10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0000018926-22-000007 |
| Period End Date | 20211231 |
| Filing Date | 20220224 |
| Fiscal Year | 2021 |
| Fiscal Period | FY |
| XBRL Instance | lumn-20211231_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
92 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Accounts receivable, allowance |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$114.00M | USD | Point-in-time |
| Accounts receivable, allowance |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$191.00M | USD | Point-in-time |
| Property, plant and equipment, accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$19.27B | USD | Point-in-time |
| Property, plant and equipment, accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$31.60B | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$354.00M | USD | Point-in-time |
| Preferred stock-non-redeemable, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$25.00 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$406.00M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.69B | USD | Point-in-time |
| Preferred stock-non-redeemable, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$25.00 | USD | Point-in-time |
| Accounts receivable, less allowance of $114 and $191 |
AccountsReceivableNetCurrent
|
$1.96B | USD | Point-in-time |
| Preferred stock-non-redeemable, authorized shares (in shares) |
PreferredStockSharesAuthorized
|
2.00M | shares | Point-in-time |
| Accounts receivable, less allowance of $114 and $191 |
AccountsReceivableNetCurrent
|
$1.54B | USD | Point-in-time |
| Preferred stock-non-redeemable, authorized shares (in shares) |
PreferredStockSharesAuthorized
|
2.00M | shares | Point-in-time |
| Preferred stock-non-redeemable, issued shares (in shares) |
PreferredStockSharesIssued
|
7,000.00 | shares | Point-in-time |
| Assets held for sale |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
- | USD | Point-in-time |
| Assets held for sale |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$8.81B | USD | Point-in-time |
| Preferred stock-non-redeemable, issued shares (in shares) |
PreferredStockSharesIssued
|
7,000.00 | shares | Point-in-time |
| Preferred stock-non-redeemable, outstanding shares (in shares) |
PreferredStockSharesOutstanding
|
7,000.00 | shares | Point-in-time |
| Other |
OtherAssetsCurrent
|
$808.00M | USD | Point-in-time |
| Preferred stock-non-redeemable, outstanding shares (in shares) |
PreferredStockSharesOutstanding
|
7,000.00 | shares | Point-in-time |
| Other |
OtherAssetsCurrent
|
$829.00M | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$1.00 | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$11.54B | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$1.00 | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$3.18B | USD | Point-in-time |
| Common stock, authorized shares (in shares) |
CommonStockSharesAuthorized
|
2.20B | shares | Point-in-time |
| Common stock, authorized shares (in shares) |
CommonStockSharesAuthorized
|
2.20B | shares | Point-in-time |
| Property, plant and equipment, net of accumulated depreciation of $19,271 and $31,596 |
PropertyPlantAndEquipmentNet
|
$26.34B | USD | Point-in-time |
| Property, plant and equipment, net of accumulated depreciation of $19,271 and $31,596 |
PropertyPlantAndEquipmentNet
|
$20.89B | USD | Point-in-time |
| Common stock, issued shares (in shares) |
CommonStockSharesIssued
|
1.02B | shares | Point-in-time |
| Common stock, issued shares (in shares) |
CommonStockSharesIssued
|
1.10B | shares | Point-in-time |
| Goodwill |
Goodwill
|
$15.99B | USD | Point-in-time |
| Common stock, outstanding shares (in shares) |
CommonStockSharesOutstanding
|
1.02B | shares | Point-in-time |
| Goodwill |
Goodwill
|
- | USD | Point-in-time |
| Common stock, outstanding shares (in shares) |
CommonStockSharesOutstanding
|
1.10B | shares | Point-in-time |
| Goodwill |
Goodwill
|
$21.53B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$18.87B | USD | Point-in-time |
| Other intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$8.22B | USD | Point-in-time |
| Other intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$6.97B | USD | Point-in-time |
| Other, net |
OtherAssetsNoncurrent
|
$2.61B | USD | Point-in-time |
| Other, net |
OtherAssetsNoncurrent
|
$2.79B | USD | Point-in-time |
| Total goodwill and other assets |
IntangibleAssetsNetIncludingGoodwillAndOtherAssetsNoncurrent
|
$25.56B | USD | Point-in-time |
| Total goodwill and other assets |
IntangibleAssetsNetIncludingGoodwillAndOtherAssetsNoncurrent
|
$29.88B | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$59.39B | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$57.99B | USD | Point-in-time |
| Current maturities of long-term debt |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$1.55B | USD | Point-in-time |
| Current maturities of long-term debt |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$2.43B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$758.00M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$1.13B | USD | Point-in-time |
| Salaries and benefits |
EmployeeRelatedLiabilitiesCurrent
|
$1.01B | USD | Point-in-time |
| Salaries and benefits |
EmployeeRelatedLiabilitiesCurrent
|
$860.00M | USD | Point-in-time |
| Income and other taxes |
TaxesPayableCurrent
|
$228.00M | USD | Point-in-time |
| Income and other taxes |
TaxesPayableCurrent
|
$314.00M | USD | Point-in-time |
| Current operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$385.00M | USD | Point-in-time |
| Current operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$379.00M | USD | Point-in-time |
| Interest |
InterestPayableCurrent
|
$291.00M | USD | Point-in-time |
| Interest |
InterestPayableCurrent
|
$278.00M | USD | Point-in-time |
| Other |
OtherLiabilitiesCurrent
|
$328.00M | USD | Point-in-time |
| Other |
OtherLiabilitiesCurrent
|
$232.00M | USD | Point-in-time |
| Liabilities held for sale |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$2.26B | USD | Point-in-time |
| Liabilities held for sale |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
- | USD | Point-in-time |
| Current portion of deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$753.00M | USD | Point-in-time |
| Current portion of deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$617.00M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$7.17B | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$6.63B | USD | Point-in-time |
| LONG-TERM DEBT |
LongTermDebtAndCapitalLeaseObligations
|
$27.43B | USD | Point-in-time |
| LONG-TERM DEBT |
LongTermDebtAndCapitalLeaseObligations
|
$29.41B | USD | Point-in-time |
| Deferred income taxes, net |
DeferredIncomeTaxLiabilitiesNet
|
$4.05B | USD | Point-in-time |
| Deferred income taxes, net |
DeferredIncomeTaxLiabilitiesNet
|
$3.34B | USD | Point-in-time |
| Benefit plan obligations, net |
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
$3.71B | USD | Point-in-time |
| Benefit plan obligations, net |
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
$4.56B | USD | Point-in-time |
| Other |
OtherLiabilitiesNoncurrent
|
$3.80B | USD | Point-in-time |
| Other |
OtherLiabilitiesNoncurrent
|
$4.29B | USD | Point-in-time |
| Total deferred credits and other liabilities |
DeferredCreditsAndOtherLiabilitiesNoncurrent
|
$12.19B | USD | Point-in-time |
| Total deferred credits and other liabilities |
DeferredCreditsAndOtherLiabilitiesNoncurrent
|
$11.56B | USD | Point-in-time |
| COMMITMENTS AND CONTINGENCIES (Note 18) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| COMMITMENTS AND CONTINGENCIES (Note 18) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock non-redeemable, $25.00 par value, authorized 2,000 and 2,000 shares, issued and outstanding 7 and 7 shares |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock non-redeemable, $25.00 par value, authorized 2,000 and 2,000 shares, issued and outstanding 7 and 7 shares |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, $1.00 par value, authorized 2,200,000 and 2,200,000 shares, issued and outstanding 1,023,512 and 1,096,921 shares |
CommonStockValue
|
$1.10B | USD | Point-in-time |
| Common stock, $1.00 par value, authorized 2,200,000 and 2,200,000 shares, issued and outstanding 1,023,512 and 1,096,921 shares |
CommonStockValue
|
$1.02B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$18.97B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$20.91B | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-2.81B | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-2.16B | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-8.03B | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-6.00B | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$13.47B | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$11.84B | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$11.16B | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY |
LiabilitiesAndStockholdersEquity
|
$57.99B | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY |
LiabilitiesAndStockholdersEquity
|
$59.39B | USD | Point-in-time |
Income Statement
56 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| OPERATING REVENUE |
Revenues
|
$21.46B | USD | Annual |
| OPERATING REVENUE |
Revenues
|
$20.71B | USD | Annual |
| OPERATING REVENUE |
Revenues
|
$19.69B | USD | Annual |
| Cost of services and products (exclusive of depreciation and amortization) |
CostOfGoodsAndServicesSold
|
$9.13B | USD | Annual |
| Cost of services and products (exclusive of depreciation and amortization) |
CostOfGoodsAndServicesSold
|
$8.93B | USD | Annual |
| Cost of services and products (exclusive of depreciation and amortization) |
CostOfGoodsAndServicesSold
|
$8.49B | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$3.71B | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$3.46B | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$2.90B | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$4.02B | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$4.71B | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$4.83B | USD | Annual |
| Goodwill impairment |
GoodwillImpairmentLoss
|
$6.50B | USD | 1 Quarter |
| Goodwill impairment |
GoodwillImpairmentLoss
|
$6.51B | USD | Annual |
| Goodwill impairment |
GoodwillImpairmentLoss
|
- | USD | Point-in-time |
| Goodwill impairment |
GoodwillImpairmentLoss
|
$2.64B | USD | Annual |
| Goodwill impairment |
GoodwillImpairmentLoss
|
- | USD | Point-in-time |
| Goodwill impairment |
GoodwillImpairmentLoss
|
- | USD | Annual |
| Goodwill impairment |
GoodwillImpairmentLoss
|
- | USD | Point-in-time |
| Goodwill impairment |
GoodwillImpairmentLoss
|
$2.60B | USD | Point-in-time |
| Total operating expenses |
CostsAndExpenses
|
$19.75B | USD | Annual |
| Total operating expenses |
CostsAndExpenses
|
$24.18B | USD | Annual |
| Total operating expenses |
CostsAndExpenses
|
$15.40B | USD | Annual |
| OPERATING INCOME (LOSS) |
OperatingIncomeLoss
|
$4.29B | USD | Annual |
| OPERATING INCOME (LOSS) |
OperatingIncomeLoss
|
$962.00M | USD | Annual |
| OPERATING INCOME (LOSS) |
OperatingIncomeLoss
|
$-2.73B | USD | Annual |
| Interest expense |
InterestExpense
|
$1.67B | USD | Annual |
| Interest expense |
InterestExpense
|
$2.02B | USD | Annual |
| Interest expense |
InterestExpense
|
$1.52B | USD | Annual |
| Other expense, net |
OtherNonoperatingIncomeExpense
|
$-62.00M | USD | Annual |
| Other expense, net |
OtherNonoperatingIncomeExpense
|
$-76.00M | USD | Annual |
| Other expense, net |
OtherNonoperatingIncomeExpense
|
$-19.00M | USD | Annual |
| Total other expense, net |
NonoperatingIncomeExpense
|
$-1.58B | USD | Annual |
| Total other expense, net |
NonoperatingIncomeExpense
|
$-2.04B | USD | Annual |
| Total other expense, net |
NonoperatingIncomeExpense
|
$-1.74B | USD | Annual |
| INCOME (LOSS) BEFORE INCOME TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$2.70B | USD | Annual |
| INCOME (LOSS) BEFORE INCOME TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-4.77B | USD | Annual |
| INCOME (LOSS) BEFORE INCOME TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-782.00M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$668.00M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$503.00M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$450.00M | USD | Annual |
| NET INCOME (LOSS) |
NetIncomeLoss
|
$-5.27B | USD | Annual |
| NET INCOME (LOSS) |
NetIncomeLoss
|
$2.03B | USD | Annual |
| NET INCOME (LOSS) |
NetIncomeLoss
|
$-1.23B | USD | Annual |
| BASIC (in dollars per share) |
EarningsPerShareBasic
|
$1.92 | USD | Annual |
| BASIC (in dollars per share) |
EarningsPerShareBasic
|
$-1.14 | USD | Annual |
| BASIC (in dollars per share) |
EarningsPerShareBasic
|
$-4.92 | USD | Annual |
| DILUTED (in dollars per share) |
EarningsPerShareDiluted
|
$-1.14 | USD | Annual |
| DILUTED (in dollars per share) |
EarningsPerShareDiluted
|
$1.91 | USD | Annual |
| DILUTED (in dollars per share) |
EarningsPerShareDiluted
|
$-4.92 | USD | Annual |
| BASIC (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
1.07B | shares | Annual |
| BASIC (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
1.06B | shares | Annual |
| BASIC (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
1.08B | shares | Annual |
| DILUTED (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
1.07B | shares | Annual |
| DILUTED (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
1.08B | shares | Annual |
| DILUTED (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
1.07B | shares | Annual |
Cash Flow Statement
120 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Capitalized interest |
InterestPaidCapitalized
|
$72.00M | USD | Annual |
| Capitalized interest |
InterestPaidCapitalized
|
$53.00M | USD | Annual |
| Capitalized interest |
InterestPaidCapitalized
|
$75.00M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-5.27B | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$2.03B | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-1.23B | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$4.02B | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$4.83B | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$4.71B | USD | Annual |
| Goodwill impairment |
ImpairmentOfLongLivedAssetsToBeDisposedOf
|
$2.64B | USD | Annual |
| Goodwill impairment |
ImpairmentOfLongLivedAssetsToBeDisposedOf
|
- | USD | Annual |
| Goodwill impairment |
ImpairmentOfLongLivedAssetsToBeDisposedOf
|
$6.51B | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$366.00M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$598.00M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$440.00M | USD | Annual |
| Provision for uncollectible accounts |
ProvisionForDoubtfulAccounts
|
$189.00M | USD | Annual |
| Provision for uncollectible accounts |
ProvisionForDoubtfulAccounts
|
$105.00M | USD | Annual |
| Provision for uncollectible accounts |
ProvisionForDoubtfulAccounts
|
$145.00M | USD | Annual |
| Net (gain) loss on early retirement and modification of debt |
GainLossonExtinguishmentofDebtOperatingActivities
|
$72.00M | USD | Annual |
| Net (gain) loss on early retirement and modification of debt |
GainLossonExtinguishmentofDebtOperatingActivities
|
$-105.00M | USD | Annual |
| Net (gain) loss on early retirement and modification of debt |
GainLossonExtinguishmentofDebtOperatingActivities
|
$8.00M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$120.00M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$162.00M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$175.00M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$8.00M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-115.00M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$5.00M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-543.00M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-261.00M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-261.00M | USD | Annual |
| Accrued income and other taxes |
IncreaseDecreaseInAccruedTaxesPayable
|
$20.00M | USD | Annual |
| Accrued income and other taxes |
IncreaseDecreaseInAccruedTaxesPayable
|
$-69.00M | USD | Annual |
| Accrued income and other taxes |
IncreaseDecreaseInAccruedTaxesPayable
|
$27.00M | USD | Annual |
| Other current assets and liabilities, net |
IncreaseDecreaseInOtherCurrentAssetsAndLiabilitiesNet
|
$32.00M | USD | Annual |
| Other current assets and liabilities, net |
IncreaseDecreaseInOtherCurrentAssetsAndLiabilitiesNet
|
$353.00M | USD | Annual |
| Other current assets and liabilities, net |
IncreaseDecreaseInOtherCurrentAssetsAndLiabilitiesNet
|
$262.00M | USD | Annual |
| Retirement benefits |
IncreaseDecreaseInPensionAndPostretirementObligations
|
$-12.00M | USD | Annual |
| Retirement benefits |
IncreaseDecreaseInPensionAndPostretirementObligations
|
$163.00M | USD | Annual |
| Retirement benefits |
IncreaseDecreaseInPensionAndPostretirementObligations
|
$-111.00M | USD | Annual |
| Changes in other noncurrent assets and liabilities, net |
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
|
$-246.00M | USD | Annual |
| Changes in other noncurrent assets and liabilities, net |
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
|
$-245.00M | USD | Annual |
| Changes in other noncurrent assets and liabilities, net |
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
|
$-283.00M | USD | Annual |
| Other, net |
OtherOperatingActivitiesCashFlowStatement
|
$97.00M | USD | Annual |
| Other, net |
OtherOperatingActivitiesCashFlowStatement
|
$-16.00M | USD | Annual |
| Other, net |
OtherOperatingActivitiesCashFlowStatement
|
$-121.00M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$6.50B | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$6.68B | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$6.52B | USD | Annual |
| Capital expenditures |
PaymentsToAcquireProductiveAssets
|
$3.63B | USD | Annual |
| Capital expenditures |
PaymentsToAcquireProductiveAssets
|
$3.73B | USD | Annual |
| Capital expenditures |
PaymentsToAcquireProductiveAssets
|
$2.90B | USD | Annual |
| Proceeds from sale of property, plant and equipment and other assets |
ProceedsFromSaleOfProductiveAssets
|
$135.00M | USD | Annual |
| Proceeds from sale of property, plant and equipment and other assets |
ProceedsFromSaleOfProductiveAssets
|
$153.00M | USD | Annual |
| Proceeds from sale of property, plant and equipment and other assets |
ProceedsFromSaleOfProductiveAssets
|
$93.00M | USD | Annual |
| Other, net |
PaymentsForProceedsFromOtherInvestingActivities
|
$35.00M | USD | Annual |
| Other, net |
PaymentsForProceedsFromOtherInvestingActivities
|
$-53.00M | USD | Annual |
| Other, net |
PaymentsForProceedsFromOtherInvestingActivities
|
$-12.00M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-3.57B | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-2.71B | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-3.56B | USD | Annual |
| Net proceeds from issuance of long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$1.88B | USD | Annual |
| Net proceeds from issuance of long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$3.71B | USD | Annual |
| Net proceeds from issuance of long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$4.36B | USD | Annual |
| Payments of long-term debt |
RepaymentsOfLongTermDebt
|
$4.16B | USD | Annual |
| Payments of long-term debt |
RepaymentsOfLongTermDebt
|
$3.60B | USD | Annual |
| Payments of long-term debt |
RepaymentsOfLongTermDebt
|
$7.32B | USD | Annual |
| Net proceeds from (payments on) revolving line of credit |
ProceedsFromRepaymentsOfLinesOfCredit
|
$-300.00M | USD | Annual |
| Net proceeds from (payments on) revolving line of credit |
ProceedsFromRepaymentsOfLinesOfCredit
|
$-100.00M | USD | Annual |
| Net proceeds from (payments on) revolving line of credit |
ProceedsFromRepaymentsOfLinesOfCredit
|
$50.00M | USD | Annual |
| Dividends paid |
PaymentsOfDividends
|
$1.11B | USD | Annual |
| Dividends paid |
PaymentsOfDividends
|
$1.09B | USD | Annual |
| Dividends paid |
PaymentsOfDividends
|
$1.10B | USD | Annual |
| Repurchases of common stock |
PaymentsForRepurchaseOfCommonStock
|
- | USD | Annual |
| Repurchases of common stock |
PaymentsForRepurchaseOfCommonStock
|
- | USD | Annual |
| Repurchases of common stock |
PaymentsForRepurchaseOfCommonStock
|
$1.00B | USD | Annual |
| Other, net |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-53.00M | USD | Annual |
| Other, net |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-87.00M | USD | Annual |
| Other, net |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-61.00M | USD | Annual |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-4.25B | USD | Annual |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-1.91B | USD | Annual |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-3.81B | USD | Annual |
| Net (decrease) increase in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-18.00M | USD | Annual |
| Net (decrease) increase in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$1.20B | USD | Annual |
| Net (decrease) increase in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-1.29B | USD | Annual |
| Cash, cash equivalents and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$409.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$518.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.72B | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$427.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$409.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$518.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.72B | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$427.00M | USD | Point-in-time |
| Income taxes (paid) refunded, net |
IncomeTaxesPaidNet
|
$112.00M | USD | Annual |
| Income taxes (paid) refunded, net |
IncomeTaxesPaidNet
|
$-34.00M | USD | Annual |
| Income taxes (paid) refunded, net |
IncomeTaxesPaidNet
|
$-28.00M | USD | Annual |
| Interest paid (net of capitalized interest of $53, $75 and $72) |
InterestPaidNet
|
$2.03B | USD | Annual |
| Interest paid (net of capitalized interest of $53, $75 and $72) |
InterestPaidNet
|
$1.63B | USD | Annual |
| Interest paid (net of capitalized interest of $53, $75 and $72) |
InterestPaidNet
|
$1.49B | USD | Annual |
| Sale of property, plant and equipment in exchange for note receivable |
SaleOfPropertyPlantAndEquipmentInExchangeForNotesReceivable
|
- | USD | Annual |
| Sale of property, plant and equipment in exchange for note receivable |
SaleOfPropertyPlantAndEquipmentInExchangeForNotesReceivable
|
- | USD | Annual |
| Sale of property, plant and equipment in exchange for note receivable |
SaleOfPropertyPlantAndEquipmentInExchangeForNotesReceivable
|
$56.00M | USD | Annual |
| Purchase of software subscription in exchange for installment debt |
PurchaseOfSoftwareSubscriptionInExchangeOfDebt
|
- | USD | Annual |
| Purchase of software subscription in exchange for installment debt |
PurchaseOfSoftwareSubscriptionInExchangeOfDebt
|
- | USD | Annual |
| Purchase of software subscription in exchange for installment debt |
PurchaseOfSoftwareSubscriptionInExchangeOfDebt
|
$77.00M | USD | Annual |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$354.00M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$406.00M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.69B | USD | Point-in-time |
| Cash and cash equivalents included in Assets held for sale |
DisposalGroupIncludingDiscontinuedOperationCashAndCashEquivalents
|
- | USD | Point-in-time |
| Cash and cash equivalents included in Assets held for sale |
DisposalGroupIncludingDiscontinuedOperationCashAndCashEquivalents
|
$40.00M | USD | Point-in-time |
| Cash and cash equivalents included in Assets held for sale |
DisposalGroupIncludingDiscontinuedOperationCashAndCashEquivalents
|
- | USD | Point-in-time |
| Restricted cash included in Other current assets |
RestrictedCashCurrent
|
$2.00M | USD | Point-in-time |
| Restricted cash included in Other current assets |
RestrictedCashCurrent
|
$3.00M | USD | Point-in-time |
| Restricted cash included in Other current assets |
RestrictedCashCurrent
|
$3.00M | USD | Point-in-time |
| Restricted cash included in Other, net noncurrent assets |
RestrictedCashNoncurrent
|
$13.00M | USD | Point-in-time |
| Restricted cash included in Other, net noncurrent assets |
RestrictedCashNoncurrent
|
$24.00M | USD | Point-in-time |
| Restricted cash included in Other, net noncurrent assets |
RestrictedCashNoncurrent
|
$18.00M | USD | Point-in-time |
| Total |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$409.00M | USD | Point-in-time |
| Total |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$518.00M | USD | Point-in-time |
| Total |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.72B | USD | Point-in-time |
| Total |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$427.00M | USD | Point-in-time |
Stockholders Equity
35 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Income tax expense |
IncomeTaxExpenseBenefit
|
$668.00M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$503.00M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$450.00M | USD | Annual |
| Balance at beginning of period |
StockholdersEquity
|
$13.47B | USD | Point-in-time |
| Balance at beginning of period |
StockholdersEquity
|
$11.84B | USD | Point-in-time |
| Balance at beginning of period |
StockholdersEquity
|
$11.16B | USD | Point-in-time |
| Repurchases of common stock |
StockRepurchasedDuringPeriodValue
|
$1.00B | USD | Annual |
| Dividends declared |
DividendsCommonStock
|
$274.00M | USD | Point-in-time |
| Dividends declared |
DividendsCommonStock
|
$276.00M | USD | Point-in-time |
| Dividends declared |
DividendsCommonStock
|
$251.00M | USD | Point-in-time |
| Dividends declared |
DividendsCommonStock
|
$272.00M | USD | Point-in-time |
| Dividends declared |
DividendsCommonStock
|
$274.00M | USD | Point-in-time |
| Dividends declared |
DividendsCommonStock
|
$264.00M | USD | Point-in-time |
| Dividends declared |
DividendsCommonStock
|
$274.00M | USD | Point-in-time |
| Dividends declared |
DividendsCommonStock
|
$274.00M | USD | Point-in-time |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$655.00M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-133.00M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-219.00M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-5.27B | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$2.03B | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-1.23B | USD | Annual |
| Balance at end of period |
StockholdersEquity
|
$13.47B | USD | Point-in-time |
| Balance at end of period |
StockholdersEquity
|
$11.84B | USD | Point-in-time |
| Balance at end of period |
StockholdersEquity
|
$11.16B | USD | Point-in-time |
| DIVIDENDS DECLARED PER COMMON SHARE (in dollars per share) |
CommonStockDividendsPerShareDeclared
|
$0.25 | USD | Point-in-time |
| DIVIDENDS DECLARED PER COMMON SHARE (in dollars per share) |
CommonStockDividendsPerShareDeclared
|
$0.25 | USD | Point-in-time |
| DIVIDENDS DECLARED PER COMMON SHARE (in dollars per share) |
CommonStockDividendsPerShareDeclared
|
$1.00 | USD | Annual |
| DIVIDENDS DECLARED PER COMMON SHARE (in dollars per share) |
CommonStockDividendsPerShareDeclared
|
$1.00 | USD | Annual |
| DIVIDENDS DECLARED PER COMMON SHARE (in dollars per share) |
CommonStockDividendsPerShareDeclared
|
$0.25 | USD | Point-in-time |
| DIVIDENDS DECLARED PER COMMON SHARE (in dollars per share) |
CommonStockDividendsPerShareDeclared
|
$0.25 | USD | Point-in-time |
| DIVIDENDS DECLARED PER COMMON SHARE (in dollars per share) |
CommonStockDividendsPerShareDeclared
|
$0.25 | USD | Point-in-time |
| DIVIDENDS DECLARED PER COMMON SHARE (in dollars per share) |
CommonStockDividendsPerShareDeclared
|
$0.25 | USD | Point-in-time |
| DIVIDENDS DECLARED PER COMMON SHARE (in dollars per share) |
CommonStockDividendsPerShareDeclared
|
$0.25 | USD | Point-in-time |
| DIVIDENDS DECLARED PER COMMON SHARE (in dollars per share) |
CommonStockDividendsPerShareDeclared
|
$1.00 | USD | Annual |
| DIVIDENDS DECLARED PER COMMON SHARE (in dollars per share) |
CommonStockDividendsPerShareDeclared
|
$0.25 | USD | Point-in-time |
Comprehensive Income
51 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| NET INCOME (LOSS) |
NetIncomeLoss
|
$-5.27B | USD | Annual |
| Change in net actuarial loss (gain), tax |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossTax
|
$26.00M | USD | Annual |
| Change in net actuarial loss (gain), tax |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossTax
|
$60.00M | USD | Annual |
| NET INCOME (LOSS) |
NetIncomeLoss
|
$2.03B | USD | Annual |
| NET INCOME (LOSS) |
NetIncomeLoss
|
$-1.23B | USD | Annual |
| Change in net actuarial loss (gain), tax |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossTax
|
$-134.00M | USD | Annual |
| Settlement charge, tax |
OtherComprehensiveIncomeLossDefinedBenefitPlanAdjustmentForSettlementTax
|
- | USD | Annual |
| Settlement charge, tax |
OtherComprehensiveIncomeLossDefinedBenefitPlanAdjustmentForSettlementTax
|
- | USD | Annual |
| Settlement charge, tax |
OtherComprehensiveIncomeLossDefinedBenefitPlanAdjustmentForSettlementTax
|
$93.00M | USD | Annual |
| Change in net prior service cost, tax |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditTax
|
$4.00M | USD | Annual |
| Change in net prior service cost, tax |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditTax
|
$5.00M | USD | Annual |
| Change in net prior service cost, tax |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditTax
|
$12.00M | USD | Annual |
| Curtailment loss, tax |
OtherComprehensiveIncomeLossDefinedBenefitPlanAdjustmentForCurtailmentGainLossTax
|
- | USD | Annual |
| Curtailment loss, tax |
OtherComprehensiveIncomeLossDefinedBenefitPlanAdjustmentForCurtailmentGainLossTax
|
$-1.00M | USD | Annual |
| Change in net actuarial loss, net of $(134), $26, and $60 tax |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
|
$-424.00M | USD | Annual |
| Change in net actuarial loss, net of $(134), $26, and $60 tax |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
|
$195.00M | USD | Annual |
| Change in net actuarial loss, net of $(134), $26, and $60 tax |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
|
$92.00M | USD | Annual |
| Curtailment loss, tax |
OtherComprehensiveIncomeLossDefinedBenefitPlanAdjustmentForCurtailmentGainLossTax
|
- | USD | Annual |
| Reclassification of realized loss on interest rate swaps to net income, tax |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationTax
|
- | USD | Annual |
| Reclassification of realized loss on interest rate swaps to net income, tax |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationTax
|
$-16.00M | USD | Annual |
| Settlement charges recognized in net income (loss), net of $(93), $ and $ tax |
OtherComprehensiveIncomeLossDefinedBenefitPlanSettlementAfterTax
|
- | USD | Annual |
| Settlement charges recognized in net income (loss), net of $(93), $ and $ tax |
OtherComprehensiveIncomeLossDefinedBenefitPlanSettlementAfterTax
|
- | USD | Annual |
| Reclassification of realized loss on interest rate swaps to net income, tax |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationTax
|
$-20.00M | USD | Annual |
| Settlement charges recognized in net income (loss), net of $(93), $ and $ tax |
OtherComprehensiveIncomeLossDefinedBenefitPlanSettlementAfterTax
|
$290.00M | USD | Annual |
| Change in net prior service cost, net of $(5), $(12), and $(4) tax |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
|
$13.00M | USD | Annual |
| Change in net prior service cost, net of $(5), $(12), and $(4) tax |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
|
$14.00M | USD | Annual |
| Unrealized holding loss on interest rate swaps, tax |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax
|
$-12.00M | USD | Annual |
| Change in net prior service cost, net of $(5), $(12), and $(4) tax |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
|
$33.00M | USD | Annual |
| Unrealized holding loss on interest rate swaps, tax |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax
|
- | USD | Annual |
| Unrealized holding loss on interest rate swaps, tax |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax
|
$-29.00M | USD | Annual |
| Curtailment loss, net of $, $(1), and $ tax |
OtherComprehensiveIncomeLossDefinedBenefitPlanCurtailmentAfterTax
|
- | USD | Annual |
| Curtailment loss, net of $, $(1), and $ tax |
OtherComprehensiveIncomeLossDefinedBenefitPlanCurtailmentAfterTax
|
- | USD | Annual |
| Foreign currency translation adjustment and other, tax |
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
$43.00M | USD | Annual |
| Foreign currency translation adjustment and other, tax |
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
$6.00M | USD | Annual |
| Foreign currency translation adjustment and other, tax |
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
$-30.00M | USD | Annual |
| Curtailment loss, net of $, $(1), and $ tax |
OtherComprehensiveIncomeLossDefinedBenefitPlanCurtailmentAfterTax
|
$3.00M | USD | Annual |
| Reclassification of realized loss on interest rate swaps to net income (loss), net of $(20), $(16), and $ tax |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax
|
$-63.00M | USD | Annual |
| Reclassification of realized loss on interest rate swaps to net income (loss), net of $(20), $(16), and $ tax |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax
|
$-2.00M | USD | Annual |
| Reclassification of realized loss on interest rate swaps to net income (loss), net of $(20), $(16), and $ tax |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax
|
$-46.00M | USD | Annual |
| Unrealized holding loss on interest rate swaps, net of $, $29, and $12 tax |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTaxParent
|
$-41.00M | USD | Annual |
| Unrealized holding loss on interest rate swaps, net of $, $29, and $12 tax |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTaxParent
|
$-86.00M | USD | Annual |
| Unrealized holding loss on interest rate swaps, net of $, $29, and $12 tax |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTaxParent
|
$-1.00M | USD | Annual |
| Foreign currency translation adjustment, net of $30, $(43), and $(6) tax |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-135.00M | USD | Annual |
| Foreign currency translation adjustment, net of $30, $(43), and $(6) tax |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-37.00M | USD | Annual |
| Foreign currency translation adjustment, net of $30, $(43), and $(6) tax |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$2.00M | USD | Annual |
| Net Change in AOCL |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$655.00M | USD | Annual |
| Net Change in AOCL |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-133.00M | USD | Annual |
| Net Change in AOCL |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-219.00M | USD | Annual |
| COMPREHENSIVE INCOME (LOSS) |
ComprehensiveIncomeNetOfTax
|
$2.69B | USD | Annual |
| COMPREHENSIVE INCOME (LOSS) |
ComprehensiveIncomeNetOfTax
|
$-1.36B | USD | Annual |
| COMPREHENSIVE INCOME (LOSS) |
ComprehensiveIncomeNetOfTax
|
$-5.49B | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.