10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0000040211-23-000023 |
| Period End Date | 20221231 |
| Filing Date | 20230216 |
| Fiscal Year | 2022 |
| Fiscal Period | FY |
| XBRL Instance | gmt-20221231_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
84 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and Cash Equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$303.70M | USD | Point-in-time |
| Cash and Cash Equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$344.30M | USD | Point-in-time |
| Restricted Cash and Cash Equivalents |
RestrictedCashAndCashEquivalents
|
$200.00K | USD | Point-in-time |
| Restricted Cash and Cash Equivalents |
RestrictedCashAndCashEquivalents
|
$300.00K | USD | Point-in-time |
| Short-Term Investments |
ShortTermInvestments
|
- | USD | Point-in-time |
| Short-Term Investments |
ShortTermInvestments
|
$148.50M | USD | Point-in-time |
| Assets held for sale |
AssetsHeldForSaleLongLivedFairValueDisclosure
|
$3.80M | USD | Point-in-time |
| Assets held for sale |
AssetsHeldForSaleLongLivedFairValueDisclosure
|
$40.00M | USD | Point-in-time |
| Rent and other receivables |
AccountsReceivableGrossCurrent
|
$69.80M | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.62 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.62 | USD | Point-in-time |
| Rent and other receivables |
AccountsReceivableGrossCurrent
|
$71.40M | USD | Point-in-time |
| Finance leases |
DirectFinanceLeaseReceivablesNetOfDeferredIncome
|
$100.20M | USD | Point-in-time |
| Finance leases |
DirectFinanceLeaseReceivablesNetOfDeferredIncome
|
$96.50M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
120.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
120.00M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
68.58M | shares | Point-in-time |
| Less: allowance for losses |
LoansAndLeasesReceivableAllowance
|
$5.90M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
68.25M | shares | Point-in-time |
| Less: allowance for losses |
LoansAndLeasesReceivableAllowance
|
$6.20M | USD | Point-in-time |
| Less: allowance for losses |
LoansAndLeasesReceivableAllowance
|
$6.50M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
35.27M | shares | Point-in-time |
| Receivables, net |
LoansAndLeasesReceivableNetReportedAmount
|
$163.80M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
35.42M | shares | Point-in-time |
| Receivables, net |
LoansAndLeasesReceivableNetReportedAmount
|
$162.00M | USD | Point-in-time |
| Treasury stock, shares outstanding |
TreasuryStockShares
|
32.83M | shares | Point-in-time |
| Treasury stock, shares outstanding |
TreasuryStockShares
|
33.31M | shares | Point-in-time |
| Operating Assets and Facilities |
PropertyPlantAndEquipmentGross
|
$11.68B | USD | Point-in-time |
| Operating Assets and Facilities |
PropertyPlantAndEquipmentGross
|
$11.16B | USD | Point-in-time |
| Less: allowance for depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$3.38B | USD | Point-in-time |
| Less: allowance for depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$3.42B | USD | Point-in-time |
| Operating assets and facilities, net |
PropertyPlantAndEquipmentNet
|
$7.78B | USD | Point-in-time |
| Operating assets and facilities, net |
PropertyPlantAndEquipmentNet
|
$8.25B | USD | Point-in-time |
| Operating Lease, Right-of-Use Asset |
OperatingLeaseRightOfUseAsset
|
$243.50M | USD | Point-in-time |
| Operating Lease, Right-of-Use Asset |
OperatingLeaseRightOfUseAsset
|
$270.70M | USD | Point-in-time |
| Finance Lease, Right-of-Use Asset |
FinanceLeaseRightOfUseAsset
|
- | USD | Point-in-time |
| Finance Lease, Right-of-Use Asset |
FinanceLeaseRightOfUseAsset
|
$1.50M | USD | Point-in-time |
| Lease, Right-of-Use Asset |
LeaseRightofUseAsset
|
$272.20M | USD | Point-in-time |
| Lease, Right-of-Use Asset |
LeaseRightofUseAsset
|
$243.50M | USD | Point-in-time |
| Investments in Affiliated Companies |
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
$584.70M | USD | Point-in-time |
| Investments in Affiliated Companies |
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
$588.40M | USD | Point-in-time |
| Investments in Affiliated Companies |
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
$575.10M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$123.00M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$117.20M | USD | Point-in-time |
| Other Assets |
OtherAssets
|
$271.40M | USD | Point-in-time |
| Other Assets |
OtherAssets
|
$265.00M | USD | Point-in-time |
| Identifiable assets |
Assets
|
$9.54B | USD | Point-in-time |
| Identifiable assets |
Assets
|
$8.94B | USD | Point-in-time |
| Identifiable assets |
Assets
|
$10.07B | USD | Point-in-time |
| Accounts Payable and Accrued Expenses |
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
$215.80M | USD | Point-in-time |
| Accounts Payable and Accrued Expenses |
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
$202.20M | USD | Point-in-time |
| Commercial paper and borrowings under bank credit facilities |
OtherShortTermBorrowings
|
$17.30M | USD | Point-in-time |
| Commercial paper and borrowings under bank credit facilities |
OtherShortTermBorrowings
|
$18.10M | USD | Point-in-time |
| Recourse |
RecourseDebt
|
$6.43B | USD | Point-in-time |
| Recourse |
RecourseDebt
|
$5.89B | USD | Point-in-time |
| Debt, Long-term and Short-term, Combined Amount |
DebtLongtermAndShorttermCombinedAmount
|
$5.91B | USD | Point-in-time |
| Debt, Long-term and Short-term, Combined Amount |
DebtLongtermAndShorttermCombinedAmount
|
$6.45B | USD | Point-in-time |
| Operating Lease, Liability |
OperatingLeaseLiability
|
$257.90M | USD | Point-in-time |
| Operating Lease, Liability |
OperatingLeaseLiability
|
$286.20M | USD | Point-in-time |
| Finance Lease, Liability |
FinanceLeaseLiability
|
$1.50M | USD | Point-in-time |
| Finance Lease, Liability |
FinanceLeaseLiability
|
- | USD | Point-in-time |
| Lease, Liability |
LeaseLiability
|
$287.70M | USD | Point-in-time |
| Lease, Liability |
LeaseLiability
|
$257.90M | USD | Point-in-time |
| Deferred Income Taxes |
DeferredIncomeTaxLiabilitiesNet
|
$1.03B | USD | Point-in-time |
| Deferred Income Taxes |
DeferredIncomeTaxLiabilitiesNet
|
$1.00B | USD | Point-in-time |
| Other Liabilities |
OtherLiabilities
|
$112.40M | USD | Point-in-time |
| Other Liabilities |
OtherLiabilities
|
$102.00M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$8.04B | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$7.52B | USD | Point-in-time |
| Common stock, $0.625 par value: Authorized shares 120,000,000 Issued shares 68,575,974 and 68,254,574 Outstanding shares 35,268,308 and 35,421,617 |
CommonStockValue
|
$42.20M | USD | Point-in-time |
| Common stock, $0.625 par value: Authorized shares 120,000,000 Issued shares 68,575,974 and 68,254,574 Outstanding shares 35,268,308 and 35,421,617 |
CommonStockValue
|
$42.40M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$763.80M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$792.20M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$2.75B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$2.83B | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-160.60M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-211.60M | USD | Point-in-time |
| Treasury stock at cost (33,307,666 and 32,832,957 shares) |
TreasuryStockValue
|
$1.38B | USD | Point-in-time |
| Treasury stock at cost (33,307,666 and 32,832,957 shares) |
TreasuryStockValue
|
$1.42B | USD | Point-in-time |
| Shareholders equity |
StockholdersEquity
|
$1.96B | USD | Point-in-time |
| Shareholders equity |
StockholdersEquity
|
$2.02B | USD | Point-in-time |
| Shareholders equity |
StockholdersEquity
|
$2.03B | USD | Point-in-time |
| Total Liabilities and Shareholders Equity |
LiabilitiesAndStockholdersEquity
|
$9.54B | USD | Point-in-time |
| Total Liabilities and Shareholders Equity |
LiabilitiesAndStockholdersEquity
|
$10.07B | USD | Point-in-time |
Income Statement
99 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Lease revenue |
LeaseIncome
|
$1.09B | USD | Annual |
| Lease revenue |
LeaseIncome
|
$1.15B | USD | Annual |
| Lease revenue |
LeaseIncome
|
$1.14B | USD | Annual |
| MarineOperatingRevenue |
MarineOperatingRevenue
|
$15.60M | USD | Annual |
| MarineOperatingRevenue |
MarineOperatingRevenue
|
$19.10M | USD | Annual |
| MarineOperatingRevenue |
MarineOperatingRevenue
|
$18.90M | USD | Annual |
| Other revenue |
OtherNonoperatingIncome
|
$106.10M | USD | Annual |
| Other revenue |
OtherNonoperatingIncome
|
$99.50M | USD | Annual |
| Other revenue |
OtherNonoperatingIncome
|
$97.80M | USD | Annual |
| Total Revenues |
Revenues
|
$1.27B | USD | Annual |
| Total Revenues |
Revenues
|
$1.26B | USD | Annual |
| Total Revenues |
Revenues
|
$1.21B | USD | Annual |
| Maintenance Expense |
MaintenanceExpense
|
$292.70M | USD | Annual |
| Maintenance Expense |
MaintenanceExpense
|
$297.10M | USD | Annual |
| Maintenance Expense |
MaintenanceExpense
|
$315.50M | USD | Annual |
| Marine operating expense |
MarineOperatingExpense
|
$17.50M | USD | Annual |
| Marine operating expense |
MarineOperatingExpense
|
$19.70M | USD | Annual |
| Marine operating expense |
MarineOperatingExpense
|
$14.10M | USD | Annual |
| Depreciation |
DepreciationNonproduction
|
$330.50M | USD | Annual |
| Depreciation |
DepreciationNonproduction
|
$364.40M | USD | Annual |
| Depreciation |
DepreciationNonproduction
|
$357.50M | USD | Annual |
| Operating Lease, Expense |
OperatingLeaseExpense
|
$49.30M | USD | Annual |
| Operating Lease, Expense |
OperatingLeaseExpense
|
$39.20M | USD | Annual |
| Operating Lease, Expense |
OperatingLeaseExpense
|
$36.10M | USD | Annual |
| Other operating expense |
OtherCostAndExpenseOperating
|
$35.30M | USD | Annual |
| Other operating expense |
OtherCostAndExpenseOperating
|
$37.40M | USD | Annual |
| Other operating expense |
OtherCostAndExpenseOperating
|
$44.00M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$172.00M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$195.00M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$198.30M | USD | Annual |
| Total Expenses |
OperatingExpenses
|
$960.50M | USD | Annual |
| Total Expenses |
OperatingExpenses
|
$922.30M | USD | Annual |
| Total Expenses |
OperatingExpenses
|
$932.80M | USD | Annual |
| Net gain on asset dispositions |
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
$41.70M | USD | Annual |
| Net gain on asset dispositions |
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
$77.90M | USD | Annual |
| Net gain on asset dispositions |
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
$105.90M | USD | Annual |
| Interest expense, net |
InterestExpense
|
$214.00M | USD | Annual |
| Interest expense, net |
InterestExpense
|
$190.30M | USD | Annual |
| Interest expense, net |
InterestExpense
|
$204.00M | USD | Annual |
| Other (expense) income |
OtherNonoperatingIncomeExpense
|
$-13.00M | USD | Annual |
| Other (expense) income |
OtherNonoperatingIncomeExpense
|
$-3.70M | USD | Annual |
| Other (expense) income |
OtherNonoperatingIncomeExpense
|
$-27.00M | USD | Annual |
| Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Noncontrolling Interest |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$125.30M | USD | Annual |
| Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Noncontrolling Interest |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$195.10M | USD | Annual |
| Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Noncontrolling Interest |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$177.10M | USD | Annual |
| Income Taxes |
IncomeTaxExpenseBenefit
|
$53.20M | USD | Annual |
| Income Taxes |
IncomeTaxExpenseBenefit
|
$54.80M | USD | Annual |
| Income Taxes |
IncomeTaxExpenseBenefit
|
$37.30M | USD | Annual |
| Share of Affiliates Earnings (net of tax) |
IncomeLossFromEquityMethodInvestments
|
$1.20M | USD | Annual |
| Share of Affiliates Earnings (net of tax) |
IncomeLossFromEquityMethodInvestments
|
$62.20M | USD | Annual |
| Share of Affiliates Earnings (net of tax) |
IncomeLossFromEquityMethodInvestments
|
$33.60M | USD | Annual |
| Income from continuing operations |
IncomeLossFromContinuingOperations
|
$150.20M | USD | Annual |
| Income from continuing operations |
IncomeLossFromContinuingOperations
|
$143.10M | USD | Annual |
| Income from continuing operations |
IncomeLossFromContinuingOperations
|
$155.90M | USD | Annual |
| Total Discontinued Operations, Net of Taxes |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
- | USD | Annual |
| Total Discontinued Operations, Net of Taxes |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$1.10M | USD | Annual |
| Total Discontinued Operations, Net of Taxes |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
- | USD | Annual |
| Net Income |
NetIncomeLoss
|
$155.90M | USD | Annual |
| Net Income |
NetIncomeLoss
|
$143.10M | USD | Annual |
| Net Income |
NetIncomeLoss
|
$151.30M | USD | Annual |
| Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Gain (Loss) Arising During Period, Net of Tax |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-56.70M | USD | Annual |
| Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Gain (Loss) Arising During Period, Net of Tax |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-51.70M | USD | Annual |
| Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Gain (Loss) Arising During Period, Net of Tax |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$24.40M | USD | Annual |
| Other Comprehensive Income (Loss), Unrealized Gain (Loss) on Derivatives Arising During Period, Net of Tax |
UnrealizedGainLossOnDerivatives
|
$1.40M | USD | Annual |
| Other Comprehensive Income (Loss), Unrealized Gain (Loss) on Derivatives Arising During Period, Net of Tax |
UnrealizedGainLossOnDerivatives
|
$1.90M | USD | Annual |
| Other Comprehensive Income (Loss), Unrealized Gain (Loss) on Derivatives Arising During Period, Net of Tax |
UnrealizedGainLossOnDerivatives
|
$-4.50M | USD | Annual |
| Post-retirement benefit plans |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$-26.70M | USD | Annual |
| Post-retirement benefit plans |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$-6.20M | USD | Annual |
| Post-retirement benefit plans |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$-4.30M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$26.10M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-23.10M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-51.00M | USD | Annual |
| Comprehensive Income |
ComprehensiveIncomeNetOfTax
|
$104.90M | USD | Annual |
| Comprehensive Income |
ComprehensiveIncomeNetOfTax
|
$177.40M | USD | Annual |
| Comprehensive Income |
ComprehensiveIncomeNetOfTax
|
$120.00M | USD | Annual |
| Income (Loss) from Continuing Operations, Per Basic Share |
IncomeLossFromContinuingOperationsPerBasicShare
|
$4.41 | USD | Annual |
| Income (Loss) from Continuing Operations, Per Basic Share |
IncomeLossFromContinuingOperationsPerBasicShare
|
$4.30 | USD | Annual |
| Income (Loss) from Continuing Operations, Per Basic Share |
IncomeLossFromContinuingOperationsPerBasicShare
|
$4.04 | USD | Annual |
| Discontinued Operation, Gain (Loss) on Disposal of Discontinued Operation, Net of Tax, Per Basic Share |
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTaxPerBasicShare
|
$0.03 | USD | Annual |
| Discontinued Operation, Gain (Loss) on Disposal of Discontinued Operation, Net of Tax, Per Basic Share |
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTaxPerBasicShare
|
- | USD | Annual |
| Discontinued Operation, Gain (Loss) on Disposal of Discontinued Operation, Net of Tax, Per Basic Share |
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTaxPerBasicShare
|
- | USD | Annual |
| Basic earnings per share (in dollars per share) |
EarningsPerShareBasic
|
$4.41 | USD | Annual |
| Basic earnings per share (in dollars per share) |
EarningsPerShareBasic
|
$4.04 | USD | Annual |
| Basic earnings per share (in dollars per share) |
EarningsPerShareBasic
|
$4.33 | USD | Annual |
| Average number of common shares (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
35.40M | shares | Annual |
| Average number of common shares (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
35.00M | shares | Annual |
| Average number of common shares (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
35.40M | shares | Annual |
| Income (Loss) from Continuing Operations, Per Diluted Share |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$3.98 | USD | Annual |
| Income (Loss) from Continuing Operations, Per Diluted Share |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$4.24 | USD | Annual |
| Income (Loss) from Continuing Operations, Per Diluted Share |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$4.35 | USD | Annual |
| Diluted earnings per share (in dollars per share) |
EarningsPerShareDiluted
|
$3.98 | USD | Annual |
| Diluted earnings per share (in dollars per share) |
EarningsPerShareDiluted
|
$4.35 | USD | Annual |
| Diluted earnings per share (in dollars per share) |
EarningsPerShareDiluted
|
$4.27 | USD | Annual |
| Discontinued Operation, Gain (Loss) on Disposal of Discontinued Operation, Net of Tax, Per Diluted Share |
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTaxPerDilutedShare
|
- | USD | Annual |
| Discontinued Operation, Gain (Loss) on Disposal of Discontinued Operation, Net of Tax, Per Diluted Share |
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTaxPerDilutedShare
|
$0.03 | USD | Annual |
| Discontinued Operation, Gain (Loss) on Disposal of Discontinued Operation, Net of Tax, Per Diluted Share |
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTaxPerDilutedShare
|
- | USD | Annual |
| Average number of common shares and common share equivalents (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
35.90M | shares | Annual |
| Average number of common shares and common share equivalents (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
36.00M | shares | Annual |
| Average number of common shares and common share equivalents (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
35.40M | shares | Annual |
Cash Flow Statement
113 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
NetIncomeLoss
|
$155.90M | USD | Annual |
| Net income |
NetIncomeLoss
|
$143.10M | USD | Annual |
| Net income |
NetIncomeLoss
|
$151.30M | USD | Annual |
| Total Discontinued Operations, Net of Taxes |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
- | USD | Annual |
| Total Discontinued Operations, Net of Taxes |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$1.10M | USD | Annual |
| Total Discontinued Operations, Net of Taxes |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
- | USD | Annual |
| Income from continuing operations |
IncomeLossFromContinuingOperations
|
$150.20M | USD | Annual |
| Income from continuing operations |
IncomeLossFromContinuingOperations
|
$143.10M | USD | Annual |
| Income from continuing operations |
IncomeLossFromContinuingOperations
|
$155.90M | USD | Annual |
| Depreciation |
Depreciation
|
$342.80M | USD | Annual |
| Depreciation |
Depreciation
|
$371.30M | USD | Annual |
| Depreciation |
Depreciation
|
$378.40M | USD | Annual |
| Gains on sales of assets |
GainLossOnDispositionOfAssets
|
$121.20M | USD | Annual |
| Gains on sales of assets |
GainLossOnDispositionOfAssets
|
$39.50M | USD | Annual |
| Gains on sales of assets |
GainLossOnDispositionOfAssets
|
$99.40M | USD | Annual |
| Asset Impairment Charges |
AssetImpairmentCharges
|
$2.40M | USD | Annual |
| Asset Impairment Charges |
AssetImpairmentCharges
|
$48.90M | USD | Annual |
| Asset Impairment Charges |
AssetImpairmentCharges
|
$300.00K | USD | Annual |
| Employee benefit plans |
IncreaseDecreaseInPensionAndPostretirementObligations
|
$8.80M | USD | Annual |
| Employee benefit plans |
IncreaseDecreaseInPensionAndPostretirementObligations
|
$6.90M | USD | Annual |
| Employee benefit plans |
IncreaseDecreaseInPensionAndPostretirementObligations
|
$1.80M | USD | Annual |
| Share-based Payment Arrangement, Noncash Expense |
ShareBasedCompensation
|
$17.40M | USD | Annual |
| Share-based Payment Arrangement, Noncash Expense |
ShareBasedCompensation
|
$15.60M | USD | Annual |
| Share-based Payment Arrangement, Noncash Expense |
ShareBasedCompensation
|
$12.70M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$29.10M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$34.20M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$36.30M | USD | Annual |
| Share of affiliates earnings, net of dividends |
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
|
$62.20M | USD | Annual |
| Share of affiliates earnings, net of dividends |
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
|
$-12.70M | USD | Annual |
| Share of affiliates earnings, net of dividends |
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
|
$1.20M | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$-23.50M | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$-15.10M | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$6.40M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$507.20M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$533.50M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$436.80M | USD | Annual |
| Additions to operating assets and facilities |
PaymentsToAcquirePropertyPlantAndEquipment
|
$1.26B | USD | Annual |
| Additions to operating assets and facilities |
PaymentsToAcquirePropertyPlantAndEquipment
|
$1.13B | USD | Annual |
| Additions to operating assets and facilities |
PaymentsToAcquirePropertyPlantAndEquipment
|
$860.80M | USD | Annual |
| Acquisition of new businesses |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$1.40M | USD | Annual |
| Acquisition of new businesses |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
- | USD | Annual |
| Acquisition of new businesses |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$203.20M | USD | Annual |
| Investments in affiliates |
PaymentsToAcquireEquityMethodInvestments
|
$400.00K | USD | Annual |
| Investments in affiliates |
PaymentsToAcquireEquityMethodInvestments
|
- | USD | Annual |
| Investments in affiliates |
PaymentsToAcquireEquityMethodInvestments
|
- | USD | Annual |
| Portfolio investments and capital additions |
PaymentstoAcquireInvestmentsandPropertyPlantandEquipment
|
$1.13B | USD | Annual |
| Portfolio investments and capital additions |
PaymentstoAcquireInvestmentsandPropertyPlantandEquipment
|
$1.06B | USD | Annual |
| Portfolio investments and capital additions |
PaymentstoAcquireInvestmentsandPropertyPlantandEquipment
|
$1.26B | USD | Annual |
| Portfolio proceeds |
PortfolioProceeds
|
$269.60M | USD | Annual |
| Portfolio proceeds |
PortfolioProceeds
|
$187.10M | USD | Annual |
| Portfolio proceeds |
PortfolioProceeds
|
$131.10M | USD | Annual |
| Proceeds from sales of other assets |
ProceedsFromSaleOfOtherProductiveAssets
|
$54.70M | USD | Annual |
| Proceeds from sales of other assets |
ProceedsFromSaleOfOtherProductiveAssets
|
$31.10M | USD | Annual |
| Proceeds from sales of other assets |
ProceedsFromSaleOfOtherProductiveAssets
|
$26.00M | USD | Annual |
| Payments to Acquire Short-Term Investments |
PaymentsToAcquireShortTermInvestments
|
- | USD | Annual |
| Payments to Acquire Short-Term Investments |
PaymentsToAcquireShortTermInvestments
|
- | USD | Annual |
| Payments to Acquire Short-Term Investments |
PaymentsToAcquireShortTermInvestments
|
$148.50M | USD | Annual |
| Payments for (Proceeds from) Other Investing Activities |
PaymentsForProceedsFromOtherInvestingActivities
|
$-2.00M | USD | Annual |
| Payments for (Proceeds from) Other Investing Activities |
PaymentsForProceedsFromOtherInvestingActivities
|
$-30.10M | USD | Annual |
| Payments for (Proceeds from) Other Investing Activities |
PaymentsForProceedsFromOtherInvestingActivities
|
$27.60M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-917.70M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-904.90M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-1.07B | USD | Annual |
| Net proceeds from issuances of debt (original maturities longer than 90 days) |
ProceedsFromIssuanceOfLongTermDebt
|
$848.30M | USD | Annual |
| Net proceeds from issuances of debt (original maturities longer than 90 days) |
ProceedsFromIssuanceOfLongTermDebt
|
$1.49B | USD | Annual |
| Net proceeds from issuances of debt (original maturities longer than 90 days) |
ProceedsFromIssuanceOfLongTermDebt
|
$1.59B | USD | Annual |
| Repayments of debt (original maturities longer than 90 days) |
RepaymentsOfLongTermDebt
|
$1.10B | USD | Annual |
| Repayments of debt (original maturities longer than 90 days) |
RepaymentsOfLongTermDebt
|
$250.00M | USD | Annual |
| Repayments of debt (original maturities longer than 90 days) |
RepaymentsOfLongTermDebt
|
$884.00M | USD | Annual |
| Net increase (decrease) in debt with original maturities of 90 days or less |
ProceedsFromRepaymentsOfShortTermDebt
|
$6.40M | USD | Annual |
| Net increase (decrease) in debt with original maturities of 90 days or less |
ProceedsFromRepaymentsOfShortTermDebt
|
- | USD | Annual |
| Net increase (decrease) in debt with original maturities of 90 days or less |
ProceedsFromRepaymentsOfShortTermDebt
|
$-4.10M | USD | Annual |
| Payments on capital lease obligations |
PaymentsToAcquireAssetsPreviouslyLeased
|
$1.50M | USD | Annual |
| Payments on capital lease obligations |
PaymentsToAcquireAssetsPreviouslyLeased
|
$77.20M | USD | Annual |
| Payments on capital lease obligations |
PaymentsToAcquireAssetsPreviouslyLeased
|
$40.00M | USD | Annual |
| Stock repurchases |
PaymentsForRepurchaseOfCommonStock
|
- | USD | Annual |
| Stock repurchases |
PaymentsForRepurchaseOfCommonStock
|
$13.10M | USD | Annual |
| Stock repurchases |
PaymentsForRepurchaseOfCommonStock
|
$47.20M | USD | Annual |
| Dividends |
PaymentsOfDividends
|
$76.60M | USD | Annual |
| Dividends |
PaymentsOfDividends
|
$71.00M | USD | Annual |
| Dividends |
PaymentsOfDividends
|
$74.30M | USD | Annual |
| Other (add shares used to pay taxes) |
ProceedsFromPaymentsForOtherFinancingActivities
|
$23.90M | USD | Annual |
| Other (add shares used to pay taxes) |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-26.30M | USD | Annual |
| Other (add shares used to pay taxes) |
ProceedsFromPaymentsForOtherFinancingActivities
|
$31.40M | USD | Annual |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$463.10M | USD | Annual |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$355.60M | USD | Annual |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$504.40M | USD | Annual |
| Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents, Including Disposal Group and Discontinued Operations |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$-4.90M | USD | Annual |
| Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents, Including Disposal Group and Discontinued Operations |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$-1.80M | USD | Annual |
| Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents, Including Disposal Group and Discontinued Operations |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$-100.00K | USD | Annual |
| Net Cash Used in Operating Activities |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$-8.50M | USD | Annual |
| Net Cash Used in Operating Activities |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
- | USD | Annual |
| Net Cash Used in Operating Activities |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
- | USD | Annual |
| Net Cash Provided by Investing Activities (1) |
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
$1.10M | USD | Annual |
| Net Cash Provided by Investing Activities (1) |
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
- | USD | Annual |
| Net Cash Provided by Investing Activities (1) |
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
$240.90M | USD | Annual |
| Net Cash Provided by Financing Activities |
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
|
$21.80M | USD | Annual |
| Net Cash Provided by Financing Activities |
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
|
- | USD | Annual |
| Net Cash Provided by Financing Activities |
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
|
- | USD | Annual |
| Cash Provided by Discontinued Operations, Net |
NetCashProvidedByUsedInDiscontinuedOperations
|
- | USD | Annual |
| Cash Provided by Discontinued Operations, Net |
NetCashProvidedByUsedInDiscontinuedOperations
|
$254.20M | USD | Annual |
| Cash Provided by Discontinued Operations, Net |
NetCashProvidedByUsedInDiscontinuedOperations
|
$1.10M | USD | Annual |
| Net (decrease) increase in Cash, Cash Equivalents, and Restricted Cash during the year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$51.90M | USD | Annual |
| Net (decrease) increase in Cash, Cash Equivalents, and Restricted Cash during the year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$141.60M | USD | Annual |
| Net (decrease) increase in Cash, Cash Equivalents, and Restricted Cash during the year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-40.50M | USD | Annual |
| Cash, Cash Equivalents, and Restricted Cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$151.00M | USD | Point-in-time |
| Cash, Cash Equivalents, and Restricted Cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$304.00M | USD | Point-in-time |
| Cash, Cash Equivalents, and Restricted Cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$292.60M | USD | Point-in-time |
| Cash, Cash Equivalents, and Restricted Cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$344.50M | USD | Point-in-time |
| Cash, Cash Equivalents, and Restricted Cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$151.00M | USD | Point-in-time |
| Cash, Cash Equivalents, and Restricted Cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$304.00M | USD | Point-in-time |
| Cash, Cash Equivalents, and Restricted Cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$292.60M | USD | Point-in-time |
| Cash, Cash Equivalents, and Restricted Cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$344.50M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.