10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0000006281-23-000203 |
| Period End Date | 20231031 |
| Filing Date | 20231121 |
| Fiscal Year | 2023 |
| Fiscal Period | FY |
| XBRL Instance | adi-20231028_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
78 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Accounts receivable, allowances |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$4.57M | USD | Point-in-time |
| Accounts receivable, allowances |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$2.76M | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$1.00 | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$1.00 | USD | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
471,934.00 | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.47B | USD | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
471,934.00 | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$958.06M | USD | Point-in-time |
| Accounts receivable less allowances of $2,763 ($4,571 in 2022) |
AccountsReceivableNetCurrent
|
$1.47B | USD | Point-in-time |
| Accounts receivable less allowances of $2,763 ($4,571 in 2022) |
AccountsReceivableNetCurrent
|
$1.80B | USD | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.16 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.16 | USD | Point-in-time |
| Inventories |
InventoryNet
|
$1.40B | USD | Point-in-time |
| Inventories |
InventoryNet
|
$1.64B | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$267.04M | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
1.20B | shares | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$314.01M | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
1.20B | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$4.94B | USD | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
509.30M | shares | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
496.26M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$4.38B | USD | Point-in-time |
| Net property, plant and equipment |
PropertyPlantAndEquipmentNet
|
$1.98B | USD | Point-in-time |
| Net property, plant and equipment |
PropertyPlantAndEquipmentNet
|
$3.22B | USD | Point-in-time |
| Net property, plant and equipment |
PropertyPlantAndEquipmentNet
|
$2.40B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$26.91B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$26.92B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$26.91B | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$11.31B | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$13.27B | USD | Point-in-time |
| Deferred tax assets |
DeferredIncomeTaxAssetsNet
|
$2.22B | USD | Point-in-time |
| Deferred tax assets |
DeferredIncomeTaxAssetsNet
|
$2.26B | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$742.94M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$519.63M | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$44.41B | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$45.36B | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$50.30B | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$48.79B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$582.16M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$493.04M | USD | Point-in-time |
| Income taxes payable |
AccruedIncomeTaxesCurrent
|
$309.05M | USD | Point-in-time |
| Income taxes payable |
AccruedIncomeTaxesCurrent
|
$265.85M | USD | Point-in-time |
| Debt, current |
LongTermDebtCurrent
|
- | USD | Point-in-time |
| Debt, current |
LongTermDebtCurrent
|
$499.05M | USD | Point-in-time |
| Commercial paper notes |
CommercialPaper
|
- | USD | Point-in-time |
| Commercial paper notes |
CommercialPaper
|
$547.22M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$1.35B | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$1.59B | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$2.44B | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$3.20B | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$6.55B | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$5.90B | USD | Point-in-time |
| Deferred income taxes |
DeferredIncomeTaxLiabilitiesNet
|
$3.62B | USD | Point-in-time |
| Deferred income taxes |
DeferredIncomeTaxLiabilitiesNet
|
$3.13B | USD | Point-in-time |
| Income taxes payable |
AccruedIncomeTaxesNoncurrent
|
$707.85M | USD | Point-in-time |
| Income taxes payable |
AccruedIncomeTaxesNoncurrent
|
$417.08M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$581.00M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$515.36M | USD | Point-in-time |
| Total non-current liabilities |
LiabilitiesNoncurrent
|
$11.39B | USD | Point-in-time |
| Total non-current liabilities |
LiabilitiesNoncurrent
|
$10.03B | USD | Point-in-time |
| Commitments and contingencies (Note 10) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 10) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock, $1.00 par value, 471,934 shares authorized, none outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $1.00 par value, 471,934 shares authorized, none outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, $0.16 2/3 par value, 1,200,000,000 shares authorized, 496,261,678 shares outstanding (509,295,941 on October 29, 2022) |
CommonStockValue
|
$84.88M | USD | Point-in-time |
| Common stock, $0.16 2/3 par value, 1,200,000,000 shares authorized, 496,261,678 shares outstanding (509,295,941 on October 29, 2022) |
CommonStockValue
|
$82.71M | USD | Point-in-time |
| Capital in excess of par value |
AdditionalPaidInCapitalCommonStock
|
$25.31B | USD | Point-in-time |
| Capital in excess of par value |
AdditionalPaidInCapitalCommonStock
|
$27.86B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$8.72B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$10.36B | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-188.30M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-198.15M | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquity
|
$35.57B | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquity
|
$36.47B | USD | Point-in-time |
| TOTAL LIABILITIES AND SHAREHOLDERS EQUITY |
LiabilitiesAndStockholdersEquity
|
$48.79B | USD | Point-in-time |
| TOTAL LIABILITIES AND SHAREHOLDERS EQUITY |
LiabilitiesAndStockholdersEquity
|
$50.30B | USD | Point-in-time |
Income Statement
63 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$7.32B | USD | Annual |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$12.31B | USD | Annual |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$12.01B | USD | Annual |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$4.43B | USD | Annual |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$2.79B | USD | Annual |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$4.48B | USD | Annual |
| Gross margin |
GrossProfit
|
$7.53B | USD | Annual |
| Gross margin |
GrossProfit
|
$7.88B | USD | Annual |
| Gross margin |
GrossProfit
|
$4.53B | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$1.66B | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$1.70B | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$1.30B | USD | Annual |
| Selling, marketing, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$915.42M | USD | Annual |
| Selling, marketing, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$1.27B | USD | Annual |
| Selling, marketing, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$1.27B | USD | Annual |
| Amortization of intangibles |
OperatingExpensesAmortizationOfIntangibles
|
$536.81M | USD | Annual |
| Amortization of intangibles |
OperatingExpensesAmortizationOfIntangibles
|
$1.01B | USD | Annual |
| Amortization of intangibles |
OperatingExpensesAmortizationOfIntangibles
|
$959.62M | USD | Annual |
| Special charges, net |
RestructuringSettlementAndImpairmentProvisions
|
$274.51M | USD | Annual |
| Special charges, net |
RestructuringSettlementAndImpairmentProvisions
|
$84.46M | USD | Annual |
| Special charges, net |
RestructuringSettlementAndImpairmentProvisions
|
$160.71M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$2.83B | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$4.25B | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$4.05B | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$1.69B | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$3.28B | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$3.82B | USD | Annual |
| Interest expense |
InterestExpense
|
$264.64M | USD | Annual |
| Interest expense |
InterestExpense
|
$184.82M | USD | Annual |
| Interest expense |
InterestExpense
|
$200.41M | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-215.15M | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$1.22M | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$6.91M | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$41.29M | USD | Annual |
| Other, net |
OtherNonoperatingIncomeExpense
|
$13.55M | USD | Annual |
| Other, net |
OtherNonoperatingIncomeExpense
|
$8.24M | USD | Annual |
| Other, net |
OtherNonoperatingIncomeExpense
|
$35.27M | USD | Annual |
| Total nonoperating (income) expense |
NonoperatingIncomeExpense
|
$-363.49M | USD | Annual |
| Total nonoperating (income) expense |
NonoperatingIncomeExpense
|
$-179.95M | USD | Annual |
| Total nonoperating (income) expense |
NonoperatingIncomeExpense
|
$-215.11M | USD | Annual |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$3.61B | USD | Annual |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$1.33B | USD | Annual |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$3.10B | USD | Annual |
| Provision for (benefit from) income taxes |
IncomeTaxExpenseBenefit
|
$350.19M | USD | Annual |
| Provision for (benefit from) income taxes |
IncomeTaxExpenseBenefit
|
$-61.71M | USD | Annual |
| Provision for (benefit from) income taxes |
IncomeTaxExpenseBenefit
|
$293.42M | USD | Annual |
| Net income |
NetIncomeLoss
|
$1.39B | USD | Annual |
| Net income |
NetIncomeLoss
|
$3.31B | USD | Annual |
| Net income |
NetIncomeLoss
|
$2.75B | USD | Annual |
| Shares used to compute earnings per share - basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
397.46M | shares | Annual |
| Shares used to compute earnings per share - basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
519.23M | shares | Annual |
| Shares used to compute earnings per share - basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
502.23M | shares | Annual |
| Shares used to compute earnings per share - diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
523.18M | shares | Annual |
| Shares used to compute earnings per share - diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
401.29M | shares | Annual |
| Shares used to compute earnings per share - diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
505.96M | shares | Annual |
| Basic earnings per common share (in dollars per share) |
EarningsPerShareBasic
|
$6.60 | USD | Annual |
| Basic earnings per common share (in dollars per share) |
EarningsPerShareBasic
|
$5.29 | USD | Annual |
| Basic earnings per common share (in dollars per share) |
EarningsPerShareBasic
|
$3.50 | USD | Annual |
| Diluted earnings per common share (in dollars per share) |
EarningsPerShareDiluted
|
$6.55 | USD | Annual |
| Diluted earnings per common share (in dollars per share) |
EarningsPerShareDiluted
|
$3.46 | USD | Annual |
| Diluted earnings per common share (in dollars per share) |
EarningsPerShareDiluted
|
$5.25 | USD | Annual |
Cash Flow Statement
119 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
NetIncomeLoss
|
$1.39B | USD | Annual |
| Net income |
NetIncomeLoss
|
$3.31B | USD | Annual |
| Net income |
NetIncomeLoss
|
$2.75B | USD | Annual |
| Depreciation |
Depreciation
|
$283.34M | USD | Annual |
| Depreciation |
Depreciation
|
$231.28M | USD | Annual |
| Depreciation |
Depreciation
|
$334.70M | USD | Annual |
| Amortization of intangibles |
AmortizationOfIntangibleAssets
|
$1.96B | USD | Annual |
| Amortization of intangibles |
AmortizationOfIntangibleAssets
|
$843.36M | USD | Annual |
| Amortization of intangibles |
AmortizationOfIntangibleAssets
|
$2.01B | USD | Annual |
| Cost of goods sold for inventory acquired |
CostOfGoodsAndServicesSoldForInventoryAcquired
|
$271.40M | USD | Annual |
| Cost of goods sold for inventory acquired |
CostOfGoodsAndServicesSoldForInventoryAcquired
|
- | USD | Annual |
| Cost of goods sold for inventory acquired |
CostOfGoodsAndServicesSoldForInventoryAcquired
|
$331.08M | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$299.82M | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$323.49M | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$243.61M | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-215.15M | USD | Annual |
| Non-cash impairment charge |
AssetImpairmentCharges
|
- | USD | Annual |
| Non-cash impairment charge |
AssetImpairmentCharges
|
- | USD | Annual |
| Non-cash impairment charge |
AssetImpairmentCharges
|
$91.95M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-406.92M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-326.75M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-452.95M | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$-8.66M | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$4.85M | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$47.07M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$343.91M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$114.50M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-330.73M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$242.30M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$470.73M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$65.11M | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$59.12M | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-4.54M | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$64.58M | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$208.44M | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-499.32M | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$171.77M | USD | Annual |
| Income taxes payable, current |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$-263.72M | USD | Annual |
| Income taxes payable, current |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$-91.85M | USD | Annual |
| Income taxes payable, current |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$-6.80M | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$25.82M | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$39.33M | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$-397.00K | USD | Annual |
| Other liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$-84.77M | USD | Annual |
| Other liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$50.29M | USD | Annual |
| Other liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$-31.64M | USD | Annual |
| Total adjustments |
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
$1.50B | USD | Annual |
| Total adjustments |
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
$1.34B | USD | Annual |
| Total adjustments |
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
$1.73B | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$4.48B | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$2.74B | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$4.82B | USD | Annual |
| Additions to property, plant and equipment, net |
PaymentsToAcquirePropertyPlantAndEquipment
|
$699.31M | USD | Annual |
| Additions to property, plant and equipment, net |
PaymentsToAcquirePropertyPlantAndEquipment
|
$1.26B | USD | Annual |
| Additions to property, plant and equipment, net |
PaymentsToAcquirePropertyPlantAndEquipment
|
$343.68M | USD | Annual |
| Cash received from acquisition of Maxim, net of cash paid |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$-2.45B | USD | Annual |
| Cash received from acquisition of Maxim, net of cash paid |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
- | USD | Annual |
| Cash received from acquisition of Maxim, net of cash paid |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
- | USD | Annual |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$-36.65M | USD | Annual |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$4.92M | USD | Annual |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$-41.94M | USD | Annual |
| Net cash (used for) provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$2.14B | USD | Annual |
| Net cash (used for) provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.27B | USD | Annual |
| Net cash (used for) provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-657.37M | USD | Annual |
| Proceeds from debt |
ProceedsFromIssuanceOfDebt
|
- | USD | Annual |
| Proceeds from debt |
ProceedsFromIssuanceOfDebt
|
$3.94B | USD | Annual |
| Proceeds from debt |
ProceedsFromIssuanceOfDebt
|
$296.13M | USD | Annual |
| Early termination of debt |
EarlyRepaymentOfSeniorDebt
|
$3.59B | USD | Annual |
| Early termination of debt |
EarlyRepaymentOfSeniorDebt
|
$519.12M | USD | Annual |
| Early termination of debt |
EarlyRepaymentOfSeniorDebt
|
$65.69M | USD | Annual |
| Payments on revolver |
RepaymentsOfLinesOfCredit
|
- | USD | Annual |
| Payments on revolver |
RepaymentsOfLinesOfCredit
|
$400.00M | USD | Annual |
| Payments on revolver |
RepaymentsOfLinesOfCredit
|
$400.00M | USD | Annual |
| Proceeds from revolver |
ProceedsFromLinesOfCredit
|
- | USD | Annual |
| Proceeds from revolver |
ProceedsFromLinesOfCredit
|
$400.00M | USD | Annual |
| Proceeds from revolver |
ProceedsFromLinesOfCredit
|
$400.00M | USD | Annual |
| Proceeds from commercial paper notes |
ProceedsFromIssuanceOfCommercialPaper
|
$5.29B | USD | Annual |
| Proceeds from commercial paper notes |
ProceedsFromIssuanceOfCommercialPaper
|
- | USD | Annual |
| Proceeds from commercial paper notes |
ProceedsFromIssuanceOfCommercialPaper
|
- | USD | Annual |
| Payments of commercial paper notes |
PaymentsOfCommercialPaper
|
$4.74B | USD | Annual |
| Payments of commercial paper notes |
PaymentsOfCommercialPaper
|
- | USD | Annual |
| Payments of commercial paper notes |
PaymentsOfCommercialPaper
|
- | USD | Annual |
| Payment on derivative instrument |
PaymentsForDerivativeInstrumentFinancingActivities
|
- | USD | Annual |
| Payment on derivative instrument |
PaymentsForDerivativeInstrumentFinancingActivities
|
$153.16M | USD | Annual |
| Payment on derivative instrument |
PaymentsForDerivativeInstrumentFinancingActivities
|
- | USD | Annual |
| Prepayment for stock repurchases |
PrepaymentsForRepurchaseOfStock
|
- | USD | Annual |
| Prepayment for stock repurchases |
PrepaymentsForRepurchaseOfStock
|
$500.00M | USD | Annual |
| Prepayment for stock repurchases |
PrepaymentsForRepurchaseOfStock
|
- | USD | Annual |
| Dividend payments to shareholders |
PaymentsOfDividendsCommonStock
|
$1.54B | USD | Annual |
| Dividend payments to shareholders |
PaymentsOfDividendsCommonStock
|
$1.68B | USD | Annual |
| Dividend payments to shareholders |
PaymentsOfDividendsCommonStock
|
$1.11B | USD | Annual |
| Repurchase of common stock |
PaymentsForRepurchaseOfCommonStock
|
$2.96B | USD | Annual |
| Repurchase of common stock |
PaymentsForRepurchaseOfCommonStock
|
$2.61B | USD | Annual |
| Repurchase of common stock |
PaymentsForRepurchaseOfCommonStock
|
$2.58B | USD | Annual |
| Proceeds from employee stock plans |
ProceedsFromStockPlans
|
$118.61M | USD | Annual |
| Proceeds from employee stock plans |
ProceedsFromStockPlans
|
$33.89M | USD | Annual |
| Proceeds from employee stock plans |
ProceedsFromStockPlans
|
$63.10M | USD | Annual |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-2.78M | USD | Annual |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-20.84M | USD | Annual |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
$19.95M | USD | Annual |
| Net cash used for financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-4.06B | USD | Annual |
| Net cash used for financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-4.29B | USD | Annual |
| Net cash used for financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-3.96B | USD | Annual |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-34.71M | USD | Annual |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$3.17M | USD | Annual |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
- | USD | Annual |
| Net (decrease) increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-512.51M | USD | Annual |
| Net (decrease) increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$922.10M | USD | Annual |
| Net (decrease) increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-507.39M | USD | Annual |
| Cash and cash equivalents at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.98B | USD | Point-in-time |
| Cash and cash equivalents at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$958.06M | USD | Point-in-time |
| Cash and cash equivalents at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.06B | USD | Point-in-time |
| Cash and cash equivalents at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.47B | USD | Point-in-time |
| Cash and cash equivalents at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.98B | USD | Point-in-time |
| Cash and cash equivalents at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$958.06M | USD | Point-in-time |
| Cash and cash equivalents at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.06B | USD | Point-in-time |
| Cash and cash equivalents at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.47B | USD | Point-in-time |
Stockholders Equity
14 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Dividends (in dollars per share) |
CommonStockDividendsPerShareCashPaid
|
$2.69 | USD | Annual |
| Dividends (in dollars per share) |
CommonStockDividendsPerShareCashPaid
|
$2.97 | USD | Annual |
| Dividends (in dollars per share) |
CommonStockDividendsPerShareCashPaid
|
$3.34 | USD | Annual |
| Beginning balance (in shares) |
CommonStockSharesOutstanding
|
509.30M | shares | Point-in-time |
| Beginning balance (in shares) |
CommonStockSharesOutstanding
|
496.26M | shares | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$35.57B | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$36.47B | USD | Point-in-time |
| Net income |
NetIncomeLoss
|
$1.39B | USD | Annual |
| Net income |
NetIncomeLoss
|
$3.31B | USD | Annual |
| Net income |
NetIncomeLoss
|
$2.75B | USD | Annual |
| Ending balance (in shares) |
CommonStockSharesOutstanding
|
509.30M | shares | Point-in-time |
| Ending balance (in shares) |
CommonStockSharesOutstanding
|
496.26M | shares | Point-in-time |
| Ending balance |
StockholdersEquity
|
$35.57B | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$36.47B | USD | Point-in-time |
Comprehensive Income
33 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Changes in fair value of derivatives, net of tax |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationTax
|
$2.90M | USD | Annual |
| Net income |
NetIncomeLoss
|
$1.39B | USD | Annual |
| Changes in fair value of derivatives, net of tax |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationTax
|
$14.22M | USD | Annual |
| Changes in fair value of derivatives, net of tax |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationTax
|
$486.00K | USD | Annual |
| Net income |
NetIncomeLoss
|
$3.31B | USD | Annual |
| Net income |
NetIncomeLoss
|
$2.75B | USD | Annual |
| Adjustment for realized loss reclassified into earnings, net of tax |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationTax
|
$-5.05M | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$1.06M | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-408.00K | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-46.34M | USD | Annual |
| Adjustment for realized loss reclassified into earnings, net of tax |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationTax
|
$-3.31M | USD | Annual |
| Adjustment for realized loss reclassified into earnings, net of tax |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationTax
|
$-189.00K | USD | Annual |
| Change in actuarial (loss)/gain, net of tax |
OtherComprehensiveIncomeDefinedBenefitPlansTaxPortionAttributableToParent
|
$-637.00K | USD | Annual |
| Change in actuarial (loss)/gain, net of tax |
OtherComprehensiveIncomeDefinedBenefitPlansTaxPortionAttributableToParent
|
$-312.00K | USD | Annual |
| Change in actuarial (loss)/gain, net of tax |
OtherComprehensiveIncomeDefinedBenefitPlansTaxPortionAttributableToParent
|
$-7.76M | USD | Annual |
| Changes in fair value of derivatives (net of tax of $486 in 2023, $2,902 in 2022 and $14,217 in 2021) |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax
|
$41.82M | USD | Annual |
| Changes in fair value of derivatives (net of tax of $486 in 2023, $2,902 in 2022 and $14,217 in 2021) |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax
|
$-30.33M | USD | Annual |
| Changes in fair value of derivatives (net of tax of $486 in 2023, $2,902 in 2022 and $14,217 in 2021) |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax
|
$7.95M | USD | Annual |
| Adjustment for realized loss reclassified into earnings (net of tax of $3,311 in 2023, $5,054 in 2022 and $189 in 2021) |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax
|
$-9.62M | USD | Annual |
| Adjustment for realized loss reclassified into earnings (net of tax of $3,311 in 2023, $5,054 in 2022 and $189 in 2021) |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax
|
$-34.47M | USD | Annual |
| Adjustment for realized loss reclassified into earnings (net of tax of $3,311 in 2023, $5,054 in 2022 and $189 in 2021) |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax
|
$-7.10M | USD | Annual |
| Total change in derivative instruments designated as cash flow hedges, net of tax |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTaxParent
|
$48.92M | USD | Annual |
| Total change in derivative instruments designated as cash flow hedges, net of tax |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTaxParent
|
$17.57M | USD | Annual |
| Total change in derivative instruments designated as cash flow hedges, net of tax |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTaxParent
|
$4.14M | USD | Annual |
| Change in actuarial (loss)/gain (net of tax of $312 in 2023, $7,756 in 2022 and $637 in 2021) |
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
|
$-12.92M | USD | Annual |
| Change in actuarial (loss)/gain (net of tax of $312 in 2023, $7,756 in 2022 and $637 in 2021) |
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
|
$-30.61M | USD | Annual |
| Change in actuarial (loss)/gain (net of tax of $312 in 2023, $7,756 in 2022 and $637 in 2021) |
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
|
$7.31M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$9.85M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-11.59M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$62.90M | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$3.32B | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$1.45B | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$2.74B | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.