10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0000018926-17-000013 |
| Period End Date | 20161231 |
| Filing Date | 20170223 |
| Fiscal Year | 2016 |
| Fiscal Period | FY |
| XBRL Instance | ctl-20161231.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
92 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Accounts receivable, allowance |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$152.00M | USD | Point-in-time |
| Accounts receivable, allowance |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$178.00M | USD | Point-in-time |
| Preferred stock-non-redeemable, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$25.00 | USD | Point-in-time |
| Preferred stock-non-redeemable, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$25.00 | USD | Point-in-time |
| Preferred stock-non-redeemable, authorized shares (shares) |
PreferredStockSharesAuthorized
|
2.00M | shares | Point-in-time |
| Preferred stock-non-redeemable, authorized shares (shares) |
PreferredStockSharesAuthorized
|
2.00M | shares | Point-in-time |
| Preferred stock-non-redeemable, issued shares (shares) |
PreferredStockSharesIssued
|
7,000.00 | shares | Point-in-time |
| Preferred stock-non-redeemable, issued shares (shares) |
PreferredStockSharesIssued
|
7,000.00 | shares | Point-in-time |
| Preferred stock-non-redeemable, outstanding shares (shares) |
PreferredStockSharesOutstanding
|
7,000.00 | shares | Point-in-time |
| Preferred stock-non-redeemable, outstanding shares (shares) |
PreferredStockSharesOutstanding
|
7,000.00 | shares | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$1.00 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$1.00 | USD | Point-in-time |
| Common stock, authorized shares (shares) |
CommonStockSharesAuthorized
|
1.60B | shares | Point-in-time |
| Common stock, authorized shares (shares) |
CommonStockSharesAuthorized
|
1.60B | shares | Point-in-time |
| Common stock, issued shares (shares) |
CommonStockSharesIssued
|
546.54M | shares | Point-in-time |
| Common stock, issued shares (shares) |
CommonStockSharesIssued
|
543.80M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$128.00M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$126.00M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$222.00M | USD | Point-in-time |
| Common stock, outstanding shares (shares) |
CommonStockSharesOutstanding
|
546.54M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$168.00M | USD | Point-in-time |
| Common stock, outstanding shares (shares) |
CommonStockSharesOutstanding
|
543.80M | shares | Point-in-time |
| Accounts receivable, less allowance of $178 and $152 |
AccountsReceivableNetCurrent
|
$2.02B | USD | Point-in-time |
| Accounts receivable, less allowance of $178 and $152 |
AccountsReceivableNetCurrent
|
$1.94B | USD | Point-in-time |
| Assets held for sale |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$8.00M | USD | Point-in-time |
| Assets held for sale |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$2.38B | USD | Point-in-time |
| Other |
OtherAssetsCurrent
|
$547.00M | USD | Point-in-time |
| Other |
OtherAssetsCurrent
|
$573.00M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$5.16B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$2.65B | USD | Point-in-time |
| Property, plant and equipment |
PropertyPlantAndEquipmentGross
|
$39.19B | USD | Point-in-time |
| Property, plant and equipment |
PropertyPlantAndEquipmentGross
|
$38.78B | USD | Point-in-time |
| Accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$20.72B | USD | Point-in-time |
| Accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$22.16B | USD | Point-in-time |
| Net property, plant and equipment |
PropertyPlantAndEquipmentNet
|
$17.04B | USD | Point-in-time |
| Net property, plant and equipment |
PropertyPlantAndEquipmentNet
|
$18.07B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$19.65B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$20.74B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$20.75B | USD | Point-in-time |
| Other intangible assets, net |
OtherIntangibleAssetsNet
|
$1.53B | USD | Point-in-time |
| Other intangible assets, net |
OtherIntangibleAssetsNet
|
$1.55B | USD | Point-in-time |
| Other, net |
OtherAssetsNoncurrent
|
$660.00M | USD | Point-in-time |
| Other, net |
OtherAssetsNoncurrent
|
$838.00M | USD | Point-in-time |
| Total goodwill and other assets |
IntangibleAssetsNetIncludingGoodwillAndOtherAssetsNoncurrent
|
$24.82B | USD | Point-in-time |
| Total goodwill and other assets |
IntangibleAssetsNetIncludingGoodwillAndOtherAssetsNoncurrent
|
$26.89B | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$47.02B | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$47.60B | USD | Point-in-time |
| Current maturities of long-term debt |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$1.50B | USD | Point-in-time |
| Current maturities of long-term debt |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$1.50B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$968.00M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$1.18B | USD | Point-in-time |
| Salaries and benefits |
EmployeeRelatedLiabilitiesCurrent
|
$602.00M | USD | Point-in-time |
| Salaries and benefits |
EmployeeRelatedLiabilitiesCurrent
|
$802.00M | USD | Point-in-time |
| Income and other taxes |
TaxesPayableCurrent
|
$301.00M | USD | Point-in-time |
| Income and other taxes |
TaxesPayableCurrent
|
$318.00M | USD | Point-in-time |
| Interest |
InterestPayableCurrent
|
$250.00M | USD | Point-in-time |
| Interest |
InterestPayableCurrent
|
$260.00M | USD | Point-in-time |
| Other |
OtherLiabilitiesCurrent
|
$220.00M | USD | Point-in-time |
| Other |
OtherLiabilitiesCurrent
|
$213.00M | USD | Point-in-time |
| Current liabilities associated with assets held for sale |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$419.00M | USD | Point-in-time |
| Current liabilities associated with assets held for sale |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
- | USD | Point-in-time |
| Advance billings and customer deposits |
CustomerAdvancesAndDepositsCurrent
|
$743.00M | USD | Point-in-time |
| Advance billings and customer deposits |
CustomerAdvancesAndDepositsCurrent
|
$672.00M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$5.35B | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$4.60B | USD | Point-in-time |
| LONG-TERM DEBT |
LongTermDebtAndCapitalLeaseObligations
|
$18.18B | USD | Point-in-time |
| LONG-TERM DEBT |
LongTermDebtAndCapitalLeaseObligations
|
$18.72B | USD | Point-in-time |
| Deferred income taxes, net |
DeferredTaxLiabilitiesNoncurrent
|
$3.47B | USD | Point-in-time |
| Deferred income taxes, net |
DeferredTaxLiabilitiesNoncurrent
|
$3.57B | USD | Point-in-time |
| Benefit plan obligations, net |
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
$5.51B | USD | Point-in-time |
| Benefit plan obligations, net |
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
$5.53B | USD | Point-in-time |
| Other |
OtherLiabilitiesNoncurrent
|
$1.09B | USD | Point-in-time |
| Other |
OtherLiabilitiesNoncurrent
|
$1.14B | USD | Point-in-time |
| Total deferred credits and other liabilities |
DeferredCreditsAndOtherLiabilitiesNoncurrent
|
$10.22B | USD | Point-in-time |
| Total deferred credits and other liabilities |
DeferredCreditsAndOtherLiabilitiesNoncurrent
|
$10.08B | USD | Point-in-time |
| COMMITMENTS AND CONTINGENCIES (Note 16) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| COMMITMENTS AND CONTINGENCIES (Note 16) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock non-redeemable, $25.00 par value, authorized 2,000 shares, issued and outstanding 7 and 7 shares |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock non-redeemable, $25.00 par value, authorized 2,000 shares, issued and outstanding 7 and 7 shares |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, $1.00 par value, authorized 1,600,000 and 1,600,000 shares, issued and outstanding 546,545 and 543,800 shares |
CommonStockValue
|
$544.00M | USD | Point-in-time |
| Common stock, $1.00 par value, authorized 1,600,000 and 1,600,000 shares, issued and outstanding 546,545 and 543,800 shares |
CommonStockValue
|
$547.00M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$14.97B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$15.18B | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-2.12B | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-1.93B | USD | Point-in-time |
| (Accumulated deficit) retained earnings |
RetainedEarningsAccumulatedDeficit
|
$-1.00M | USD | Point-in-time |
| (Accumulated deficit) retained earnings |
RetainedEarningsAccumulatedDeficit
|
$272.00M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$15.02B | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$14.06B | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$13.40B | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY |
LiabilitiesAndStockholdersEquity
|
$47.60B | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY |
LiabilitiesAndStockholdersEquity
|
$47.02B | USD | Point-in-time |
Income Statement
88 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| OPERATING REVENUES |
Revenues
|
$4.48B | USD | 1 Quarter |
| OPERATING REVENUES |
Revenues
|
$4.45B | USD | 1 Quarter |
| OPERATING REVENUES |
Revenues
|
$17.47B | USD | Annual |
| OPERATING REVENUES |
Revenues
|
$4.42B | USD | 1 Quarter |
| OPERATING REVENUES |
Revenues
|
$4.29B | USD | 1 Quarter |
| OPERATING REVENUES |
Revenues
|
$4.38B | USD | 1 Quarter |
| OPERATING REVENUES |
Revenues
|
$4.40B | USD | 1 Quarter |
| OPERATING REVENUES |
Revenues
|
$4.40B | USD | 1 Quarter |
| OPERATING REVENUES |
Revenues
|
$17.90B | USD | Annual |
| OPERATING REVENUES |
Revenues
|
$18.03B | USD | Annual |
| OPERATING REVENUES |
Revenues
|
$4.55B | USD | 1 Quarter |
| Cost of services and products (exclusive of depreciation and amortization) |
CostOfGoodsAndServicesSold
|
$7.77B | USD | Annual |
| Cost of services and products (exclusive of depreciation and amortization) |
CostOfGoodsAndServicesSold
|
$7.85B | USD | Annual |
| Cost of services and products (exclusive of depreciation and amortization) |
CostOfGoodsAndServicesSold
|
$7.78B | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$3.33B | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$3.35B | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$3.45B | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$3.92B | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$4.19B | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$4.43B | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$15.29B | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$15.14B | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$15.62B | USD | Annual |
| OPERATING INCOME |
OperatingIncomeLoss
|
$595.00M | USD | 1 Quarter |
| OPERATING INCOME |
OperatingIncomeLoss
|
$649.00M | USD | 1 Quarter |
| OPERATING INCOME |
OperatingIncomeLoss
|
$2.41B | USD | Annual |
| OPERATING INCOME |
OperatingIncomeLoss
|
$650.00M | USD | 1 Quarter |
| OPERATING INCOME |
OperatingIncomeLoss
|
$2.33B | USD | Annual |
| OPERATING INCOME |
OperatingIncomeLoss
|
$392.00M | USD | 1 Quarter |
| OPERATING INCOME |
OperatingIncomeLoss
|
$694.00M | USD | 1 Quarter |
| OPERATING INCOME |
OperatingIncomeLoss
|
$2.60B | USD | Annual |
| OPERATING INCOME |
OperatingIncomeLoss
|
$656.00M | USD | 1 Quarter |
| OPERATING INCOME |
OperatingIncomeLoss
|
$751.00M | USD | 1 Quarter |
| OPERATING INCOME |
OperatingIncomeLoss
|
$549.00M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$1.31B | USD | Annual |
| Interest expense |
InterestExpense
|
$1.31B | USD | Annual |
| Interest expense |
InterestExpense
|
$1.32B | USD | Annual |
| Other income, net |
OtherNonoperatingIncomeExpense
|
$23.00M | USD | Annual |
| Other income, net |
OtherNonoperatingIncomeExpense
|
$11.00M | USD | Annual |
| Other income, net |
OtherNonoperatingIncomeExpense
|
$7.00M | USD | Annual |
| Total other expense, net |
NonoperatingIncomeExpense
|
$-1.29B | USD | Annual |
| Total other expense, net |
NonoperatingIncomeExpense
|
$-1.30B | USD | Annual |
| Total other expense, net |
NonoperatingIncomeExpense
|
$-1.31B | USD | Annual |
| INCOME BEFORE INCOME TAX EXPENSE |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$1.32B | USD | Annual |
| INCOME BEFORE INCOME TAX EXPENSE |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$1.02B | USD | Annual |
| INCOME BEFORE INCOME TAX EXPENSE |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$1.11B | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$438.00M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$394.00M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$338.00M | USD | Annual |
| NET INCOME |
NetIncomeLoss
|
$196.00M | USD | 1 Quarter |
| NET INCOME |
NetIncomeLoss
|
$338.00M | USD | 1 Quarter |
| NET INCOME |
NetIncomeLoss
|
$42.00M | USD | 1 Quarter |
| NET INCOME |
NetIncomeLoss
|
$236.00M | USD | 1 Quarter |
| NET INCOME |
NetIncomeLoss
|
$878.00M | USD | Annual |
| NET INCOME |
NetIncomeLoss
|
$772.00M | USD | Annual |
| NET INCOME |
NetIncomeLoss
|
$205.00M | USD | 1 Quarter |
| NET INCOME |
NetIncomeLoss
|
$192.00M | USD | 1 Quarter |
| NET INCOME |
NetIncomeLoss
|
$143.00M | USD | 1 Quarter |
| NET INCOME |
NetIncomeLoss
|
$626.00M | USD | Annual |
| NET INCOME |
NetIncomeLoss
|
$152.00M | USD | 1 Quarter |
| BASIC (in dollars per share) |
EarningsPerShareBasic
|
$1.16 | USD | Annual |
| BASIC (in dollars per share) |
EarningsPerShareBasic
|
$0.26 | USD | 1 Quarter |
| BASIC (in dollars per share) |
EarningsPerShareBasic
|
$0.37 | USD | 1 Quarter |
| BASIC (in dollars per share) |
EarningsPerShareBasic
|
$0.62 | USD | 1 Quarter |
| BASIC (in dollars per share) |
EarningsPerShareBasic
|
$0.36 | USD | 1 Quarter |
| BASIC (in dollars per share) |
EarningsPerShareBasic
|
$0.08 | USD | 1 Quarter |
| BASIC (in dollars per share) |
EarningsPerShareBasic
|
$1.58 | USD | Annual |
| BASIC (in dollars per share) |
EarningsPerShareBasic
|
$0.34 | USD | 1 Quarter |
| BASIC (in dollars per share) |
EarningsPerShareBasic
|
$0.44 | USD | 1 Quarter |
| BASIC (in dollars per share) |
EarningsPerShareBasic
|
$1.36 | USD | Annual |
| BASIC (in dollars per share) |
EarningsPerShareBasic
|
$0.28 | USD | 1 Quarter |
| DILUTED (in dollars per share) |
EarningsPerShareDiluted
|
$0.36 | USD | 1 Quarter |
| DILUTED (in dollars per share) |
EarningsPerShareDiluted
|
$0.44 | USD | 1 Quarter |
| DILUTED (in dollars per share) |
EarningsPerShareDiluted
|
$0.08 | USD | 1 Quarter |
| DILUTED (in dollars per share) |
EarningsPerShareDiluted
|
$0.37 | USD | 1 Quarter |
| DILUTED (in dollars per share) |
EarningsPerShareDiluted
|
$0.62 | USD | 1 Quarter |
| DILUTED (in dollars per share) |
EarningsPerShareDiluted
|
$0.28 | USD | 1 Quarter |
| DILUTED (in dollars per share) |
EarningsPerShareDiluted
|
$1.16 | USD | Annual |
| DILUTED (in dollars per share) |
EarningsPerShareDiluted
|
$1.58 | USD | Annual |
| DILUTED (in dollars per share) |
EarningsPerShareDiluted
|
$0.26 | USD | 1 Quarter |
| DILUTED (in dollars per share) |
EarningsPerShareDiluted
|
$1.36 | USD | Annual |
| DILUTED (in dollars per share) |
EarningsPerShareDiluted
|
$0.34 | USD | 1 Quarter |
| BASIC (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
554.28M | shares | Annual |
| BASIC (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
568.43M | shares | Annual |
| BASIC (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
539.55M | shares | Annual |
| DILUTED (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
540.68M | shares | Annual |
| DILUTED (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
569.74M | shares | Annual |
| DILUTED (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
555.09M | shares | Annual |
Cash Flow Statement
118 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Interest paid capitalized interest |
InterestPaidCapitalized
|
$52.00M | USD | Annual |
| Interest paid capitalized interest |
InterestPaidCapitalized
|
$47.00M | USD | Annual |
| Interest paid capitalized interest |
InterestPaidCapitalized
|
$54.00M | USD | Annual |
| Net income |
NetIncomeLoss
|
$196.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$338.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$42.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$236.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$878.00M | USD | Annual |
| Net income |
NetIncomeLoss
|
$772.00M | USD | Annual |
| Net income |
NetIncomeLoss
|
$205.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$192.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$143.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$626.00M | USD | Annual |
| Net income |
NetIncomeLoss
|
$152.00M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$4.43B | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$3.92B | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$4.19B | USD | Annual |
| Impairment of assets |
ImpairmentOfLongLivedAssetsToBeDisposedOf
|
$9.00M | USD | Annual |
| Impairment of assets |
ImpairmentOfLongLivedAssetsToBeDisposedOf
|
$32.00M | USD | Annual |
| Impairment of assets |
ImpairmentOfLongLivedAssetsToBeDisposedOf
|
$13.00M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$350.00M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$291.00M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$6.00M | USD | Annual |
| Provision for uncollectible accounts |
ProvisionForDoubtfulAccounts
|
$177.00M | USD | Annual |
| Provision for uncollectible accounts |
ProvisionForDoubtfulAccounts
|
$192.00M | USD | Annual |
| Provision for uncollectible accounts |
ProvisionForDoubtfulAccounts
|
$159.00M | USD | Annual |
| Net long-term debt issuance costs and premium amortization |
AmortizationOfFinancingCostsAndDiscounts
|
$-3.00M | USD | Annual |
| Net long-term debt issuance costs and premium amortization |
AmortizationOfFinancingCostsAndDiscounts
|
$2.00M | USD | Annual |
| Net long-term debt issuance costs and premium amortization |
AmortizationOfFinancingCostsAndDiscounts
|
$-21.00M | USD | Annual |
| Net loss on early retirement of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-27.00M | USD | Annual |
| Net loss on early retirement of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Net loss on early retirement of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Share-based compensation |
ShareBasedCompensation
|
$73.00M | USD | Annual |
| Share-based compensation |
ShareBasedCompensation
|
$80.00M | USD | Annual |
| Share-based compensation |
ShareBasedCompensation
|
$79.00M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$132.00M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$163.00M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$266.00M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$70.00M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$109.00M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-168.00M | USD | Annual |
| Accrued income and other taxes |
IncreaseDecreaseInAccruedTaxesPayable
|
$-43.00M | USD | Annual |
| Accrued income and other taxes |
IncreaseDecreaseInAccruedTaxesPayable
|
$-84.00M | USD | Annual |
| Accrued income and other taxes |
IncreaseDecreaseInAccruedTaxesPayable
|
$32.00M | USD | Annual |
| Other current assets and liabilities, net |
IncreaseDecreaseInOtherCurrentAssetsAndLiabilitiesNet
|
$270.00M | USD | Annual |
| Other current assets and liabilities, net |
IncreaseDecreaseInOtherCurrentAssetsAndLiabilitiesNet
|
$-92.00M | USD | Annual |
| Other current assets and liabilities, net |
IncreaseDecreaseInOtherCurrentAssetsAndLiabilitiesNet
|
$53.00M | USD | Annual |
| Retirement benefits |
IncreaseDecreaseInPensionAndPostretirementObligations
|
$-141.00M | USD | Annual |
| Retirement benefits |
IncreaseDecreaseInPensionAndPostretirementObligations
|
$-152.00M | USD | Annual |
| Retirement benefits |
IncreaseDecreaseInPensionAndPostretirementObligations
|
$-184.00M | USD | Annual |
| Changes in other noncurrent assets and liabilities, net |
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
|
$18.00M | USD | Annual |
| Changes in other noncurrent assets and liabilities, net |
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
|
$78.00M | USD | Annual |
| Changes in other noncurrent assets and liabilities, net |
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
|
$-99.00M | USD | Annual |
| Other, net |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$-19.00M | USD | Annual |
| Other, net |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$-24.00M | USD | Annual |
| Other, net |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$20.00M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$5.19B | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$5.15B | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$4.61B | USD | Annual |
| Payments for property, plant and equipment and capitalized software |
PaymentsToAcquireProductiveAssets
|
$2.87B | USD | Annual |
| Payments for property, plant and equipment and capitalized software |
PaymentsToAcquireProductiveAssets
|
$2.98B | USD | Annual |
| Payments for property, plant and equipment and capitalized software |
PaymentsToAcquireProductiveAssets
|
$3.05B | USD | Annual |
| Cash paid for acquisitions |
PaymentsToAcquireBusinessesGross
|
$93.00M | USD | Annual |
| Cash paid for acquisitions |
PaymentsToAcquireBusinessesGross
|
$4.00M | USD | Annual |
| Cash paid for acquisitions |
PaymentsToAcquireBusinessesGross
|
$39.00M | USD | Annual |
| Proceeds from sale of property and intangible assets |
ProceedsFromSaleOfProductiveAssets
|
$31.00M | USD | Annual |
| Proceeds from sale of property and intangible assets |
ProceedsFromSaleOfProductiveAssets
|
$30.00M | USD | Annual |
| Proceeds from sale of property and intangible assets |
ProceedsFromSaleOfProductiveAssets
|
$63.00M | USD | Annual |
| Other, net |
PaymentsForProceedsFromOtherInvestingActivities
|
$4.00M | USD | Annual |
| Other, net |
PaymentsForProceedsFromOtherInvestingActivities
|
$8.00M | USD | Annual |
| Other, net |
PaymentsForProceedsFromOtherInvestingActivities
|
- | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-2.99B | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-2.85B | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-3.08B | USD | Annual |
| Net proceeds from issuance of long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$2.16B | USD | Annual |
| Net proceeds from issuance of long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$483.00M | USD | Annual |
| Net proceeds from issuance of long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$989.00M | USD | Annual |
| Payments of long-term debt |
RepaymentsOfLongTermDebt
|
$2.46B | USD | Annual |
| Payments of long-term debt |
RepaymentsOfLongTermDebt
|
$966.00M | USD | Annual |
| Payments of long-term debt |
RepaymentsOfLongTermDebt
|
$800.00M | USD | Annual |
| Net payments on credit facility and revolving line of credit |
RepaymentsOfLongTermLinesOfCredit
|
$4.00M | USD | Annual |
| Net payments on credit facility and revolving line of credit |
RepaymentsOfLongTermLinesOfCredit
|
$315.00M | USD | Annual |
| Net payments on credit facility and revolving line of credit |
RepaymentsOfLongTermLinesOfCredit
|
$40.00M | USD | Annual |
| Early retirement of debt costs |
PaymentsOfDebtExtinguishmentCosts
|
$1.00M | USD | Annual |
| Early retirement of debt costs |
PaymentsOfDebtExtinguishmentCosts
|
- | USD | Annual |
| Early retirement of debt costs |
PaymentsOfDebtExtinguishmentCosts
|
- | USD | Annual |
| Dividends paid |
PaymentsOfDividends
|
$1.23B | USD | Annual |
| Dividends paid |
PaymentsOfDividends
|
$1.17B | USD | Annual |
| Dividends paid |
PaymentsOfDividends
|
$1.20B | USD | Annual |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$11.00M | USD | Annual |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$50.00M | USD | Annual |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$6.00M | USD | Annual |
| Repurchase of common stock and shares withheld to satisfy tax withholdings |
PaymentsForRepurchaseOfCommonStock
|
$650.00M | USD | Annual |
| Repurchase of common stock and shares withheld to satisfy tax withholdings |
PaymentsForRepurchaseOfCommonStock
|
$16.00M | USD | Annual |
| Repurchase of common stock and shares withheld to satisfy tax withholdings |
PaymentsForRepurchaseOfCommonStock
|
$819.00M | USD | Annual |
| Other, net |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-2.00M | USD | Annual |
| Other, net |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-2.00M | USD | Annual |
| Other, net |
ProceedsFromPaymentsForOtherFinancingActivities
|
- | USD | Annual |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$-1.52B | USD | Annual |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$-2.15B | USD | Annual |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$-2.30B | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-2.00M | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$96.00M | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-40.00M | USD | Annual |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$128.00M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$126.00M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$222.00M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$168.00M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$128.00M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$126.00M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$222.00M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$168.00M | USD | Point-in-time |
| Income taxes paid, net |
IncomeTaxesPaidNet
|
$63.00M | USD | Annual |
| Income taxes paid, net |
IncomeTaxesPaidNet
|
$27.00M | USD | Annual |
| Income taxes paid, net |
IncomeTaxesPaidNet
|
$397.00M | USD | Annual |
| Interest paid (net of capitalized interest of $54, $52 and $47) |
InterestPaidNet
|
$1.30B | USD | Annual |
| Interest paid (net of capitalized interest of $54, $52 and $47) |
InterestPaidNet
|
$1.34B | USD | Annual |
| Interest paid (net of capitalized interest of $54, $52 and $47) |
InterestPaidNet
|
$1.31B | USD | Annual |
Stockholders Equity
28 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance at beginning of period |
StockholdersEquity
|
$15.02B | USD | Point-in-time |
| Balance at beginning of period |
StockholdersEquity
|
$14.06B | USD | Point-in-time |
| Balance at beginning of period |
StockholdersEquity
|
$13.40B | USD | Point-in-time |
| Dividends declared |
DividendsCommonStock
|
$294.00M | USD | Point-in-time |
| Dividends declared |
DividendsCommonStock
|
$303.00M | USD | Point-in-time |
| Dividends declared |
DividendsCommonStock
|
$294.00M | USD | Point-in-time |
| Dividends declared |
DividendsCommonStock
|
$300.00M | USD | Point-in-time |
| Dividends declared |
DividendsCommonStock
|
$295.00M | USD | Point-in-time |
| Dividends declared |
DividendsCommonStock
|
$303.00M | USD | Point-in-time |
| Dividends declared |
DividendsCommonStock
|
$293.00M | USD | Point-in-time |
| Dividends declared |
DividendsCommonStock
|
$295.00M | USD | Point-in-time |
| Other comprehensive (loss) income |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$83.00M | USD | Annual |
| Other comprehensive (loss) income |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-183.00M | USD | Annual |
| Other comprehensive (loss) income |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-1.22B | USD | Annual |
| Net income |
NetIncomeLoss
|
$196.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$338.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$42.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$236.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$878.00M | USD | Annual |
| Net income |
NetIncomeLoss
|
$772.00M | USD | Annual |
| Net income |
NetIncomeLoss
|
$205.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$192.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$143.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$626.00M | USD | Annual |
| Net income |
NetIncomeLoss
|
$152.00M | USD | 1 Quarter |
| Balance at end of period |
StockholdersEquity
|
$15.02B | USD | Point-in-time |
| Balance at end of period |
StockholdersEquity
|
$14.06B | USD | Point-in-time |
| Balance at end of period |
StockholdersEquity
|
$13.40B | USD | Point-in-time |
Comprehensive Income
35 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Change in net actuarial (loss) gain, tax benefit (expense) |
OtherComprehensiveIncomeLossPensionandPostretirementBenefitPlansReclassificationAdjustmentforNetGainLossandNetUnamortizedGainLossArisingDuringPeriodTax
|
$-742.00M | USD | Annual |
| Net income |
NetIncomeLoss
|
$196.00M | USD | 1 Quarter |
| Change in net actuarial (loss) gain, tax benefit (expense) |
OtherComprehensiveIncomeLossPensionandPostretirementBenefitPlansReclassificationAdjustmentforNetGainLossandNetUnamortizedGainLossArisingDuringPeriodTax
|
$-113.00M | USD | Annual |
| Net income |
NetIncomeLoss
|
$338.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$42.00M | USD | 1 Quarter |
| Change in net actuarial (loss) gain, tax benefit (expense) |
OtherComprehensiveIncomeLossPensionandPostretirementBenefitPlansReclassificationAdjustmentforNetGainLossandNetUnamortizedGainLossArisingDuringPeriodTax
|
$12.00M | USD | Annual |
| Net income |
NetIncomeLoss
|
$236.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$878.00M | USD | Annual |
| Net income |
NetIncomeLoss
|
$772.00M | USD | Annual |
| Net income |
NetIncomeLoss
|
$205.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$192.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$143.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$626.00M | USD | Annual |
| Net income |
NetIncomeLoss
|
$152.00M | USD | 1 Quarter |
| Change in net prior service credit (costs), tax (expense) benefit |
OtherComprehensiveIncomeLossPensionandPostretirementBenefitPlansNetPriorServiceCreditCostAmortizationAdjustmentandArisingDuringPeriodTax
|
$4.00M | USD | Annual |
| Change in net prior service credit (costs), tax (expense) benefit |
OtherComprehensiveIncomeLossPensionandPostretirementBenefitPlansNetPriorServiceCreditCostAmortizationAdjustmentandArisingDuringPeriodTax
|
$-1.00M | USD | Annual |
| Change in net prior service credit (costs), tax (expense) benefit |
OtherComprehensiveIncomeLossPensionandPostretirementBenefitPlansNetPriorServiceCreditCostAmortizationAdjustmentandArisingDuringPeriodTax
|
$47.00M | USD | Annual |
| Foreign currency translation adjustment and other, tax benefit |
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
- | USD | Annual |
| Foreign currency translation adjustment and other, tax benefit |
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
$-1.00M | USD | Annual |
| Foreign currency translation adjustment and other, tax benefit |
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
- | USD | Annual |
| Change in net actuarial (loss) gain, net of $113, $(12) and $742 tax |
OtherComprehensiveIncomeLossPensionandPostretirementBenefitPlansReclassificationAdjustmentforNetGainLossandNetUnamortizedGainLossArisingDuringPeriodNetofTax
|
$-1.20B | USD | Annual |
| Change in net actuarial (loss) gain, net of $113, $(12) and $742 tax |
OtherComprehensiveIncomeLossPensionandPostretirementBenefitPlansReclassificationAdjustmentforNetGainLossandNetUnamortizedGainLossArisingDuringPeriodNetofTax
|
$21.00M | USD | Annual |
| Change in net actuarial (loss) gain, net of $113, $(12) and $742 tax |
OtherComprehensiveIncomeLossPensionandPostretirementBenefitPlansReclassificationAdjustmentforNetGainLossandNetUnamortizedGainLossArisingDuringPeriodNetofTax
|
$-168.00M | USD | Annual |
| Change in net prior service credit (costs), net of $(4), $(47) and $1 tax |
OtherComprehensiveIncomeLossPensionandPostretirementBenefitPlansNetPriorServiceCreditCostAmortizationAdjustmentandArisingDuringPeriodNetofTax
|
$76.00M | USD | Annual |
| Change in net prior service credit (costs), net of $(4), $(47) and $1 tax |
OtherComprehensiveIncomeLossPensionandPostretirementBenefitPlansNetPriorServiceCreditCostAmortizationAdjustmentandArisingDuringPeriodNetofTax
|
$6.00M | USD | Annual |
| Change in net prior service credit (costs), net of $(4), $(47) and $1 tax |
OtherComprehensiveIncomeLossPensionandPostretirementBenefitPlansNetPriorServiceCreditCostAmortizationAdjustmentandArisingDuringPeriodNetofTax
|
$-1.00M | USD | Annual |
| Foreign currency translation adjustment and other, net of $, $ and $1 tax |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-14.00M | USD | Annual |
| Foreign currency translation adjustment and other, net of $, $ and $1 tax |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-14.00M | USD | Annual |
| Foreign currency translation adjustment and other, net of $, $ and $1 tax |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-21.00M | USD | Annual |
| Other comprehensive (loss) income |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$83.00M | USD | Annual |
| Other comprehensive (loss) income |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-183.00M | USD | Annual |
| Other comprehensive (loss) income |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-1.22B | USD | Annual |
| COMPREHENSIVE INCOME (LOSS) |
ComprehensiveIncomeNetOfTax
|
$443.00M | USD | Annual |
| COMPREHENSIVE INCOME (LOSS) |
ComprehensiveIncomeNetOfTax
|
$961.00M | USD | Annual |
| COMPREHENSIVE INCOME (LOSS) |
ComprehensiveIncomeNetOfTax
|
$-443.00M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.