10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0000040211-19-000020 |
| Period End Date | 20181231 |
| Filing Date | 20190225 |
| Fiscal Year | 2018 |
| Fiscal Period | FY |
| XBRL Instance | gmt-20181231.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
72 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and Cash Equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$296.50M | USD | Point-in-time |
| Cash and Cash Equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$100.20M | USD | Point-in-time |
| Restricted Cash and Cash Equivalents |
RestrictedCashAndCashEquivalents
|
$3.20M | USD | Point-in-time |
| Restricted Cash and Cash Equivalents |
RestrictedCashAndCashEquivalents
|
$6.50M | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.62 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.62 | USD | Point-in-time |
| Rent and other receivables |
AccountsReceivableGrossCurrent
|
$87.00M | USD | Point-in-time |
| Rent and other receivables |
AccountsReceivableGrossCurrent
|
$83.40M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
120.00M | shares | Point-in-time |
| Finance leases |
DirectFinanceLeaseReceivablesNetOfDeferredIncome
|
$126.40M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
120.00M | shares | Point-in-time |
| Finance leases |
DirectFinanceLeaseReceivablesNetOfDeferredIncome
|
$136.10M | USD | Point-in-time |
| Less: allowance for losses |
LoansAndLeasesReceivableAllowance
|
$6.40M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
67.08M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
67.33M | shares | Point-in-time |
| Less: allowance for losses |
LoansAndLeasesReceivableAllowance
|
$6.10M | USD | Point-in-time |
| Less: allowance for losses |
LoansAndLeasesReceivableAllowance
|
$6.40M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
36.61M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
37.90M | shares | Point-in-time |
| Receivables, net |
LoansAndLeasesReceivableNetReportedAmount
|
$213.10M | USD | Point-in-time |
| Receivables, net |
LoansAndLeasesReceivableNetReportedAmount
|
$207.00M | USD | Point-in-time |
| Treasury stock, shares outstanding |
TreasuryStockShares
|
29.19M | shares | Point-in-time |
| Treasury stock, shares outstanding |
TreasuryStockShares
|
30.72M | shares | Point-in-time |
| Operating Assets and Facilities |
PropertyPlantAndEquipmentGross
|
$9.57B | USD | Point-in-time |
| Operating Assets and Facilities |
PropertyPlantAndEquipmentGross
|
$9.05B | USD | Point-in-time |
| Less: allowance for depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$2.85B | USD | Point-in-time |
| Less: allowance for depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$3.02B | USD | Point-in-time |
| Operating assets and facilities, net |
PropertyPlantAndEquipmentNet
|
$6.19B | USD | Point-in-time |
| Operating assets and facilities, net |
PropertyPlantAndEquipmentNet
|
$6.55B | USD | Point-in-time |
| Investments in Affiliated Companies |
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
$441.00M | USD | Point-in-time |
| Investments in Affiliated Companies |
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
$464.50M | USD | Point-in-time |
| Investments in Affiliated Companies |
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
$387.00M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$82.90M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$85.60M | USD | Point-in-time |
| Other Assets |
OtherAssets
|
$190.90M | USD | Point-in-time |
| Other Assets |
OtherAssets
|
$206.10M | USD | Point-in-time |
| Total Assets |
Assets
|
$7.62B | USD | Point-in-time |
| Total Assets |
Assets
|
$7.11B | USD | Point-in-time |
| Total Assets |
Assets
|
$7.42B | USD | Point-in-time |
| Accounts Payable and Accrued Expenses |
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
$154.30M | USD | Point-in-time |
| Accounts Payable and Accrued Expenses |
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
$177.50M | USD | Point-in-time |
| Commercial paper and borrowings under bank credit facilities |
OtherShortTermBorrowings
|
$4.30M | USD | Point-in-time |
| Commercial paper and borrowings under bank credit facilities |
OtherShortTermBorrowings
|
$110.80M | USD | Point-in-time |
| Recourse |
RecourseDebt
|
$4.43B | USD | Point-in-time |
| Recourse |
RecourseDebt
|
$4.37B | USD | Point-in-time |
| Capital lease obligations |
CapitalLeasesFutureMinimumPaymentsPresentValueOfNetMinimumPayments
|
$12.50M | USD | Point-in-time |
| Capital lease obligations |
CapitalLeasesFutureMinimumPaymentsPresentValueOfNetMinimumPayments
|
$11.30M | USD | Point-in-time |
| Total Debt |
DebtAndCapitalLeaseObligations
|
$4.39B | USD | Point-in-time |
| Total Debt |
DebtAndCapitalLeaseObligations
|
$4.55B | USD | Point-in-time |
| Deferred Income Taxes |
DeferredTaxLiabilities
|
$877.80M | USD | Point-in-time |
| Deferred Income Taxes |
DeferredTaxLiabilities
|
$853.70M | USD | Point-in-time |
| Other Liabilities |
OtherLiabilities
|
$233.20M | USD | Point-in-time |
| Other Liabilities |
OtherLiabilities
|
$221.50M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$5.63B | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$5.83B | USD | Point-in-time |
| Common stock, $0.625 par value: Authorized shares 120,000,000 Issued shares 67,329,081 and 67,083,149 Outstanding shares 36,612,227 and 37,895,641 |
CommonStockValue
|
$41.60M | USD | Point-in-time |
| Common stock, $0.625 par value: Authorized shares 120,000,000 Issued shares 67,329,081 and 67,083,149 Outstanding shares 36,612,227 and 37,895,641 |
CommonStockValue
|
$41.60M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$698.00M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$706.40M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$2.42B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$2.26B | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-211.10M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-198.80M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-109.60M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-164.60M | USD | Point-in-time |
| Treasury stock at cost (30,716,854 and 29,187,508 shares) |
TreasuryStockValue
|
$1.21B | USD | Point-in-time |
| Treasury stock at cost (30,716,854 and 29,187,508 shares) |
TreasuryStockValue
|
$1.10B | USD | Point-in-time |
| Total Shareholders Equity |
StockholdersEquity
|
$1.35B | USD | Point-in-time |
| Total Shareholders Equity |
StockholdersEquity
|
$1.79B | USD | Point-in-time |
| Total Shareholders Equity |
StockholdersEquity
|
$1.79B | USD | Point-in-time |
| Total Liabilities and Shareholders Equity |
LiabilitiesAndStockholdersEquity
|
$7.42B | USD | Point-in-time |
| Total Liabilities and Shareholders Equity |
LiabilitiesAndStockholdersEquity
|
$7.62B | USD | Point-in-time |
Income Statement
119 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Lease revenue |
LeaseIncome
|
$1.13B | USD | Annual |
| Lease revenue |
LeaseIncome
|
$1.10B | USD | Annual |
| Lease revenue |
LeaseIncome
|
$1.09B | USD | Annual |
| MarineOperatingRevenue |
MarineOperatingRevenue
|
$199.30M | USD | Annual |
| MarineOperatingRevenue |
MarineOperatingRevenue
|
$196.00M | USD | Annual |
| MarineOperatingRevenue |
MarineOperatingRevenue
|
$193.40M | USD | Annual |
| Other revenue |
OtherNonoperatingIncome
|
$77.10M | USD | Annual |
| Other revenue |
OtherNonoperatingIncome
|
$91.90M | USD | Annual |
| Other revenue |
OtherNonoperatingIncome
|
$85.40M | USD | Annual |
| Total Revenues |
Revenues
|
$359.60M | USD | 1 Quarter |
| Total Revenues |
Revenues
|
$349.50M | USD | 1 Quarter |
| Total Revenues |
Revenues
|
$316.10M | USD | 1 Quarter |
| Total Revenues |
Revenues
|
$1.38B | USD | Annual |
| Total Revenues |
Revenues
|
$349.70M | USD | 1 Quarter |
| Total Revenues |
Revenues
|
$305.30M | USD | 1 Quarter |
| Total Revenues |
Revenues
|
$356.40M | USD | 1 Quarter |
| Total Revenues |
Revenues
|
$352.80M | USD | 1 Quarter |
| Total Revenues |
Revenues
|
$348.40M | USD | 1 Quarter |
| Total Revenues |
Revenues
|
$1.36B | USD | Annual |
| Total Revenues |
Revenues
|
$1.42B | USD | Annual |
| Maintenance expense |
CostOfPropertyRepairsAndMaintenance
|
$332.30M | USD | Annual |
| Maintenance expense |
CostOfPropertyRepairsAndMaintenance
|
$328.30M | USD | Annual |
| Maintenance expense |
CostOfPropertyRepairsAndMaintenance
|
$321.80M | USD | Annual |
| Marine operating expense |
MarineOperatingExpense
|
$130.90M | USD | Annual |
| Marine operating expense |
MarineOperatingExpense
|
$129.50M | USD | Annual |
| Marine operating expense |
MarineOperatingExpense
|
$131.00M | USD | Annual |
| Depreciation |
DepreciationNonproduction
|
$307.30M | USD | Annual |
| Depreciation |
DepreciationNonproduction
|
$297.20M | USD | Annual |
| Depreciation |
DepreciationNonproduction
|
$321.90M | USD | Annual |
| Operating lease expense |
OperatingLeasesRentExpenseNet
|
$49.60M | USD | Annual |
| Operating lease expense |
OperatingLeasesRentExpenseNet
|
$62.50M | USD | Annual |
| Operating lease expense |
OperatingLeasesRentExpenseNet
|
$73.50M | USD | Annual |
| Other operating expense |
OtherCostAndExpenseOperating
|
$43.80M | USD | Annual |
| Other operating expense |
OtherCostAndExpenseOperating
|
$33.10M | USD | Annual |
| Other operating expense |
OtherCostAndExpenseOperating
|
$34.40M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$191.10M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$180.00M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$169.00M | USD | Annual |
| Total Expenses |
OperatingExpenses
|
$1.05B | USD | Annual |
| Total Expenses |
OperatingExpenses
|
$1.04B | USD | Annual |
| Total Expenses |
OperatingExpenses
|
$1.05B | USD | Annual |
| Net gain on asset dispositions |
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
$54.10M | USD | Annual |
| Net gain on asset dispositions |
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
$72.80M | USD | Annual |
| Net gain on asset dispositions |
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
$98.00M | USD | Annual |
| Interest expense, net |
InterestExpense
|
$168.60M | USD | Annual |
| Interest expense, net |
InterestExpense
|
$148.10M | USD | Annual |
| Interest expense, net |
InterestExpense
|
$160.50M | USD | Annual |
| Other (expense) income |
OtherNonoperatingIncomeExpense
|
$-21.60M | USD | Annual |
| Other (expense) income |
OtherNonoperatingIncomeExpense
|
$-12.60M | USD | Annual |
| Other (expense) income |
OtherNonoperatingIncomeExpense
|
$-17.50M | USD | Annual |
| Income before Income Taxes and Share of Affiliates Earnings |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$305.40M | USD | Annual |
| Income before Income Taxes and Share of Affiliates Earnings |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$195.10M | USD | Annual |
| Income before Income Taxes and Share of Affiliates Earnings |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$214.40M | USD | Annual |
| Income Taxes |
IncomeTaxExpenseBenefit
|
$-243.70M | USD | Annual |
| Income Taxes |
IncomeTaxExpenseBenefit
|
$95.70M | USD | Annual |
| Income Taxes |
IncomeTaxExpenseBenefit
|
$34.10M | USD | Annual |
| Share of Affiliates Earnings (net of tax) |
IncomeLossFromEquityMethodInvestments
|
$43.90M | USD | Annual |
| Share of Affiliates Earnings (net of tax) |
IncomeLossFromEquityMethodInvestments
|
$47.40M | USD | Annual |
| Share of Affiliates Earnings (net of tax) |
IncomeLossFromEquityMethodInvestments
|
$50.30M | USD | Annual |
| Net Income |
NetIncomeLoss
|
$211.30M | USD | Annual |
| Net Income |
NetIncomeLoss
|
$49.20M | USD | 1 Quarter |
| Net Income |
NetIncomeLoss
|
$57.50M | USD | 1 Quarter |
| Net Income |
NetIncomeLoss
|
$342.10M | USD | 1 Quarter |
| Net Income |
NetIncomeLoss
|
$76.30M | USD | 1 Quarter |
| Net Income |
NetIncomeLoss
|
$38.80M | USD | 1 Quarter |
| Net Income |
NetIncomeLoss
|
$47.00M | USD | 1 Quarter |
| Net Income |
NetIncomeLoss
|
$257.10M | USD | Annual |
| Net Income |
NetIncomeLoss
|
$53.40M | USD | 1 Quarter |
| Net Income |
NetIncomeLoss
|
$49.00M | USD | 1 Quarter |
| Net Income |
NetIncomeLoss
|
$502.00M | USD | Annual |
| Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Gain (Loss) Arising During Period, Net of Tax |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-26.00M | USD | Annual |
| Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Gain (Loss) Arising During Period, Net of Tax |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$93.20M | USD | Annual |
| Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Gain (Loss) Arising During Period, Net of Tax |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-47.50M | USD | Annual |
| Other Comprehensive Income (Loss), Securities, Available-for-Sale, Unrealized Holding Gain (Loss) Arising During Period, after Tax |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
- | USD | Annual |
| Other Comprehensive Income (Loss), Securities, Available-for-Sale, Unrealized Holding Gain (Loss) Arising During Period, after Tax |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$300.00K | USD | Annual |
| Other Comprehensive Income (Loss), Securities, Available-for-Sale, Unrealized Holding Gain (Loss) Arising During Period, after Tax |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
- | USD | Annual |
| Other Comprehensive Income (Loss), Unrealized Gain (Loss) on Derivatives Arising During Period, Net of Tax |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
$4.50M | USD | Annual |
| Other Comprehensive Income (Loss), Unrealized Gain (Loss) on Derivatives Arising During Period, Net of Tax |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
$600.00K | USD | Annual |
| Other Comprehensive Income (Loss), Unrealized Gain (Loss) on Derivatives Arising During Period, Net of Tax |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
$4.80M | USD | Annual |
| Post-retirement benefit plans |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$-7.40M | USD | Annual |
| Post-retirement benefit plans |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$-3.50M | USD | Annual |
| Post-retirement benefit plans |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$-12.80M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-35.60M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$101.50M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-12.30M | USD | Annual |
| Comprehensive Income |
ComprehensiveIncomeNetOfTax
|
$603.50M | USD | Annual |
| Comprehensive Income |
ComprehensiveIncomeNetOfTax
|
$244.80M | USD | Annual |
| Comprehensive Income |
ComprehensiveIncomeNetOfTax
|
$175.70M | USD | Annual |
| Basic earnings per share (in dollars per share) |
EarningsPerShareBasic
|
$8.98 | USD | 1 Quarter |
| Basic earnings per share (in dollars per share) |
EarningsPerShareBasic
|
$1.37 | USD | 1 Quarter |
| Basic earnings per share (in dollars per share) |
EarningsPerShareBasic
|
$6.35 | USD | Annual |
| Basic earnings per share (in dollars per share) |
EarningsPerShareBasic
|
$1.27 | USD | 1 Quarter |
| Basic earnings per share (in dollars per share) |
EarningsPerShareBasic
|
$1.46 | USD | 1 Quarter |
| Basic earnings per share (in dollars per share) |
EarningsPerShareBasic
|
$2.02 | USD | 1 Quarter |
| Basic earnings per share (in dollars per share) |
EarningsPerShareBasic
|
$1.03 | USD | 1 Quarter |
| Basic earnings per share (in dollars per share) |
EarningsPerShareBasic
|
$1.25 | USD | 1 Quarter |
| Basic earnings per share (in dollars per share) |
EarningsPerShareBasic
|
$12.95 | USD | Annual |
| Basic earnings per share (in dollars per share) |
EarningsPerShareBasic
|
$5.62 | USD | Annual |
| Basic earnings per share (in dollars per share) |
EarningsPerShareBasic
|
$1.32 | USD | 1 Quarter |
| Average number of common shares (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
37.60M | shares | Annual |
| Average number of common shares (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
40.50M | shares | Annual |
| Average number of common shares (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
38.80M | shares | Annual |
| Diluted earnings per share (in dollars per share) |
EarningsPerShareDiluted
|
$8.83 | USD | 1 Quarter |
| Diluted earnings per share (in dollars per share) |
EarningsPerShareDiluted
|
$1.30 | USD | 1 Quarter |
| Diluted earnings per share (in dollars per share) |
EarningsPerShareDiluted
|
$1.98 | USD | 1 Quarter |
| Diluted earnings per share (in dollars per share) |
EarningsPerShareDiluted
|
$1.01 | USD | 1 Quarter |
| Diluted earnings per share (in dollars per share) |
EarningsPerShareDiluted
|
$1.22 | USD | 1 Quarter |
| Diluted earnings per share (in dollars per share) |
EarningsPerShareDiluted
|
$1.44 | USD | 1 Quarter |
| Diluted earnings per share (in dollars per share) |
EarningsPerShareDiluted
|
$1.25 | USD | 1 Quarter |
| Diluted earnings per share (in dollars per share) |
EarningsPerShareDiluted
|
$12.75 | USD | Annual |
| Diluted earnings per share (in dollars per share) |
EarningsPerShareDiluted
|
$6.29 | USD | Annual |
| Diluted earnings per share (in dollars per share) |
EarningsPerShareDiluted
|
$1.35 | USD | 1 Quarter |
| Diluted earnings per share (in dollars per share) |
EarningsPerShareDiluted
|
$5.52 | USD | Annual |
| Average number of common shares and common share equivalents (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
40.90M | shares | Annual |
| Average number of common shares and common share equivalents (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
39.40M | shares | Annual |
| Average number of common shares and common share equivalents (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
38.30M | shares | Annual |
| Dividends declared per common share (in dollars per share) |
CommonStockDividendsPerShareDeclared
|
$1.60 | USD | Annual |
| Dividends declared per common share (in dollars per share) |
CommonStockDividendsPerShareDeclared
|
$1.76 | USD | Annual |
| Dividends declared per common share (in dollars per share) |
CommonStockDividendsPerShareDeclared
|
$1.68 | USD | Annual |
Cash Flow Statement
106 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
NetIncomeLoss
|
$211.30M | USD | Annual |
| Net income |
NetIncomeLoss
|
$49.20M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$57.50M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$342.10M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$76.30M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$38.80M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$47.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$257.10M | USD | Annual |
| Net income |
NetIncomeLoss
|
$53.40M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$49.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$502.00M | USD | Annual |
| Depreciation |
Depreciation
|
$338.20M | USD | Annual |
| Depreciation |
Depreciation
|
$310.20M | USD | Annual |
| Depreciation |
Depreciation
|
$322.70M | USD | Annual |
| Change in accrued operating lease expense |
ChangeInAccruedOperatingLeaseExpense
|
$-13.90M | USD | Annual |
| Change in accrued operating lease expense |
ChangeInAccruedOperatingLeaseExpense
|
$3.00M | USD | Annual |
| Change in accrued operating lease expense |
ChangeInAccruedOperatingLeaseExpense
|
$-4.00M | USD | Annual |
| Gains on sales of assets |
GainLossOnDispositionOfAssets
|
$52.90M | USD | Annual |
| Gains on sales of assets |
GainLossOnDispositionOfAssets
|
$79.40M | USD | Annual |
| Gains on sales of assets |
GainLossOnDispositionOfAssets
|
$52.50M | USD | Annual |
| Asset Impairment Charges |
AssetImpairmentCharges
|
$9.00M | USD | Annual |
| Asset Impairment Charges |
AssetImpairmentCharges
|
$38.50M | USD | Annual |
| Asset Impairment Charges |
AssetImpairmentCharges
|
$8.60M | USD | Annual |
| Employee benefit plans |
IncreaseDecreaseInPensionAndPostretirementObligations
|
$4.60M | USD | Annual |
| Employee benefit plans |
IncreaseDecreaseInPensionAndPostretirementObligations
|
$7.10M | USD | Annual |
| Employee benefit plans |
IncreaseDecreaseInPensionAndPostretirementObligations
|
$3.30M | USD | Annual |
| Share-based Compensation |
ShareBasedCompensation
|
$9.90M | USD | Annual |
| Share-based Compensation |
ShareBasedCompensation
|
$15.80M | USD | Annual |
| Share-based Compensation |
ShareBasedCompensation
|
$16.40M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$72.80M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-260.50M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$19.20M | USD | Annual |
| Share of affiliates earnings, net of dividends |
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
|
$12.20M | USD | Annual |
| Share of affiliates earnings, net of dividends |
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
|
$13.70M | USD | Annual |
| Share of affiliates earnings, net of dividends |
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
|
$15.20M | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$-8.40M | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$9.10M | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$10.00M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$629.40M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$496.80M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$508.50M | USD | Annual |
| Additions to operating assets and facilities |
PaymentsToAcquirePropertyPlantAndEquipment
|
$595.70M | USD | Annual |
| Additions to operating assets and facilities |
PaymentsToAcquirePropertyPlantAndEquipment
|
$929.30M | USD | Annual |
| Additions to operating assets and facilities |
PaymentsToAcquirePropertyPlantAndEquipment
|
$566.80M | USD | Annual |
| Investments in affiliates |
PaymentsToAcquireEquityMethodInvestments
|
$25.00M | USD | Annual |
| Investments in affiliates |
PaymentsToAcquireEquityMethodInvestments
|
$36.60M | USD | Annual |
| Investments in affiliates |
PaymentsToAcquireEquityMethodInvestments
|
$14.10M | USD | Annual |
| Portfolio investments and capital additions |
PaymentstoAcquireInvestmentsandPropertyPlantandEquipment
|
$943.40M | USD | Annual |
| Portfolio investments and capital additions |
PaymentstoAcquireInvestmentsandPropertyPlantandEquipment
|
$603.40M | USD | Annual |
| Portfolio investments and capital additions |
PaymentstoAcquireInvestmentsandPropertyPlantandEquipment
|
$620.70M | USD | Annual |
| Purchases of leased-in assets |
PurchasesOfLeasedInAssets
|
$117.10M | USD | Annual |
| Purchases of leased-in assets |
PurchasesOfLeasedInAssets
|
$111.80M | USD | Annual |
| Purchases of leased-in assets |
PurchasesOfLeasedInAssets
|
$66.60M | USD | Annual |
| Portfolio proceeds |
PortfolioProceeds
|
$234.40M | USD | Annual |
| Portfolio proceeds |
PortfolioProceeds
|
$223.70M | USD | Annual |
| Portfolio proceeds |
PortfolioProceeds
|
$165.60M | USD | Annual |
| Proceeds from sales of other assets |
ProceedsFromSaleOfOtherProductiveAssets
|
$37.30M | USD | Annual |
| Proceeds from sales of other assets |
ProceedsFromSaleOfOtherProductiveAssets
|
$30.30M | USD | Annual |
| Proceeds from sales of other assets |
ProceedsFromSaleOfOtherProductiveAssets
|
$23.00M | USD | Annual |
| Proceeds from sale-leasebacks |
SaleLeasebackTransactionNetProceedsInvestingActivities
|
$82.50M | USD | Annual |
| Proceeds from sale-leasebacks |
SaleLeasebackTransactionNetProceedsInvestingActivities
|
$59.10M | USD | Annual |
| Proceeds from sale-leasebacks |
SaleLeasebackTransactionNetProceedsInvestingActivities
|
$90.60M | USD | Annual |
| Payments for (Proceeds from) Other Investing Activities |
PaymentsForProceedsFromOtherInvestingActivities
|
$-400.00K | USD | Annual |
| Payments for (Proceeds from) Other Investing Activities |
PaymentsForProceedsFromOtherInvestingActivities
|
$-2.30M | USD | Annual |
| Payments for (Proceeds from) Other Investing Activities |
PaymentsForProceedsFromOtherInvestingActivities
|
$-3.10M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-676.10M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-406.30M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-428.30M | USD | Annual |
| Net proceeds from issuances of debt (original maturities longer than 90 days) |
ProceedsFromIssuanceOfLongTermDebt
|
$859.40M | USD | Annual |
| Net proceeds from issuances of debt (original maturities longer than 90 days) |
ProceedsFromIssuanceOfLongTermDebt
|
$693.70M | USD | Annual |
| Net proceeds from issuances of debt (original maturities longer than 90 days) |
ProceedsFromIssuanceOfLongTermDebt
|
$792.60M | USD | Annual |
| Repayments of debt (original maturities longer than 90 days) |
RepaymentsOfLongTermDebt
|
$800.00M | USD | Annual |
| Repayments of debt (original maturities longer than 90 days) |
RepaymentsOfLongTermDebt
|
$703.00M | USD | Annual |
| Repayments of debt (original maturities longer than 90 days) |
RepaymentsOfLongTermDebt
|
$632.80M | USD | Annual |
| Net increase (decrease) in debt with original maturities of 90 days or less |
ProceedsFromRepaymentsOfShortTermDebt
|
$-3.60M | USD | Annual |
| Net increase (decrease) in debt with original maturities of 90 days or less |
ProceedsFromRepaymentsOfShortTermDebt
|
$-300.00K | USD | Annual |
| Net increase (decrease) in debt with original maturities of 90 days or less |
ProceedsFromRepaymentsOfShortTermDebt
|
$106.50M | USD | Annual |
| Payments on capital lease obligations |
RepaymentsOfLongTermCapitalLeaseObligations
|
$1.20M | USD | Annual |
| Payments on capital lease obligations |
RepaymentsOfLongTermCapitalLeaseObligations
|
$3.60M | USD | Annual |
| Payments on capital lease obligations |
RepaymentsOfLongTermCapitalLeaseObligations
|
$2.40M | USD | Annual |
| Stock repurchases |
PaymentsForRepurchaseOfCommonStock
|
$100.00M | USD | Annual |
| Stock repurchases |
PaymentsForRepurchaseOfCommonStock
|
$115.50M | USD | Annual |
| Stock repurchases |
PaymentsForRepurchaseOfCommonStock
|
$120.10M | USD | Annual |
| Dividends |
PaymentsOfDividends
|
$69.30M | USD | Annual |
| Dividends |
PaymentsOfDividends
|
$68.20M | USD | Annual |
| Dividends |
PaymentsOfDividends
|
$67.40M | USD | Annual |
| Other (add shares used to pay taxes) |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-2.80M | USD | Annual |
| Other (add shares used to pay taxes) |
ProceedsFromPaymentsForOtherFinancingActivities
|
$4.80M | USD | Annual |
| Other (add shares used to pay taxes) |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-2.60M | USD | Annual |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-83.90M | USD | Annual |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-21.40M | USD | Annual |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-130.50M | USD | Annual |
| Effect of Exchange Rate Changes on Cash and Cash Equivalents |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$4.00M | USD | Annual |
| Effect of Exchange Rate Changes on Cash and Cash Equivalents |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-4.00M | USD | Annual |
| Effect of Exchange Rate Changes on Cash and Cash Equivalents |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-1.20M | USD | Annual |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Excluding Exchange Rate Effect |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-11.40M | USD | Annual |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Excluding Exchange Rate Effect |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-193.00M | USD | Annual |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Excluding Exchange Rate Effect |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$91.40M | USD | Annual |
| Cash, Cash Equivalents, and Restricted Cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$311.10M | USD | Point-in-time |
| Cash, Cash Equivalents, and Restricted Cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$219.70M | USD | Point-in-time |
| Cash, Cash Equivalents, and Restricted Cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$299.70M | USD | Point-in-time |
| Cash, Cash Equivalents, and Restricted Cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$106.70M | USD | Point-in-time |
| Cash, Cash Equivalents, and Restricted Cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$311.10M | USD | Point-in-time |
| Cash, Cash Equivalents, and Restricted Cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$219.70M | USD | Point-in-time |
| Cash, Cash Equivalents, and Restricted Cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$299.70M | USD | Point-in-time |
| Cash, Cash Equivalents, and Restricted Cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$106.70M | USD | Point-in-time |
Stockholders Equity
37 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance at beginning of year |
CommonStockSharesIssued
|
67.08M | shares | Point-in-time |
| Balance at beginning of year |
CommonStockSharesIssued
|
67.33M | shares | Point-in-time |
| Balance at beginning of period, Common Stock |
CommonStockValue
|
$41.60M | USD | Point-in-time |
| Balance at beginning of period, Common Stock |
CommonStockValue
|
$41.60M | USD | Point-in-time |
| Balance at beginning of period |
StockholdersEquity
|
$1.35B | USD | Point-in-time |
| Balance at beginning of period |
StockholdersEquity
|
$1.79B | USD | Point-in-time |
| Balance at beginning of period |
StockholdersEquity
|
$1.79B | USD | Point-in-time |
| Stock repurchases, Shares |
StockRepurchasedDuringPeriodShares
|
1.70M | shares | Annual |
| Stock repurchases, Shares |
StockRepurchasedDuringPeriodShares
|
2.70M | shares | Annual |
| Stock repurchases, Shares |
StockRepurchasedDuringPeriodShares
|
1.50M | shares | Annual |
| Stock repurchases |
PaymentsForRepurchaseOfCommonStock
|
$100.00M | USD | Annual |
| Stock repurchases |
PaymentsForRepurchaseOfCommonStock
|
$115.50M | USD | Annual |
| Stock repurchases |
PaymentsForRepurchaseOfCommonStock
|
$120.10M | USD | Annual |
| Net income |
NetIncomeLoss
|
$211.30M | USD | Annual |
| Net income |
NetIncomeLoss
|
$49.20M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$57.50M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$342.10M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$76.30M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$38.80M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$47.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$257.10M | USD | Annual |
| Net income |
NetIncomeLoss
|
$53.40M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$49.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$502.00M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-35.60M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$101.50M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-12.30M | USD | Annual |
| Balance at end of period, Common Stock, Shares |
CommonStockSharesIssued
|
67.08M | shares | Point-in-time |
| Balance at end of period, Common Stock, Shares |
CommonStockSharesIssued
|
67.33M | shares | Point-in-time |
| Balance at end of period, Common Stock |
CommonStockValue
|
$41.60M | USD | Point-in-time |
| Balance at end of period, Common Stock |
CommonStockValue
|
$41.60M | USD | Point-in-time |
| Balance at end of period |
StockholdersEquity
|
$1.35B | USD | Point-in-time |
| Balance at end of period |
StockholdersEquity
|
$1.79B | USD | Point-in-time |
| Balance at end of period |
StockholdersEquity
|
$1.79B | USD | Point-in-time |
| New Accounting Pronouncement or Change in Accounting Principle, Effect of Adoption, Quantification |
NewAccountingPronouncementOrChangeInAccountingPrincipleEffectOfAdoptionQuantification
|
- | USD | Annual |
| New Accounting Pronouncement or Change in Accounting Principle, Effect of Adoption, Quantification |
NewAccountingPronouncementOrChangeInAccountingPrincipleEffectOfAdoptionQuantification
|
$200.00K | USD | Annual |
| New Accounting Pronouncement or Change in Accounting Principle, Effect of Adoption, Quantification |
NewAccountingPronouncementOrChangeInAccountingPrincipleEffectOfAdoptionQuantification
|
- | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.