10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0000040211-25-000024 |
| Period End Date | 20241231 |
| Filing Date | 20250219 |
| Fiscal Year | 2024 |
| Fiscal Period | FY |
| XBRL Instance | gmt-20241231_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
142 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.62 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.62 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.62 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.62 | USD | Point-in-time |
| Cash and Cash Equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$401.60M | USD | Point-in-time |
| Cash and Cash Equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$401.60M | USD | Point-in-time |
| Authorized shares (in shares) |
CommonStockSharesAuthorized
|
120.00M | shares | Point-in-time |
| Authorized shares (in shares) |
CommonStockSharesAuthorized
|
120.00M | shares | Point-in-time |
| Cash and Cash Equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$450.70M | USD | Point-in-time |
| Cash and Cash Equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$450.70M | USD | Point-in-time |
| Authorized shares (in shares) |
CommonStockSharesAuthorized
|
120.00M | shares | Point-in-time |
| Authorized shares (in shares) |
CommonStockSharesAuthorized
|
120.00M | shares | Point-in-time |
| Restricted Cash |
RestrictedCashAndCashEquivalents
|
$100.00K | USD | Point-in-time |
| Restricted Cash |
RestrictedCashAndCashEquivalents
|
$100.00K | USD | Point-in-time |
| Issued shares (in shares) |
CommonStockSharesIssued
|
68.80M | shares | Point-in-time |
| Issued shares (in shares) |
CommonStockSharesIssued
|
68.80M | shares | Point-in-time |
| Restricted Cash |
RestrictedCashAndCashEquivalents
|
$200.00K | USD | Point-in-time |
| Restricted Cash |
RestrictedCashAndCashEquivalents
|
$200.00K | USD | Point-in-time |
| Issued shares (in shares) |
CommonStockSharesIssued
|
69.08M | shares | Point-in-time |
| Issued shares (in shares) |
CommonStockSharesIssued
|
69.08M | shares | Point-in-time |
| Outstanding shares (in shares) |
CommonStockSharesOutstanding
|
35.46M | shares | Point-in-time |
| Outstanding shares (in shares) |
CommonStockSharesOutstanding
|
35.46M | shares | Point-in-time |
| Outstanding shares (in shares) |
CommonStockSharesOutstanding
|
35.58M | shares | Point-in-time |
| Outstanding shares (in shares) |
CommonStockSharesOutstanding
|
35.58M | shares | Point-in-time |
| Rent and other receivables |
AccountsReceivableGrossCurrent
|
$86.50M | USD | Point-in-time |
| Rent and other receivables |
AccountsReceivableGrossCurrent
|
$86.50M | USD | Point-in-time |
| Treasury stock at cost (in shares) |
TreasuryStockCommonShares
|
33.33M | shares | Point-in-time |
| Treasury stock at cost (in shares) |
TreasuryStockCommonShares
|
33.33M | shares | Point-in-time |
| Treasury stock at cost (in shares) |
TreasuryStockCommonShares
|
33.50M | shares | Point-in-time |
| Treasury stock at cost (in shares) |
TreasuryStockCommonShares
|
33.50M | shares | Point-in-time |
| Rent and other receivables |
AccountsReceivableGrossCurrent
|
$87.90M | USD | Point-in-time |
| Rent and other receivables |
AccountsReceivableGrossCurrent
|
$87.90M | USD | Point-in-time |
| Finance leases (as lessor) |
DirectFinanceLeaseReceivablesNetOfDeferredIncome
|
$136.40M | USD | Point-in-time |
| Finance leases (as lessor) |
DirectFinanceLeaseReceivablesNetOfDeferredIncome
|
$136.40M | USD | Point-in-time |
| Finance leases (as lessor) |
DirectFinanceLeaseReceivablesNetOfDeferredIncome
|
$118.30M | USD | Point-in-time |
| Finance leases (as lessor) |
DirectFinanceLeaseReceivablesNetOfDeferredIncome
|
$118.30M | USD | Point-in-time |
| Less: allowance for losses |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$5.90M | USD | Point-in-time |
| Less: allowance for losses |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$5.90M | USD | Point-in-time |
| Less: allowance for losses |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$5.70M | USD | Point-in-time |
| Less: allowance for losses |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$5.70M | USD | Point-in-time |
| Receivables, net |
AccountsReceivableNetCurrent
|
$218.40M | USD | Point-in-time |
| Receivables, net |
AccountsReceivableNetCurrent
|
$218.40M | USD | Point-in-time |
| Receivables, net |
AccountsReceivableNetCurrent
|
$199.10M | USD | Point-in-time |
| Receivables, net |
AccountsReceivableNetCurrent
|
$199.10M | USD | Point-in-time |
| Property, Plant and Equipment, Gross |
PropertyPlantAndEquipmentGross
|
$13.08B | USD | Point-in-time |
| Property, Plant and Equipment, Gross |
PropertyPlantAndEquipmentGross
|
$13.08B | USD | Point-in-time |
| Property, Plant and Equipment, Gross |
PropertyPlantAndEquipmentGross
|
$14.33B | USD | Point-in-time |
| Property, Plant and Equipment, Gross |
PropertyPlantAndEquipmentGross
|
$14.33B | USD | Point-in-time |
| Less: allowance for depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$3.88B | USD | Point-in-time |
| Less: allowance for depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$3.88B | USD | Point-in-time |
| Less: allowance for depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$3.67B | USD | Point-in-time |
| Less: allowance for depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$3.67B | USD | Point-in-time |
| Net operating assets and facilities |
PropertyPlantAndEquipmentNet
|
$9.41B | USD | Point-in-time |
| Net operating assets and facilities |
PropertyPlantAndEquipmentNet
|
$9.41B | USD | Point-in-time |
| Net operating assets and facilities |
PropertyPlantAndEquipmentNet
|
$10.45B | USD | Point-in-time |
| Net operating assets and facilities |
PropertyPlantAndEquipmentNet
|
$10.45B | USD | Point-in-time |
| Right-of-use assets, net of accumulated depreciation |
OperatingLeaseRightOfUseAsset
|
$212.00M | USD | Point-in-time |
| Right-of-use assets, net of accumulated depreciation |
OperatingLeaseRightOfUseAsset
|
$212.00M | USD | Point-in-time |
| Right-of-use assets, net of accumulated depreciation |
OperatingLeaseRightOfUseAsset
|
$165.40M | USD | Point-in-time |
| Right-of-use assets, net of accumulated depreciation |
OperatingLeaseRightOfUseAsset
|
$165.40M | USD | Point-in-time |
| Investments in Affiliated Companies |
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
$575.10M | USD | Point-in-time |
| Investments in Affiliated Companies |
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
$575.10M | USD | Point-in-time |
| Investments in Affiliated Companies |
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
$663.30M | USD | Point-in-time |
| Investments in Affiliated Companies |
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
$663.30M | USD | Point-in-time |
| Investments in Affiliated Companies |
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
$627.00M | USD | Point-in-time |
| Investments in Affiliated Companies |
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
$627.00M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$114.10M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$114.10M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$120.00M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$120.00M | USD | Point-in-time |
| Other Assets |
OtherAssets
|
$303.10M | USD | Point-in-time |
| Other Assets |
OtherAssets
|
$303.10M | USD | Point-in-time |
| Other Assets |
OtherAssets
|
$286.60M | USD | Point-in-time |
| Other Assets |
OtherAssets
|
$286.60M | USD | Point-in-time |
| Total Assets |
Assets
|
$12.30B | USD | Point-in-time |
| Total Assets |
Assets
|
$12.30B | USD | Point-in-time |
| Total Assets |
Assets
|
$10.07B | USD | Point-in-time |
| Total Assets |
Assets
|
$10.07B | USD | Point-in-time |
| Total Assets |
Assets
|
$11.33B | USD | Point-in-time |
| Total Assets |
Assets
|
$11.33B | USD | Point-in-time |
| Accounts Payable and Accrued Expenses |
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
$217.10M | USD | Point-in-time |
| Accounts Payable and Accrued Expenses |
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
$217.10M | USD | Point-in-time |
| Accounts Payable and Accrued Expenses |
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
$239.60M | USD | Point-in-time |
| Accounts Payable and Accrued Expenses |
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
$239.60M | USD | Point-in-time |
| Borrowings under bank credit facilities |
OtherShortTermBorrowings
|
$10.40M | USD | Point-in-time |
| Borrowings under bank credit facilities |
OtherShortTermBorrowings
|
$10.40M | USD | Point-in-time |
| Borrowings under bank credit facilities |
OtherShortTermBorrowings
|
$11.00M | USD | Point-in-time |
| Borrowings under bank credit facilities |
OtherShortTermBorrowings
|
$11.00M | USD | Point-in-time |
| Recourse |
RecourseDebt
|
$7.39B | USD | Point-in-time |
| Recourse |
RecourseDebt
|
$7.39B | USD | Point-in-time |
| Recourse |
RecourseDebt
|
$8.22B | USD | Point-in-time |
| Recourse |
RecourseDebt
|
$8.22B | USD | Point-in-time |
| Debt, Long-term and Short-term, Combined Amount |
DebtLongtermAndShorttermCombinedAmount
|
$8.23B | USD | Point-in-time |
| Debt, Long-term and Short-term, Combined Amount |
DebtLongtermAndShorttermCombinedAmount
|
$8.23B | USD | Point-in-time |
| Debt, Long-term and Short-term, Combined Amount |
DebtLongtermAndShorttermCombinedAmount
|
$7.40B | USD | Point-in-time |
| Debt, Long-term and Short-term, Combined Amount |
DebtLongtermAndShorttermCombinedAmount
|
$7.40B | USD | Point-in-time |
| Operating leases |
OperatingLeaseLiability
|
$226.80M | USD | Point-in-time |
| Operating leases |
OperatingLeaseLiability
|
$226.80M | USD | Point-in-time |
| Operating leases |
OperatingLeaseLiability
|
$180.00M | USD | Point-in-time |
| Operating leases |
OperatingLeaseLiability
|
$180.00M | USD | Point-in-time |
| Deferred Income Taxes |
DeferredIncomeTaxLiabilitiesNet
|
$1.13B | USD | Point-in-time |
| Deferred Income Taxes |
DeferredIncomeTaxLiabilitiesNet
|
$1.13B | USD | Point-in-time |
| Deferred Income Taxes |
DeferredIncomeTaxLiabilitiesNet
|
$1.08B | USD | Point-in-time |
| Deferred Income Taxes |
DeferredIncomeTaxLiabilitiesNet
|
$1.08B | USD | Point-in-time |
| Other Liabilities |
OtherLiabilities
|
$106.40M | USD | Point-in-time |
| Other Liabilities |
OtherLiabilities
|
$106.40M | USD | Point-in-time |
| Other Liabilities |
OtherLiabilities
|
$107.50M | USD | Point-in-time |
| Other Liabilities |
OtherLiabilities
|
$107.50M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$9.05B | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$9.05B | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$9.86B | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$9.86B | USD | Point-in-time |
| Common stock, $0.625 par value: Authorized shares 120,000,000 Issued shares 69,075,329 and 68,797,027 Outstanding shares 35,575,691 and 35,464,841 |
CommonStockValue
|
$42.50M | USD | Point-in-time |
| Common stock, $0.625 par value: Authorized shares 120,000,000 Issued shares 69,075,329 and 68,797,027 Outstanding shares 35,575,691 and 35,464,841 |
CommonStockValue
|
$42.50M | USD | Point-in-time |
| Common stock, $0.625 par value: Authorized shares 120,000,000 Issued shares 69,075,329 and 68,797,027 Outstanding shares 35,575,691 and 35,464,841 |
CommonStockValue
|
$42.70M | USD | Point-in-time |
| Common stock, $0.625 par value: Authorized shares 120,000,000 Issued shares 69,075,329 and 68,797,027 Outstanding shares 35,575,691 and 35,464,841 |
CommonStockValue
|
$42.70M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$816.10M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$816.10M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$847.10M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$847.10M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$3.21B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$3.21B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$3.01B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$3.01B | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-209.60M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-209.60M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-167.60M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-167.60M | USD | Point-in-time |
| Treasury stock at cost (33,499,638 and 33,332,186 shares) |
TreasuryStockCommonValue
|
$1.43B | USD | Point-in-time |
| Treasury stock at cost (33,499,638 and 33,332,186 shares) |
TreasuryStockCommonValue
|
$1.43B | USD | Point-in-time |
| Treasury stock at cost (33,499,638 and 33,332,186 shares) |
TreasuryStockCommonValue
|
$1.45B | USD | Point-in-time |
| Treasury stock at cost (33,499,638 and 33,332,186 shares) |
TreasuryStockCommonValue
|
$1.45B | USD | Point-in-time |
| Total Shareholders Equity |
StockholdersEquity
|
$2.03B | USD | Point-in-time |
| Total Shareholders Equity |
StockholdersEquity
|
$2.03B | USD | Point-in-time |
| Total Shareholders Equity |
StockholdersEquity
|
$2.44B | USD | Point-in-time |
| Total Shareholders Equity |
StockholdersEquity
|
$2.44B | USD | Point-in-time |
| Total Shareholders Equity |
StockholdersEquity
|
$2.27B | USD | Point-in-time |
| Total Shareholders Equity |
StockholdersEquity
|
$2.27B | USD | Point-in-time |
| Total Shareholders Equity |
LiabilitiesAndStockholdersEquity
|
$11.33B | USD | Point-in-time |
| Total Shareholders Equity |
LiabilitiesAndStockholdersEquity
|
$11.33B | USD | Point-in-time |
| Total Shareholders Equity |
LiabilitiesAndStockholdersEquity
|
$12.30B | USD | Point-in-time |
| Total Shareholders Equity |
LiabilitiesAndStockholdersEquity
|
$12.30B | USD | Point-in-time |
Income Statement
168 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Lease revenue |
LeaseIncome
|
$1.15B | USD | Annual |
| Lease revenue |
LeaseIncome
|
$1.15B | USD | Annual |
| Lease revenue |
LeaseIncome
|
$1.25B | USD | Annual |
| Lease revenue |
LeaseIncome
|
$1.25B | USD | Annual |
| Lease revenue |
LeaseIncome
|
$1.38B | USD | Annual |
| Lease revenue |
LeaseIncome
|
$1.38B | USD | Annual |
| Non-dedicated engine revenue |
NonDedicatedEngineRevenue
|
$37.60M | USD | Annual |
| Non-dedicated engine revenue |
NonDedicatedEngineRevenue
|
$37.60M | USD | Annual |
| Non-dedicated engine revenue |
NonDedicatedEngineRevenue
|
$64.60M | USD | Annual |
| Non-dedicated engine revenue |
NonDedicatedEngineRevenue
|
$64.60M | USD | Annual |
| Non-dedicated engine revenue |
NonDedicatedEngineRevenue
|
$1.50M | USD | Annual |
| Non-dedicated engine revenue |
NonDedicatedEngineRevenue
|
$1.50M | USD | Annual |
| MarineOperatingRevenue |
MarineOperatingRevenue
|
- | USD | Annual |
| MarineOperatingRevenue |
MarineOperatingRevenue
|
- | USD | Annual |
| MarineOperatingRevenue |
MarineOperatingRevenue
|
$18.90M | USD | Annual |
| MarineOperatingRevenue |
MarineOperatingRevenue
|
$18.90M | USD | Annual |
| MarineOperatingRevenue |
MarineOperatingRevenue
|
$6.90M | USD | Annual |
| MarineOperatingRevenue |
MarineOperatingRevenue
|
$6.90M | USD | Annual |
| Other revenue |
OtherNonoperatingIncome
|
$115.00M | USD | Annual |
| Other revenue |
OtherNonoperatingIncome
|
$115.00M | USD | Annual |
| Other revenue |
OtherNonoperatingIncome
|
$139.80M | USD | Annual |
| Other revenue |
OtherNonoperatingIncome
|
$139.80M | USD | Annual |
| Other revenue |
OtherNonoperatingIncome
|
$98.00M | USD | Annual |
| Other revenue |
OtherNonoperatingIncome
|
$98.00M | USD | Annual |
| Total Revenues |
Revenues
|
$1.59B | USD | Annual |
| Total Revenues |
Revenues
|
$1.59B | USD | Annual |
| Total Revenues |
Revenues
|
$1.27B | USD | Annual |
| Total Revenues |
Revenues
|
$1.27B | USD | Annual |
| Total Revenues |
Revenues
|
$1.41B | USD | Annual |
| Total Revenues |
Revenues
|
$1.41B | USD | Annual |
| Maintenance Expense |
MaintenanceExpense
|
$292.70M | USD | Annual |
| Maintenance Expense |
MaintenanceExpense
|
$292.70M | USD | Annual |
| Maintenance Expense |
MaintenanceExpense
|
$381.60M | USD | Annual |
| Maintenance Expense |
MaintenanceExpense
|
$381.60M | USD | Annual |
| Maintenance Expense |
MaintenanceExpense
|
$344.80M | USD | Annual |
| Maintenance Expense |
MaintenanceExpense
|
$344.80M | USD | Annual |
| Marine operating expense |
MarineOperatingExpense
|
$14.10M | USD | Annual |
| Marine operating expense |
MarineOperatingExpense
|
$14.10M | USD | Annual |
| Marine operating expense |
MarineOperatingExpense
|
$6.50M | USD | Annual |
| Marine operating expense |
MarineOperatingExpense
|
$6.50M | USD | Annual |
| Marine operating expense |
MarineOperatingExpense
|
- | USD | Annual |
| Marine operating expense |
MarineOperatingExpense
|
- | USD | Annual |
| Depreciation expense |
DepreciationProduction
|
$357.50M | USD | Annual |
| Depreciation expense |
DepreciationProduction
|
$357.50M | USD | Annual |
| Depreciation expense |
DepreciationProduction
|
$376.30M | USD | Annual |
| Depreciation expense |
DepreciationProduction
|
$376.30M | USD | Annual |
| Depreciation expense |
DepreciationProduction
|
$402.40M | USD | Annual |
| Depreciation expense |
DepreciationProduction
|
$402.40M | USD | Annual |
| Operating Lease, Expense |
OperatingLeaseExpense
|
$33.90M | USD | Annual |
| Operating Lease, Expense |
OperatingLeaseExpense
|
$33.90M | USD | Annual |
| Operating Lease, Expense |
OperatingLeaseExpense
|
$36.00M | USD | Annual |
| Operating Lease, Expense |
OperatingLeaseExpense
|
$36.00M | USD | Annual |
| Operating Lease, Expense |
OperatingLeaseExpense
|
$36.10M | USD | Annual |
| Operating Lease, Expense |
OperatingLeaseExpense
|
$36.10M | USD | Annual |
| Other operating expense |
OtherCostAndExpenseOperating
|
$46.60M | USD | Annual |
| Other operating expense |
OtherCostAndExpenseOperating
|
$46.60M | USD | Annual |
| Other operating expense |
OtherCostAndExpenseOperating
|
$37.40M | USD | Annual |
| Other operating expense |
OtherCostAndExpenseOperating
|
$37.40M | USD | Annual |
| Other operating expense |
OtherCostAndExpenseOperating
|
$57.70M | USD | Annual |
| Other operating expense |
OtherCostAndExpenseOperating
|
$57.70M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$212.70M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$212.70M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$236.30M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$236.30M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$195.00M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$195.00M | USD | Annual |
| Total Expenses |
OperatingExpenses
|
$1.02B | USD | Annual |
| Total Expenses |
OperatingExpenses
|
$1.02B | USD | Annual |
| Total Expenses |
OperatingExpenses
|
$1.11B | USD | Annual |
| Total Expenses |
OperatingExpenses
|
$1.11B | USD | Annual |
| Total Expenses |
OperatingExpenses
|
$932.80M | USD | Annual |
| Total Expenses |
OperatingExpenses
|
$932.80M | USD | Annual |
| Net gain on asset dispositions |
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
$138.30M | USD | Annual |
| Net gain on asset dispositions |
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
$138.30M | USD | Annual |
| Net gain on asset dispositions |
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
$130.30M | USD | Annual |
| Net gain on asset dispositions |
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
$130.30M | USD | Annual |
| Net gain on asset dispositions |
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
$77.90M | USD | Annual |
| Net gain on asset dispositions |
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
$77.90M | USD | Annual |
| Interest expense, net |
InterestExpense
|
$341.00M | USD | Annual |
| Interest expense, net |
InterestExpense
|
$341.00M | USD | Annual |
| Interest expense, net |
InterestExpense
|
$263.40M | USD | Annual |
| Interest expense, net |
InterestExpense
|
$263.40M | USD | Annual |
| Interest expense, net |
InterestExpense
|
$214.00M | USD | Annual |
| Interest expense, net |
InterestExpense
|
$214.00M | USD | Annual |
| Other expense |
OtherNonoperatingIncomeExpense
|
$-9.50M | USD | Annual |
| Other expense |
OtherNonoperatingIncomeExpense
|
$-9.50M | USD | Annual |
| Other expense |
OtherNonoperatingIncomeExpense
|
$-9.40M | USD | Annual |
| Other expense |
OtherNonoperatingIncomeExpense
|
$-9.40M | USD | Annual |
| Other expense |
OtherNonoperatingIncomeExpense
|
$-27.00M | USD | Annual |
| Other expense |
OtherNonoperatingIncomeExpense
|
$-27.00M | USD | Annual |
| Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Noncontrolling Interest |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$261.40M | USD | Annual |
| Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Noncontrolling Interest |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$261.40M | USD | Annual |
| Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Noncontrolling Interest |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$245.50M | USD | Annual |
| Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Noncontrolling Interest |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$245.50M | USD | Annual |
| Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Noncontrolling Interest |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$177.10M | USD | Annual |
| Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Noncontrolling Interest |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$177.10M | USD | Annual |
| Income Taxes |
IncomeTaxExpenseBenefit
|
$58.70M | USD | Annual |
| Income Taxes |
IncomeTaxExpenseBenefit
|
$58.70M | USD | Annual |
| Income Taxes |
IncomeTaxExpenseBenefit
|
$60.00M | USD | Annual |
| Income Taxes |
IncomeTaxExpenseBenefit
|
$60.00M | USD | Annual |
| Income Taxes |
IncomeTaxExpenseBenefit
|
$54.80M | USD | Annual |
| Income Taxes |
IncomeTaxExpenseBenefit
|
$54.80M | USD | Annual |
| Share of Affiliates Earnings (net of tax) |
IncomeLossFromEquityMethodInvestments
|
$82.80M | USD | Annual |
| Share of Affiliates Earnings (net of tax) |
IncomeLossFromEquityMethodInvestments
|
$82.80M | USD | Annual |
| Share of Affiliates Earnings (net of tax) |
IncomeLossFromEquityMethodInvestments
|
$33.60M | USD | Annual |
| Share of Affiliates Earnings (net of tax) |
IncomeLossFromEquityMethodInvestments
|
$33.60M | USD | Annual |
| Share of Affiliates Earnings (net of tax) |
IncomeLossFromEquityMethodInvestments
|
$72.40M | USD | Annual |
| Share of Affiliates Earnings (net of tax) |
IncomeLossFromEquityMethodInvestments
|
$72.40M | USD | Annual |
| Net Income |
NetIncomeLoss
|
$259.20M | USD | Annual |
| Net Income |
NetIncomeLoss
|
$259.20M | USD | Annual |
| Net Income |
NetIncomeLoss
|
$155.90M | USD | Annual |
| Net Income |
NetIncomeLoss
|
$155.90M | USD | Annual |
| Net Income |
NetIncomeLoss
|
$284.20M | USD | Annual |
| Net Income |
NetIncomeLoss
|
$284.20M | USD | Annual |
| Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Gain (Loss) Arising During Period, Net of Tax |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$45.80M | USD | Annual |
| Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Gain (Loss) Arising During Period, Net of Tax |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$45.80M | USD | Annual |
| Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Gain (Loss) Arising During Period, Net of Tax |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-56.70M | USD | Annual |
| Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Gain (Loss) Arising During Period, Net of Tax |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-56.70M | USD | Annual |
| Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Gain (Loss) Arising During Period, Net of Tax |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-53.80M | USD | Annual |
| Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Gain (Loss) Arising During Period, Net of Tax |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-53.80M | USD | Annual |
| Other Comprehensive Income (Loss), Unrealized Gain (Loss) on Derivatives Arising During Period, Net of Tax |
UnrealizedGainLossOnDerivatives
|
$1.30M | USD | Annual |
| Other Comprehensive Income (Loss), Unrealized Gain (Loss) on Derivatives Arising During Period, Net of Tax |
UnrealizedGainLossOnDerivatives
|
$1.30M | USD | Annual |
| Other Comprehensive Income (Loss), Unrealized Gain (Loss) on Derivatives Arising During Period, Net of Tax |
UnrealizedGainLossOnDerivatives
|
$1.00M | USD | Annual |
| Other Comprehensive Income (Loss), Unrealized Gain (Loss) on Derivatives Arising During Period, Net of Tax |
UnrealizedGainLossOnDerivatives
|
$1.00M | USD | Annual |
| Other Comprehensive Income (Loss), Unrealized Gain (Loss) on Derivatives Arising During Period, Net of Tax |
UnrealizedGainLossOnDerivatives
|
$1.40M | USD | Annual |
| Other Comprehensive Income (Loss), Unrealized Gain (Loss) on Derivatives Arising During Period, Net of Tax |
UnrealizedGainLossOnDerivatives
|
$1.40M | USD | Annual |
| Post-retirement benefit plans |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$3.10M | USD | Annual |
| Post-retirement benefit plans |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$3.10M | USD | Annual |
| Post-retirement benefit plans |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$-10.80M | USD | Annual |
| Post-retirement benefit plans |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$-10.80M | USD | Annual |
| Post-retirement benefit plans |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$-4.30M | USD | Annual |
| Post-retirement benefit plans |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$-4.30M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-42.00M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-42.00M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$44.00M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$44.00M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-51.00M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-51.00M | USD | Annual |
| Comprehensive Income |
ComprehensiveIncomeNetOfTax
|
$104.90M | USD | Annual |
| Comprehensive Income |
ComprehensiveIncomeNetOfTax
|
$104.90M | USD | Annual |
| Comprehensive Income |
ComprehensiveIncomeNetOfTax
|
$242.20M | USD | Annual |
| Comprehensive Income |
ComprehensiveIncomeNetOfTax
|
$242.20M | USD | Annual |
| Comprehensive Income |
ComprehensiveIncomeNetOfTax
|
$303.20M | USD | Annual |
| Comprehensive Income |
ComprehensiveIncomeNetOfTax
|
$303.20M | USD | Annual |
| Earnings Per Share, Basic |
EarningsPerShareBasic
|
$4.41 | USD | Annual |
| Earnings Per Share, Basic |
EarningsPerShareBasic
|
$4.41 | USD | Annual |
| Earnings Per Share, Basic |
EarningsPerShareBasic
|
$7.13 | USD | Annual |
| Earnings Per Share, Basic |
EarningsPerShareBasic
|
$7.13 | USD | Annual |
| Earnings Per Share, Basic |
EarningsPerShareBasic
|
$7.80 | USD | Annual |
| Earnings Per Share, Basic |
EarningsPerShareBasic
|
$7.80 | USD | Annual |
| Average number of common shares (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
35.70M | shares | Annual |
| Average number of common shares (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
35.70M | shares | Annual |
| Average number of common shares (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
35.40M | shares | Annual |
| Average number of common shares (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
35.40M | shares | Annual |
| Average number of common shares (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
35.80M | shares | Annual |
| Average number of common shares (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
35.80M | shares | Annual |
| Diluted earnings per share (in dollars per share) |
EarningsPerShareDiluted
|
$7.78 | USD | Annual |
| Diluted earnings per share (in dollars per share) |
EarningsPerShareDiluted
|
$7.78 | USD | Annual |
| Diluted earnings per share (in dollars per share) |
EarningsPerShareDiluted
|
$7.12 | USD | Annual |
| Diluted earnings per share (in dollars per share) |
EarningsPerShareDiluted
|
$7.12 | USD | Annual |
| Diluted earnings per share (in dollars per share) |
EarningsPerShareDiluted
|
$4.35 | USD | Annual |
| Diluted earnings per share (in dollars per share) |
EarningsPerShareDiluted
|
$4.35 | USD | Annual |
| Average number of common shares and common share equivalents (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
35.90M | shares | Annual |
| Average number of common shares and common share equivalents (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
35.90M | shares | Annual |
| Average number of common shares and common share equivalents (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
35.70M | shares | Annual |
| Average number of common shares and common share equivalents (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
35.70M | shares | Annual |
| Average number of common shares and common share equivalents (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
35.90M | shares | Annual |
| Average number of common shares and common share equivalents (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
35.90M | shares | Annual |
Cash Flow Statement
172 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
NetIncomeLoss
|
$259.20M | USD | Annual |
| Net income |
NetIncomeLoss
|
$259.20M | USD | Annual |
| Net income |
NetIncomeLoss
|
$155.90M | USD | Annual |
| Net income |
NetIncomeLoss
|
$155.90M | USD | Annual |
| Net income |
NetIncomeLoss
|
$284.20M | USD | Annual |
| Net income |
NetIncomeLoss
|
$284.20M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$371.30M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$371.30M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$421.40M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$421.40M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$392.10M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$392.10M | USD | Annual |
| Gains on sales of assets |
GainLossOnDispositionOfAssets
|
$137.80M | USD | Annual |
| Gains on sales of assets |
GainLossOnDispositionOfAssets
|
$137.80M | USD | Annual |
| Gains on sales of assets |
GainLossOnDispositionOfAssets
|
$130.90M | USD | Annual |
| Gains on sales of assets |
GainLossOnDispositionOfAssets
|
$130.90M | USD | Annual |
| Gains on sales of assets |
GainLossOnDispositionOfAssets
|
$121.20M | USD | Annual |
| Gains on sales of assets |
GainLossOnDispositionOfAssets
|
$121.20M | USD | Annual |
| Asset Impairment Charges |
AssetImpairmentCharges
|
- | USD | Annual |
| Asset Impairment Charges |
AssetImpairmentCharges
|
- | USD | Annual |
| Asset Impairment Charges |
AssetImpairmentCharges
|
$48.90M | USD | Annual |
| Asset Impairment Charges |
AssetImpairmentCharges
|
$48.90M | USD | Annual |
| Asset Impairment Charges |
AssetImpairmentCharges
|
$1.50M | USD | Annual |
| Asset Impairment Charges |
AssetImpairmentCharges
|
$1.50M | USD | Annual |
| Employee benefit plans |
IncreaseDecreaseInPensionAndPostretirementObligations
|
$-800.00K | USD | Annual |
| Employee benefit plans |
IncreaseDecreaseInPensionAndPostretirementObligations
|
$-800.00K | USD | Annual |
| Employee benefit plans |
IncreaseDecreaseInPensionAndPostretirementObligations
|
$-4.30M | USD | Annual |
| Employee benefit plans |
IncreaseDecreaseInPensionAndPostretirementObligations
|
$-4.30M | USD | Annual |
| Employee benefit plans |
IncreaseDecreaseInPensionAndPostretirementObligations
|
$1.80M | USD | Annual |
| Employee benefit plans |
IncreaseDecreaseInPensionAndPostretirementObligations
|
$1.80M | USD | Annual |
| Share-based Payment Arrangement, Noncash Expense |
ShareBasedCompensation
|
$18.30M | USD | Annual |
| Share-based Payment Arrangement, Noncash Expense |
ShareBasedCompensation
|
$18.30M | USD | Annual |
| Share-based Payment Arrangement, Noncash Expense |
ShareBasedCompensation
|
$23.00M | USD | Annual |
| Share-based Payment Arrangement, Noncash Expense |
ShareBasedCompensation
|
$23.00M | USD | Annual |
| Share-based Payment Arrangement, Noncash Expense |
ShareBasedCompensation
|
$12.70M | USD | Annual |
| Share-based Payment Arrangement, Noncash Expense |
ShareBasedCompensation
|
$12.70M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$38.30M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$38.30M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$45.80M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$45.80M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$36.30M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$36.30M | USD | Annual |
| Share of affiliates earnings, net of dividends |
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
|
$47.40M | USD | Annual |
| Share of affiliates earnings, net of dividends |
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
|
$47.40M | USD | Annual |
| Share of affiliates earnings, net of dividends |
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
|
$32.80M | USD | Annual |
| Share of affiliates earnings, net of dividends |
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
|
$32.80M | USD | Annual |
| Share of affiliates earnings, net of dividends |
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
|
$-12.70M | USD | Annual |
| Share of affiliates earnings, net of dividends |
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
|
$-12.70M | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$900.00K | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$900.00K | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$6.40M | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$6.40M | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$-15.10M | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$-15.10M | USD | Annual |
| Portfolio investments and capital additions |
PaymentstoAcquireInvestmentsandPropertyPlantandEquipment
|
$1.67B | USD | Annual |
| Portfolio investments and capital additions |
PaymentstoAcquireInvestmentsandPropertyPlantandEquipment
|
$1.67B | USD | Annual |
| Portfolio investments and capital additions |
PaymentstoAcquireInvestmentsandPropertyPlantandEquipment
|
$1.67B | USD | Annual |
| Portfolio investments and capital additions |
PaymentstoAcquireInvestmentsandPropertyPlantandEquipment
|
$1.67B | USD | Annual |
| Portfolio investments and capital additions |
PaymentstoAcquireInvestmentsandPropertyPlantandEquipment
|
$1.26B | USD | Annual |
| Portfolio investments and capital additions |
PaymentstoAcquireInvestmentsandPropertyPlantandEquipment
|
$1.26B | USD | Annual |
| Portfolio proceeds |
PortfolioProceeds
|
$230.60M | USD | Annual |
| Portfolio proceeds |
PortfolioProceeds
|
$230.60M | USD | Annual |
| Portfolio proceeds |
PortfolioProceeds
|
$269.60M | USD | Annual |
| Portfolio proceeds |
PortfolioProceeds
|
$269.60M | USD | Annual |
| Portfolio proceeds |
PortfolioProceeds
|
$272.80M | USD | Annual |
| Portfolio proceeds |
PortfolioProceeds
|
$272.80M | USD | Annual |
| Proceeds from sales of other assets |
ProceedsFromSaleOfOtherProductiveAssets
|
$24.90M | USD | Annual |
| Proceeds from sales of other assets |
ProceedsFromSaleOfOtherProductiveAssets
|
$24.90M | USD | Annual |
| Proceeds from sales of other assets |
ProceedsFromSaleOfOtherProductiveAssets
|
$31.10M | USD | Annual |
| Proceeds from sales of other assets |
ProceedsFromSaleOfOtherProductiveAssets
|
$31.10M | USD | Annual |
| Proceeds from sales of other assets |
ProceedsFromSaleOfOtherProductiveAssets
|
$20.20M | USD | Annual |
| Proceeds from sales of other assets |
ProceedsFromSaleOfOtherProductiveAssets
|
$20.20M | USD | Annual |
| Short-term investments |
PaymentsForProceedsFromShortTermInvestments
|
$-150.00M | USD | Annual |
| Short-term investments |
PaymentsForProceedsFromShortTermInvestments
|
$-150.00M | USD | Annual |
| Short-term investments |
PaymentsForProceedsFromShortTermInvestments
|
- | USD | Annual |
| Short-term investments |
PaymentsForProceedsFromShortTermInvestments
|
- | USD | Annual |
| Short-term investments |
PaymentsForProceedsFromShortTermInvestments
|
$148.50M | USD | Annual |
| Short-term investments |
PaymentsForProceedsFromShortTermInvestments
|
$148.50M | USD | Annual |
| Payments for (Proceeds from) Other Investing Activities |
PaymentsForProceedsFromOtherInvestingActivities
|
$-30.10M | USD | Annual |
| Payments for (Proceeds from) Other Investing Activities |
PaymentsForProceedsFromOtherInvestingActivities
|
$-30.10M | USD | Annual |
| Payments for (Proceeds from) Other Investing Activities |
PaymentsForProceedsFromOtherInvestingActivities
|
$-2.20M | USD | Annual |
| Payments for (Proceeds from) Other Investing Activities |
PaymentsForProceedsFromOtherInvestingActivities
|
$-2.20M | USD | Annual |
| Payments for (Proceeds from) Other Investing Activities |
PaymentsForProceedsFromOtherInvestingActivities
|
$-2.70M | USD | Annual |
| Payments for (Proceeds from) Other Investing Activities |
PaymentsForProceedsFromOtherInvestingActivities
|
$-2.70M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.22B | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.22B | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.42B | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.42B | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.07B | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.07B | USD | Annual |
| Net proceeds from issuances of debt (original maturities longer than 90 days) |
ProceedsFromIssuanceOfLongTermDebt
|
$848.30M | USD | Annual |
| Net proceeds from issuances of debt (original maturities longer than 90 days) |
ProceedsFromIssuanceOfLongTermDebt
|
$848.30M | USD | Annual |
| Net proceeds from issuances of debt (original maturities longer than 90 days) |
ProceedsFromIssuanceOfLongTermDebt
|
$1.42B | USD | Annual |
| Net proceeds from issuances of debt (original maturities longer than 90 days) |
ProceedsFromIssuanceOfLongTermDebt
|
$1.42B | USD | Annual |
| Net proceeds from issuances of debt (original maturities longer than 90 days) |
ProceedsFromIssuanceOfLongTermDebt
|
$1.30B | USD | Annual |
| Net proceeds from issuances of debt (original maturities longer than 90 days) |
ProceedsFromIssuanceOfLongTermDebt
|
$1.30B | USD | Annual |
| Repayments of debt (original maturities longer than 90 days) |
RepaymentsOfLongTermDebt
|
$500.00M | USD | Annual |
| Repayments of debt (original maturities longer than 90 days) |
RepaymentsOfLongTermDebt
|
$500.00M | USD | Annual |
| Repayments of debt (original maturities longer than 90 days) |
RepaymentsOfLongTermDebt
|
$250.00M | USD | Annual |
| Repayments of debt (original maturities longer than 90 days) |
RepaymentsOfLongTermDebt
|
$250.00M | USD | Annual |
| Repayments of debt (original maturities longer than 90 days) |
RepaymentsOfLongTermDebt
|
$413.50M | USD | Annual |
| Repayments of debt (original maturities longer than 90 days) |
RepaymentsOfLongTermDebt
|
$413.50M | USD | Annual |
| Net increase (decrease) in debt with original maturities of 90 days or less |
ProceedsFromRepaymentsOfShortTermDebt
|
$-7.10M | USD | Annual |
| Net increase (decrease) in debt with original maturities of 90 days or less |
ProceedsFromRepaymentsOfShortTermDebt
|
$-7.10M | USD | Annual |
| Net increase (decrease) in debt with original maturities of 90 days or less |
ProceedsFromRepaymentsOfShortTermDebt
|
- | USD | Annual |
| Net increase (decrease) in debt with original maturities of 90 days or less |
ProceedsFromRepaymentsOfShortTermDebt
|
- | USD | Annual |
| Net increase (decrease) in debt with original maturities of 90 days or less |
ProceedsFromRepaymentsOfShortTermDebt
|
- | USD | Annual |
| Net increase (decrease) in debt with original maturities of 90 days or less |
ProceedsFromRepaymentsOfShortTermDebt
|
- | USD | Annual |
| Payments on capital lease obligations |
PaymentsToAcquireAssetsPreviouslyLeased
|
$30.40M | USD | Annual |
| Payments on capital lease obligations |
PaymentsToAcquireAssetsPreviouslyLeased
|
$30.40M | USD | Annual |
| Payments on capital lease obligations |
PaymentsToAcquireAssetsPreviouslyLeased
|
- | USD | Annual |
| Payments on capital lease obligations |
PaymentsToAcquireAssetsPreviouslyLeased
|
- | USD | Annual |
| Payments on capital lease obligations |
PaymentsToAcquireAssetsPreviouslyLeased
|
$1.50M | USD | Annual |
| Payments on capital lease obligations |
PaymentsToAcquireAssetsPreviouslyLeased
|
$1.50M | USD | Annual |
| Stock repurchases |
PaymentsForRepurchaseOfCommonStock
|
$21.90M | USD | Annual |
| Stock repurchases |
PaymentsForRepurchaseOfCommonStock
|
$21.90M | USD | Annual |
| Stock repurchases |
PaymentsForRepurchaseOfCommonStock
|
$47.20M | USD | Annual |
| Stock repurchases |
PaymentsForRepurchaseOfCommonStock
|
$47.20M | USD | Annual |
| Stock repurchases |
PaymentsForRepurchaseOfCommonStock
|
$2.60M | USD | Annual |
| Stock repurchases |
PaymentsForRepurchaseOfCommonStock
|
$2.60M | USD | Annual |
| Dividends |
PaymentsOfDividends
|
$80.60M | USD | Annual |
| Dividends |
PaymentsOfDividends
|
$80.60M | USD | Annual |
| Dividends |
PaymentsOfDividends
|
$84.80M | USD | Annual |
| Dividends |
PaymentsOfDividends
|
$84.80M | USD | Annual |
| Dividends |
PaymentsOfDividends
|
$76.60M | USD | Annual |
| Dividends |
PaymentsOfDividends
|
$76.60M | USD | Annual |
| Other (add shares used to pay taxes) |
ProceedsFromPaymentsForOtherFinancingActivities
|
$14.40M | USD | Annual |
| Other (add shares used to pay taxes) |
ProceedsFromPaymentsForOtherFinancingActivities
|
$14.40M | USD | Annual |
| Other (add shares used to pay taxes) |
ProceedsFromPaymentsForOtherFinancingActivities
|
$25.50M | USD | Annual |
| Other (add shares used to pay taxes) |
ProceedsFromPaymentsForOtherFinancingActivities
|
$25.50M | USD | Annual |
| Other (add shares used to pay taxes) |
ProceedsFromPaymentsForOtherFinancingActivities
|
$31.40M | USD | Annual |
| Other (add shares used to pay taxes) |
ProceedsFromPaymentsForOtherFinancingActivities
|
$31.40M | USD | Annual |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$504.40M | USD | Annual |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$504.40M | USD | Annual |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$770.50M | USD | Annual |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$770.50M | USD | Annual |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$844.10M | USD | Annual |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$844.10M | USD | Annual |
| Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents, Including Disposal Group and Discontinued Operations |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$-4.90M | USD | Annual |
| Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents, Including Disposal Group and Discontinued Operations |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$-4.90M | USD | Annual |
| Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents, Including Disposal Group and Discontinued Operations |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$1.60M | USD | Annual |
| Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents, Including Disposal Group and Discontinued Operations |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$1.60M | USD | Annual |
| Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents, Including Disposal Group and Discontinued Operations |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$-4.90M | USD | Annual |
| Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents, Including Disposal Group and Discontinued Operations |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$-4.90M | USD | Annual |
| Net (decrease) increase in Cash, Cash Equivalents, and Restricted Cash during the year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-40.50M | USD | Annual |
| Net (decrease) increase in Cash, Cash Equivalents, and Restricted Cash during the year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-40.50M | USD | Annual |
| Net (decrease) increase in Cash, Cash Equivalents, and Restricted Cash during the year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-49.00M | USD | Annual |
| Net (decrease) increase in Cash, Cash Equivalents, and Restricted Cash during the year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-49.00M | USD | Annual |
| Net (decrease) increase in Cash, Cash Equivalents, and Restricted Cash during the year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$146.80M | USD | Annual |
| Net (decrease) increase in Cash, Cash Equivalents, and Restricted Cash during the year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$146.80M | USD | Annual |
| Cash, Cash Equivalents, and Restricted Cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$450.80M | USD | Point-in-time |
| Cash, Cash Equivalents, and Restricted Cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$450.80M | USD | Point-in-time |
| Cash, Cash Equivalents, and Restricted Cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$344.50M | USD | Point-in-time |
| Cash, Cash Equivalents, and Restricted Cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$344.50M | USD | Point-in-time |
| Cash, Cash Equivalents, and Restricted Cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$401.80M | USD | Point-in-time |
| Cash, Cash Equivalents, and Restricted Cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$401.80M | USD | Point-in-time |
| Cash, Cash Equivalents, and Restricted Cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$304.00M | USD | Point-in-time |
| Cash, Cash Equivalents, and Restricted Cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$304.00M | USD | Point-in-time |
| Cash, Cash Equivalents, and Restricted Cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$450.80M | USD | Point-in-time |
| Cash, Cash Equivalents, and Restricted Cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$450.80M | USD | Point-in-time |
| Cash, Cash Equivalents, and Restricted Cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$344.50M | USD | Point-in-time |
| Cash, Cash Equivalents, and Restricted Cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$344.50M | USD | Point-in-time |
| Cash, Cash Equivalents, and Restricted Cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$401.80M | USD | Point-in-time |
| Cash, Cash Equivalents, and Restricted Cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$401.80M | USD | Point-in-time |
| Cash, Cash Equivalents, and Restricted Cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$304.00M | USD | Point-in-time |
| Cash, Cash Equivalents, and Restricted Cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$304.00M | USD | Point-in-time |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$602.10M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$602.10M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$533.50M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$533.50M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$520.40M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$520.40M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.