter
Net (loss) income	`NetIncomeLoss`	$21.39M	USD	1 Quarter
Net (loss) income	`NetIncomeLoss`	$22.33M	USD	1 Quarter
Net (loss) income	`NetIncomeLoss`	$-103.99M	USD	Annual
Net (loss) income	`NetIncomeLoss`	$27.40M	USD	1 Quarter
Net (loss) income	`NetIncomeLoss`	$-134.78M	USD	1 Quarter
Net (loss) income	`NetIncomeLoss`	$80.35M	USD	Annual
Net (loss) income	`NetIncomeLoss`	$-1.56M	USD	1 Quarter
Net (loss) income	`NetIncomeLoss`	$23.92M	USD	1 Quarter
Net (loss) income	`NetIncomeLoss`	$104.35M	USD	Annual
Net (loss) income	`NetIncomeLoss`	$10.02M	USD	1 Quarter
Other comprehensive gain	`OtherComprehensiveIncomeLossNetOfTax`	$2.00K	USD	Annual
Other comprehensive gain	`OtherComprehensiveIncomeLossNetOfTax`	$45.00K	USD	Annual
Other comprehensive gain	`OtherComprehensiveIncomeLossNetOfTax`	$3.00K	USD	Annual
Purchase of common stock	`StockRepurchasedDuringPeriodValue`	$26.53M	USD	Annual
Purchase of common stock	`StockRepurchasedDuringPeriodValue`	$34.93M	USD	Annual
Purchase of common stock	`StockRepurchasedDuringPeriodValue`	$111.70M	USD	Annual
Reissuance of treasury stock (in shares)	`StockIssuedDuringPeriodSharesTreasuryStockReissued`	285,302.00	shares	Annual
Reissuance of treasury stock (in shares)	`StockIssuedDuringPeriodSharesTreasuryStockReissued`	433,477.00	shares	Annual
Reissuance of treasury stock (in shares)	`StockIssuedDuringPeriodSharesTreasuryStockReissued`	167,396.00	shares	Annual
Reissuance of treasury stock	`StockIssuedDuringPeriodValueTreasuryStockReissued`	$3.93M	USD	Annual
Reissuance of treasury stock	`StockIssuedDuringPeriodValueTreasuryStockReissued`	$11.97M	USD	Annual
Reissuance of treasury stock	`StockIssuedDuringPeriodValueTreasuryStockReissued`	$20.52M	USD	Annual
Repurchase of restricted shares for taxes	`RestrictedStockRepurchasedDuringPeriodValue`	$2.73M	USD	Annual
Repurchase of restricted shares for taxes	`RestrictedStockRepurchasedDuringPeriodValue`	$2.48M	USD	Annual
Repurchase of restricted shares for taxes	`RestrictedStockRepurchasedDuringPeriodValue`	$1.97M	USD	Annual
Stock-based compensation	`AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue`	$10.81M	USD	Annual
Stock-based compensation	`AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue`	$12.51M	USD	Annual
Stock-based compensation	`AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue`	$10.55M	USD	Annual
Dividends declared from additional paid-in capital	`AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings`	$44.70M	USD	Annual
Dividends on common stock	`DividendsCommonStock`	$12.21M	USD	Annual
Dividends on common stock	`DividendsCommonStock`	$47.09M	USD	Annual
Tax withheld related to settlement of restricted stock units	`AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation`	$205.00K	USD	Annual
Tax withheld related to settlement of restricted stock units	`AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation`	$76.00K	USD	Annual
Common stock, shares, outstanding, ending (in shares)	`CommonStockSharesOutstanding`	16.45M	shares	Point-in-time
Common stock, shares, outstanding, ending (in shares)	`CommonStockSharesOutstanding`	16.52M	shares	Point-in-time
Stockholders' equity, ending of the period	`StockholdersEquity`	$-215.54M	USD	Point-in-time
Stockholders' equity, ending of the period	`StockholdersEquity`	$-354.65M	USD	Point-in-time
Stockholders' equity, ending of the period	`StockholdersEquity`	$-241.77M	USD	Point-in-time
Stockholders' equity, ending of the period	`StockholdersEquity`	$-202.27M	USD	Point-in-time
Treasury stock, shares, ending (in shares)	`TreasuryStockShares`	8.40M	shares	Point-in-time
Treasury stock, shares, ending (in shares)	`TreasuryStockShares`	8.43M	shares	Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.