10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0000040211-22-000023 |
| Period End Date | 20211231 |
| Filing Date | 20220217 |
| Fiscal Year | 2021 |
| Fiscal Period | FY |
| XBRL Instance | gmt-20211231_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
80 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.62 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.62 | USD | Point-in-time |
| Cash and Cash Equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$292.20M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
120.00M | shares | Point-in-time |
| Cash and Cash Equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$344.30M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
120.00M | shares | Point-in-time |
| Restricted Cash and Cash Equivalents |
RestrictedCashAndCashEquivalents
|
$200.00K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
67.75M | shares | Point-in-time |
| Restricted Cash and Cash Equivalents |
RestrictedCashAndCashEquivalents
|
$400.00K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
68.25M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
35.05M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
35.42M | shares | Point-in-time |
| Rent and other receivables |
AccountsReceivableGrossCurrent
|
$69.80M | USD | Point-in-time |
| Treasury stock, shares outstanding |
TreasuryStockShares
|
32.70M | shares | Point-in-time |
| Rent and other receivables |
AccountsReceivableGrossCurrent
|
$74.70M | USD | Point-in-time |
| Treasury stock, shares outstanding |
TreasuryStockShares
|
32.83M | shares | Point-in-time |
| Finance leases |
DirectFinanceLeaseReceivablesNetOfDeferredIncome
|
$74.00M | USD | Point-in-time |
| Finance leases |
DirectFinanceLeaseReceivablesNetOfDeferredIncome
|
$100.20M | USD | Point-in-time |
| Less: allowance for losses |
LoansAndLeasesReceivableAllowance
|
$6.20M | USD | Point-in-time |
| Less: allowance for losses |
LoansAndLeasesReceivableAllowance
|
$6.20M | USD | Point-in-time |
| Less: allowance for losses |
LoansAndLeasesReceivableAllowance
|
$6.50M | USD | Point-in-time |
| Receivables, net |
LoansAndLeasesReceivableNetReportedAmount
|
$142.20M | USD | Point-in-time |
| Receivables, net |
LoansAndLeasesReceivableNetReportedAmount
|
$163.80M | USD | Point-in-time |
| Operating Assets and Facilities |
PropertyPlantAndEquipmentGross
|
$11.16B | USD | Point-in-time |
| Operating Assets and Facilities |
PropertyPlantAndEquipmentGross
|
$10.48B | USD | Point-in-time |
| Less: allowance for depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$3.38B | USD | Point-in-time |
| Less: allowance for depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$3.31B | USD | Point-in-time |
| Operating assets and facilities, net |
PropertyPlantAndEquipmentNet
|
$7.17B | USD | Point-in-time |
| Operating assets and facilities, net |
PropertyPlantAndEquipmentNet
|
$7.78B | USD | Point-in-time |
| Operating Lease, Right-of-Use Asset |
OperatingLeaseRightOfUseAsset
|
$335.90M | USD | Point-in-time |
| Operating Lease, Right-of-Use Asset |
OperatingLeaseRightOfUseAsset
|
$270.70M | USD | Point-in-time |
| Finance Lease, Right-of-Use Asset |
FinanceLeaseRightOfUseAsset
|
$37.50M | USD | Point-in-time |
| Finance Lease, Right-of-Use Asset |
FinanceLeaseRightOfUseAsset
|
$1.50M | USD | Point-in-time |
| Lease, Right-of-Use Asset |
LeaseRightofUseAsset
|
$373.40M | USD | Point-in-time |
| Lease, Right-of-Use Asset |
LeaseRightofUseAsset
|
$272.20M | USD | Point-in-time |
| Investments in Affiliated Companies |
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
$512.60M | USD | Point-in-time |
| Investments in Affiliated Companies |
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
$584.70M | USD | Point-in-time |
| Investments in Affiliated Companies |
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
$588.40M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$143.70M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$123.00M | USD | Point-in-time |
| Other Assets |
OtherAssets
|
$230.30M | USD | Point-in-time |
| Other Assets |
OtherAssets
|
$265.00M | USD | Point-in-time |
| Total Assets |
Assets
|
$8.94B | USD | Point-in-time |
| Total Assets |
Assets
|
$7.99B | USD | Point-in-time |
| Total Assets |
Assets
|
$9.54B | USD | Point-in-time |
| Accounts Payable and Accrued Expenses |
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
$147.30M | USD | Point-in-time |
| Accounts Payable and Accrued Expenses |
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
$215.80M | USD | Point-in-time |
| Commercial paper and borrowings under bank credit facilities |
OtherShortTermBorrowings
|
$23.60M | USD | Point-in-time |
| Commercial paper and borrowings under bank credit facilities |
OtherShortTermBorrowings
|
$18.10M | USD | Point-in-time |
| Recourse |
RecourseDebt
|
$5.89B | USD | Point-in-time |
| Recourse |
RecourseDebt
|
$5.33B | USD | Point-in-time |
| Debt, Long-term and Short-term, Combined Amount |
DebtLongtermAndShorttermCombinedAmount
|
$5.35B | USD | Point-in-time |
| Debt, Long-term and Short-term, Combined Amount |
DebtLongtermAndShorttermCombinedAmount
|
$5.91B | USD | Point-in-time |
| Operating Lease, Liability |
OperatingLeaseLiability
|
$348.60M | USD | Point-in-time |
| Operating Lease, Liability |
OperatingLeaseLiability
|
$286.20M | USD | Point-in-time |
| Finance Lease, Liability |
FinanceLeaseLiability
|
$33.30M | USD | Point-in-time |
| Finance Lease, Liability |
FinanceLeaseLiability
|
$1.50M | USD | Point-in-time |
| Lease, Liability |
LeaseLiability
|
$381.90M | USD | Point-in-time |
| Lease, Liability |
LeaseLiability
|
$287.70M | USD | Point-in-time |
| Deferred Income Taxes |
DeferredIncomeTaxLiabilitiesNet
|
$1.00B | USD | Point-in-time |
| Deferred Income Taxes |
DeferredIncomeTaxLiabilitiesNet
|
$962.80M | USD | Point-in-time |
| Other Liabilities |
OtherLiabilities
|
$135.60M | USD | Point-in-time |
| Other Liabilities |
OtherLiabilities
|
$112.40M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$6.98B | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$7.52B | USD | Point-in-time |
| Common stock, $0.625 par value: Authorized shares 120,000,000 Issued shares 68,254,574 and 67,751,074 Outstanding shares 35,421,617 and 35,047,317 |
CommonStockValue
|
$42.20M | USD | Point-in-time |
| Common stock, $0.625 par value: Authorized shares 120,000,000 Issued shares 68,254,574 and 67,751,074 Outstanding shares 35,421,617 and 35,047,317 |
CommonStockValue
|
$41.90M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$735.40M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$763.80M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$2.75B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$2.68B | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-160.60M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-137.50M | USD | Point-in-time |
| Treasury stock at cost (32,832,957 and 32,703,757 shares) |
TreasuryStockValue
|
$1.36B | USD | Point-in-time |
| Treasury stock at cost (32,832,957 and 32,703,757 shares) |
TreasuryStockValue
|
$1.38B | USD | Point-in-time |
| Total Shareholders Equity |
StockholdersEquity
|
$1.96B | USD | Point-in-time |
| Total Shareholders Equity |
StockholdersEquity
|
$2.02B | USD | Point-in-time |
| Total Shareholders Equity |
StockholdersEquity
|
$1.84B | USD | Point-in-time |
| Total Liabilities and Shareholders Equity |
LiabilitiesAndStockholdersEquity
|
$8.94B | USD | Point-in-time |
| Total Liabilities and Shareholders Equity |
LiabilitiesAndStockholdersEquity
|
$9.54B | USD | Point-in-time |
Income Statement
98 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Lease revenue |
LeaseIncome
|
$1.09B | USD | Annual |
| Lease revenue |
LeaseIncome
|
$1.09B | USD | Annual |
| Lease revenue |
LeaseIncome
|
$1.14B | USD | Annual |
| MarineOperatingRevenue |
MarineOperatingRevenue
|
$8.20M | USD | Annual |
| MarineOperatingRevenue |
MarineOperatingRevenue
|
$19.10M | USD | Annual |
| MarineOperatingRevenue |
MarineOperatingRevenue
|
$15.60M | USD | Annual |
| Other revenue |
OtherNonoperatingIncome
|
$105.40M | USD | Annual |
| Other revenue |
OtherNonoperatingIncome
|
$106.10M | USD | Annual |
| Other revenue |
OtherNonoperatingIncome
|
$97.80M | USD | Annual |
| Total Revenues |
Revenues
|
$1.21B | USD | Annual |
| Total Revenues |
Revenues
|
$1.26B | USD | Annual |
| Total Revenues |
Revenues
|
$1.20B | USD | Annual |
| Maintenance Expense |
MaintenanceExpense
|
$315.50M | USD | Annual |
| Maintenance Expense |
MaintenanceExpense
|
$297.10M | USD | Annual |
| Maintenance Expense |
MaintenanceExpense
|
$314.40M | USD | Annual |
| Marine operating expense |
MarineOperatingExpense
|
$17.50M | USD | Annual |
| Marine operating expense |
MarineOperatingExpense
|
$18.90M | USD | Annual |
| Marine operating expense |
MarineOperatingExpense
|
$19.70M | USD | Annual |
| Depreciation |
DepreciationNonproduction
|
$330.50M | USD | Annual |
| Depreciation |
DepreciationNonproduction
|
$321.30M | USD | Annual |
| Depreciation |
DepreciationNonproduction
|
$364.40M | USD | Annual |
| Operating Lease, Expense |
OperatingLeaseExpense
|
$49.30M | USD | Annual |
| Operating Lease, Expense |
OperatingLeaseExpense
|
$39.20M | USD | Annual |
| Operating Lease, Expense |
OperatingLeaseExpense
|
$54.40M | USD | Annual |
| Other operating expense |
OtherCostAndExpenseOperating
|
$35.30M | USD | Annual |
| Other operating expense |
OtherCostAndExpenseOperating
|
$31.30M | USD | Annual |
| Other operating expense |
OtherCostAndExpenseOperating
|
$44.00M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$180.40M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$198.30M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$172.00M | USD | Annual |
| Total Expenses |
OperatingExpenses
|
$960.50M | USD | Annual |
| Total Expenses |
OperatingExpenses
|
$920.70M | USD | Annual |
| Total Expenses |
OperatingExpenses
|
$922.30M | USD | Annual |
| Net gain on asset dispositions |
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
$105.90M | USD | Annual |
| Net gain on asset dispositions |
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
$41.70M | USD | Annual |
| Net gain on asset dispositions |
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
$51.60M | USD | Annual |
| Interest expense, net |
InterestExpense
|
$180.50M | USD | Annual |
| Interest expense, net |
InterestExpense
|
$204.00M | USD | Annual |
| Interest expense, net |
InterestExpense
|
$190.30M | USD | Annual |
| Other (expense) income |
OtherNonoperatingIncomeExpense
|
$-7.30M | USD | Annual |
| Other (expense) income |
OtherNonoperatingIncomeExpense
|
$-3.70M | USD | Annual |
| Other (expense) income |
OtherNonoperatingIncomeExpense
|
$-13.00M | USD | Annual |
| Income before Income Taxes and Share of Affiliates Earnings |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$145.20M | USD | Annual |
| Income before Income Taxes and Share of Affiliates Earnings |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$195.10M | USD | Annual |
| Income before Income Taxes and Share of Affiliates Earnings |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$125.30M | USD | Annual |
| Income Taxes |
IncomeTaxExpenseBenefit
|
$40.90M | USD | Annual |
| Income Taxes |
IncomeTaxExpenseBenefit
|
$37.30M | USD | Annual |
| Income Taxes |
IncomeTaxExpenseBenefit
|
$53.20M | USD | Annual |
| Share of Affiliates Earnings (net of tax) |
IncomeLossFromEquityMethodInvestments
|
$62.20M | USD | Annual |
| Share of Affiliates Earnings (net of tax) |
IncomeLossFromEquityMethodInvestments
|
$76.50M | USD | Annual |
| Share of Affiliates Earnings (net of tax) |
IncomeLossFromEquityMethodInvestments
|
$1.20M | USD | Annual |
| Income from continuing operations |
IncomeLossFromContinuingOperations
|
$180.80M | USD | Annual |
| Income from continuing operations |
IncomeLossFromContinuingOperations
|
$150.20M | USD | Annual |
| Income from continuing operations |
IncomeLossFromContinuingOperations
|
$143.10M | USD | Annual |
| Total Discontinued Operations, Net of Taxes |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$1.10M | USD | Annual |
| Total Discontinued Operations, Net of Taxes |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$30.40M | USD | Annual |
| Total Discontinued Operations, Net of Taxes |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
- | USD | Annual |
| Net Income |
NetIncomeLoss
|
$151.30M | USD | Annual |
| Net Income |
NetIncomeLoss
|
$143.10M | USD | Annual |
| Net Income |
NetIncomeLoss
|
$211.20M | USD | Annual |
| Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Gain (Loss) Arising During Period, Net of Tax |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-10.10M | USD | Annual |
| Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Gain (Loss) Arising During Period, Net of Tax |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$24.40M | USD | Annual |
| Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Gain (Loss) Arising During Period, Net of Tax |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-51.70M | USD | Annual |
| Other Comprehensive Income (Loss), Unrealized Gain (Loss) on Derivatives Arising During Period, Net of Tax |
UnrealizedGainLossOnDerivatives
|
$3.90M | USD | Annual |
| Other Comprehensive Income (Loss), Unrealized Gain (Loss) on Derivatives Arising During Period, Net of Tax |
UnrealizedGainLossOnDerivatives
|
$1.90M | USD | Annual |
| Other Comprehensive Income (Loss), Unrealized Gain (Loss) on Derivatives Arising During Period, Net of Tax |
UnrealizedGainLossOnDerivatives
|
$-4.50M | USD | Annual |
| Post-retirement benefit plans |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$-6.20M | USD | Annual |
| Post-retirement benefit plans |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$-26.70M | USD | Annual |
| Post-retirement benefit plans |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$-7.20M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$1.00M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$26.10M | USD | Annual |
| Comprehensive Income |
ComprehensiveIncomeNetOfTax
|
$177.40M | USD | Annual |
| Comprehensive Income |
ComprehensiveIncomeNetOfTax
|
$212.20M | USD | Annual |
| Comprehensive Income |
ComprehensiveIncomeNetOfTax
|
$120.00M | USD | Annual |
| Income (Loss) from Continuing Operations, Per Basic Share |
IncomeLossFromContinuingOperationsPerBasicShare
|
$4.30 | USD | Annual |
| Income (Loss) from Continuing Operations, Per Basic Share |
IncomeLossFromContinuingOperationsPerBasicShare
|
$5.07 | USD | Annual |
| Income (Loss) from Continuing Operations, Per Basic Share |
IncomeLossFromContinuingOperationsPerBasicShare
|
$4.04 | USD | Annual |
| Discontinued Operation, Gain (Loss) on Disposal of Discontinued Operation, Net of Tax, Per Basic Share |
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTaxPerBasicShare
|
- | USD | Annual |
| Discontinued Operation, Gain (Loss) on Disposal of Discontinued Operation, Net of Tax, Per Basic Share |
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTaxPerBasicShare
|
$0.03 | USD | Annual |
| Discontinued Operation, Gain (Loss) on Disposal of Discontinued Operation, Net of Tax, Per Basic Share |
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTaxPerBasicShare
|
$0.85 | USD | Annual |
| Basic earnings per share (in dollars per share) |
EarningsPerShareBasic
|
$4.33 | USD | Annual |
| Basic earnings per share (in dollars per share) |
EarningsPerShareBasic
|
$4.04 | USD | Annual |
| Basic earnings per share (in dollars per share) |
EarningsPerShareBasic
|
$5.92 | USD | Annual |
| Average number of common shares (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
35.40M | shares | Annual |
| Average number of common shares (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
35.70M | shares | Annual |
| Average number of common shares (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
35.00M | shares | Annual |
| Income (Loss) from Continuing Operations, Per Diluted Share |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$4.24 | USD | Annual |
| Income (Loss) from Continuing Operations, Per Diluted Share |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$3.98 | USD | Annual |
| Income (Loss) from Continuing Operations, Per Diluted Share |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$4.97 | USD | Annual |
| Diluted earnings per share (in dollars per share) |
EarningsPerShareDiluted
|
$4.27 | USD | Annual |
| Diluted earnings per share (in dollars per share) |
EarningsPerShareDiluted
|
$3.98 | USD | Annual |
| Diluted earnings per share (in dollars per share) |
EarningsPerShareDiluted
|
$5.81 | USD | Annual |
| Discontinued Operation, Gain (Loss) on Disposal of Discontinued Operation, Net of Tax, Per Diluted Share |
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTaxPerDilutedShare
|
- | USD | Annual |
| Discontinued Operation, Gain (Loss) on Disposal of Discontinued Operation, Net of Tax, Per Diluted Share |
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTaxPerDilutedShare
|
$0.84 | USD | Annual |
| Discontinued Operation, Gain (Loss) on Disposal of Discontinued Operation, Net of Tax, Per Diluted Share |
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTaxPerDilutedShare
|
$0.03 | USD | Annual |
| Average number of common shares and common share equivalents (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
36.40M | shares | Annual |
| Average number of common shares and common share equivalents (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
36.00M | shares | Annual |
| Average number of common shares and common share equivalents (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
35.40M | shares | Annual |
Cash Flow Statement
113 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
NetIncomeLoss
|
$151.30M | USD | Annual |
| Net income |
NetIncomeLoss
|
$143.10M | USD | Annual |
| Net income |
NetIncomeLoss
|
$211.20M | USD | Annual |
| Total Discontinued Operations, Net of Taxes |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$1.10M | USD | Annual |
| Total Discontinued Operations, Net of Taxes |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$30.40M | USD | Annual |
| Total Discontinued Operations, Net of Taxes |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
- | USD | Annual |
| Income from continuing operations |
IncomeLossFromContinuingOperations
|
$180.80M | USD | Annual |
| Income from continuing operations |
IncomeLossFromContinuingOperations
|
$150.20M | USD | Annual |
| Income from continuing operations |
IncomeLossFromContinuingOperations
|
$143.10M | USD | Annual |
| Depreciation |
Depreciation
|
$332.70M | USD | Annual |
| Depreciation |
Depreciation
|
$342.80M | USD | Annual |
| Depreciation |
Depreciation
|
$378.40M | USD | Annual |
| Gains on sales of assets |
GainLossOnDispositionOfAssets
|
$56.20M | USD | Annual |
| Gains on sales of assets |
GainLossOnDispositionOfAssets
|
$39.50M | USD | Annual |
| Gains on sales of assets |
GainLossOnDispositionOfAssets
|
$99.40M | USD | Annual |
| Asset Impairment Charges |
AssetImpairmentCharges
|
$300.00K | USD | Annual |
| Asset Impairment Charges |
AssetImpairmentCharges
|
$6.60M | USD | Annual |
| Asset Impairment Charges |
AssetImpairmentCharges
|
$2.40M | USD | Annual |
| Employee benefit plans |
IncreaseDecreaseInPensionAndPostretirementObligations
|
$6.90M | USD | Annual |
| Employee benefit plans |
IncreaseDecreaseInPensionAndPostretirementObligations
|
$3.90M | USD | Annual |
| Employee benefit plans |
IncreaseDecreaseInPensionAndPostretirementObligations
|
$8.80M | USD | Annual |
| Share-based Payment Arrangement, Noncash Expense |
ShareBasedCompensation
|
$15.60M | USD | Annual |
| Share-based Payment Arrangement, Noncash Expense |
ShareBasedCompensation
|
$17.40M | USD | Annual |
| Share-based Payment Arrangement, Noncash Expense |
ShareBasedCompensation
|
$12.30M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$29.10M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$33.80M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$34.20M | USD | Annual |
| Share of affiliates earnings, net of dividends |
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
|
$62.20M | USD | Annual |
| Share of affiliates earnings, net of dividends |
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
|
$49.00M | USD | Annual |
| Share of affiliates earnings, net of dividends |
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
|
$1.20M | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$6.40M | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$-23.50M | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$39.10M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$507.20M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$436.80M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$425.80M | USD | Annual |
| Additions to operating assets and facilities |
PaymentsToAcquirePropertyPlantAndEquipment
|
$860.80M | USD | Annual |
| Additions to operating assets and facilities |
PaymentsToAcquirePropertyPlantAndEquipment
|
$1.13B | USD | Annual |
| Additions to operating assets and facilities |
PaymentsToAcquirePropertyPlantAndEquipment
|
$722.80M | USD | Annual |
| Acquisition of new businesses |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
- | USD | Annual |
| Acquisition of new businesses |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$203.20M | USD | Annual |
| Acquisition of new businesses |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$1.40M | USD | Annual |
| Investments in affiliates |
PaymentsToAcquireEquityMethodInvestments
|
- | USD | Annual |
| Investments in affiliates |
PaymentsToAcquireEquityMethodInvestments
|
- | USD | Annual |
| Investments in affiliates |
PaymentsToAcquireEquityMethodInvestments
|
$400.00K | USD | Annual |
| Portfolio investments and capital additions |
PaymentstoAcquireInvestmentsandPropertyPlantandEquipment
|
$1.06B | USD | Annual |
| Portfolio investments and capital additions |
PaymentstoAcquireInvestmentsandPropertyPlantandEquipment
|
$722.80M | USD | Annual |
| Portfolio investments and capital additions |
PaymentstoAcquireInvestmentsandPropertyPlantandEquipment
|
$1.13B | USD | Annual |
| Purchases of leased-in assets |
PurchasesOfLeasedInAssets
|
$1.00M | USD | Annual |
| Purchases of leased-in assets |
PurchasesOfLeasedInAssets
|
- | USD | Annual |
| Purchases of leased-in assets |
PurchasesOfLeasedInAssets
|
- | USD | Annual |
| Portfolio proceeds |
PortfolioProceeds
|
$131.10M | USD | Annual |
| Portfolio proceeds |
PortfolioProceeds
|
$250.30M | USD | Annual |
| Portfolio proceeds |
PortfolioProceeds
|
$187.10M | USD | Annual |
| Proceeds from sales of other assets |
ProceedsFromSaleOfOtherProductiveAssets
|
$23.00M | USD | Annual |
| Proceeds from sales of other assets |
ProceedsFromSaleOfOtherProductiveAssets
|
$54.70M | USD | Annual |
| Proceeds from sales of other assets |
ProceedsFromSaleOfOtherProductiveAssets
|
$26.00M | USD | Annual |
| Payments for (Proceeds from) Other Investing Activities |
PaymentsForProceedsFromOtherInvestingActivities
|
$-2.00M | USD | Annual |
| Payments for (Proceeds from) Other Investing Activities |
PaymentsForProceedsFromOtherInvestingActivities
|
$27.60M | USD | Annual |
| Payments for (Proceeds from) Other Investing Activities |
PaymentsForProceedsFromOtherInvestingActivities
|
$-2.70M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-447.80M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-904.90M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-917.70M | USD | Annual |
| Net proceeds from issuances of debt (original maturities longer than 90 days) |
ProceedsFromIssuanceOfLongTermDebt
|
$743.00M | USD | Annual |
| Net proceeds from issuances of debt (original maturities longer than 90 days) |
ProceedsFromIssuanceOfLongTermDebt
|
$1.59B | USD | Annual |
| Net proceeds from issuances of debt (original maturities longer than 90 days) |
ProceedsFromIssuanceOfLongTermDebt
|
$1.49B | USD | Annual |
| Repayments of debt (original maturities longer than 90 days) |
RepaymentsOfLongTermDebt
|
$1.10B | USD | Annual |
| Repayments of debt (original maturities longer than 90 days) |
RepaymentsOfLongTermDebt
|
$884.00M | USD | Annual |
| Repayments of debt (original maturities longer than 90 days) |
RepaymentsOfLongTermDebt
|
$410.00M | USD | Annual |
| Net increase (decrease) in debt with original maturities of 90 days or less |
ProceedsFromRepaymentsOfShortTermDebt
|
$-4.10M | USD | Annual |
| Net increase (decrease) in debt with original maturities of 90 days or less |
ProceedsFromRepaymentsOfShortTermDebt
|
$-94.60M | USD | Annual |
| Net increase (decrease) in debt with original maturities of 90 days or less |
ProceedsFromRepaymentsOfShortTermDebt
|
$6.40M | USD | Annual |
| Payments on capital lease obligations |
PaymentsToAcquireAssetsPreviouslyLeased
|
$11.30M | USD | Annual |
| Payments on capital lease obligations |
PaymentsToAcquireAssetsPreviouslyLeased
|
$77.20M | USD | Annual |
| Payments on capital lease obligations |
PaymentsToAcquireAssetsPreviouslyLeased
|
$40.00M | USD | Annual |
| Stock repurchases |
PaymentsForRepurchaseOfCommonStock
|
$13.10M | USD | Annual |
| Stock repurchases |
PaymentsForRepurchaseOfCommonStock
|
- | USD | Annual |
| Stock repurchases |
PaymentsForRepurchaseOfCommonStock
|
$150.00M | USD | Annual |
| Dividends |
PaymentsOfDividends
|
$71.00M | USD | Annual |
| Dividends |
PaymentsOfDividends
|
$74.30M | USD | Annual |
| Dividends |
PaymentsOfDividends
|
$69.30M | USD | Annual |
| Other (add shares used to pay taxes) |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-26.30M | USD | Annual |
| Other (add shares used to pay taxes) |
ProceedsFromPaymentsForOtherFinancingActivities
|
$23.90M | USD | Annual |
| Other (add shares used to pay taxes) |
ProceedsFromPaymentsForOtherFinancingActivities
|
$59.10M | USD | Annual |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$463.10M | USD | Annual |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$66.90M | USD | Annual |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$355.60M | USD | Annual |
| Effect of Exchange Rate Changes on Cash and Cash Equivalents |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-500.00K | USD | Annual |
| Effect of Exchange Rate Changes on Cash and Cash Equivalents |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-100.00K | USD | Annual |
| Effect of Exchange Rate Changes on Cash and Cash Equivalents |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-1.80M | USD | Annual |
| Net Cash Used In (Provided By) Operating Activities |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
- | USD | Annual |
| Net Cash Used In (Provided By) Operating Activities |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$36.80M | USD | Annual |
| Net Cash Used In (Provided By) Operating Activities |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$-8.50M | USD | Annual |
| Net Cash Provided By Investing Activities (1) |
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
$1.10M | USD | Annual |
| Net Cash Provided By Investing Activities (1) |
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
$240.90M | USD | Annual |
| Net Cash Provided By Investing Activities (1) |
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
$8.10M | USD | Annual |
| Net Cash Provided By (Used In) Financing Activities |
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
|
$21.80M | USD | Annual |
| Net Cash Provided By (Used In) Financing Activities |
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
|
$-45.00M | USD | Annual |
| Net Cash Provided By (Used In) Financing Activities |
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
|
- | USD | Annual |
| Cash Provided By (Used In) Discontinued Operations, Net |
NetCashProvidedByUsedInDiscontinuedOperations
|
$-100.00K | USD | Annual |
| Cash Provided By (Used In) Discontinued Operations, Net |
NetCashProvidedByUsedInDiscontinuedOperations
|
$254.20M | USD | Annual |
| Cash Provided By (Used In) Discontinued Operations, Net |
NetCashProvidedByUsedInDiscontinuedOperations
|
$1.10M | USD | Annual |
| Net increase in Cash, Cash Equivalents, and Restricted Cash during the year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$141.60M | USD | Annual |
| Net increase in Cash, Cash Equivalents, and Restricted Cash during the year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$51.90M | USD | Annual |
| Net increase in Cash, Cash Equivalents, and Restricted Cash during the year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$44.30M | USD | Annual |
| Cash, Cash Equivalents, and Restricted Cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$106.70M | USD | Point-in-time |
| Cash, Cash Equivalents, and Restricted Cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$292.60M | USD | Point-in-time |
| Cash, Cash Equivalents, and Restricted Cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$151.00M | USD | Point-in-time |
| Cash, Cash Equivalents, and Restricted Cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$344.50M | USD | Point-in-time |
| Cash, Cash Equivalents, and Restricted Cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$106.70M | USD | Point-in-time |
| Cash, Cash Equivalents, and Restricted Cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$292.60M | USD | Point-in-time |
| Cash, Cash Equivalents, and Restricted Cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$151.00M | USD | Point-in-time |
| Cash, Cash Equivalents, and Restricted Cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$344.50M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.