10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0000006281-21-000294 |
| Period End Date | 20211031 |
| Filing Date | 20211203 |
| Fiscal Year | 2021 |
| Fiscal Period | FY |
| XBRL Instance | adi-20211030_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
91 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Allowances of accounts receivable |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$2.66M | USD | Point-in-time |
| Allowances of accounts receivable |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$4.35M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.06B | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.98B | USD | Point-in-time |
| Accounts receivable less allowances of $2,658 ($4,350 in 2020) |
AccountsReceivableNetCurrent
|
$737.54M | USD | Point-in-time |
| Preferred stock, par value (USD per share) |
PreferredStockParOrStatedValuePerShare
|
$1.00 | USD | Point-in-time |
| Accounts receivable less allowances of $2,658 ($4,350 in 2020) |
AccountsReceivableNetCurrent
|
$1.46B | USD | Point-in-time |
| Preferred stock, par value (USD per share) |
PreferredStockParOrStatedValuePerShare
|
$1.00 | USD | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
471,934.00 | shares | Point-in-time |
| Inventories |
InventoryNet
|
$608.26M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$1.20B | USD | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
471,934.00 | shares | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$740.69M | USD | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$116.03M | USD | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Common stock, par value (USD per share) |
CommonStockParOrStatedValuePerShare
|
$0.16 | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$2.52B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$5.38B | USD | Point-in-time |
| Common stock, par value (USD per share) |
CommonStockParOrStatedValuePerShare
|
$0.16 | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
1.20B | shares | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
1.20B | shares | Point-in-time |
| Land and buildings |
LandAndBuildingsGross
|
$1.39B | USD | Point-in-time |
| Land and buildings |
LandAndBuildingsGross
|
$974.60M | USD | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
369.48M | shares | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
525.33M | shares | Point-in-time |
| Machinery and equipment |
MachineryAndEquipmentGross
|
$3.21B | USD | Point-in-time |
| Machinery and equipment |
MachineryAndEquipmentGross
|
$2.67B | USD | Point-in-time |
| Office equipment |
FurnitureAndFixturesGross
|
$85.29M | USD | Point-in-time |
| Office equipment |
FurnitureAndFixturesGross
|
$164.43M | USD | Point-in-time |
| Leasehold improvements |
LeaseholdImprovementsGross
|
$167.62M | USD | Point-in-time |
| Leasehold improvements |
LeaseholdImprovementsGross
|
$157.91M | USD | Point-in-time |
| Property, plant and equipment, at cost |
PropertyPlantAndEquipmentGross
|
$3.89B | USD | Point-in-time |
| Property, plant and equipment, at cost |
PropertyPlantAndEquipmentGross
|
$4.94B | USD | Point-in-time |
| Less accumulated depreciation and amortization |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$2.77B | USD | Point-in-time |
| Less accumulated depreciation and amortization |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$2.96B | USD | Point-in-time |
| Net property, plant and equipment |
PropertyPlantAndEquipmentNet
|
$1.98B | USD | Point-in-time |
| Net property, plant and equipment |
PropertyPlantAndEquipmentNet
|
$1.22B | USD | Point-in-time |
| Net property, plant and equipment |
PropertyPlantAndEquipmentNet
|
$1.12B | USD | Point-in-time |
| Other investments |
LongTermInvestments
|
$86.73M | USD | Point-in-time |
| Other investments |
LongTermInvestments
|
$127.86M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$12.26B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$12.28B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$26.92B | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$15.27B | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$3.65B | USD | Point-in-time |
| Deferred tax assets |
DeferredIncomeTaxAssetsNet
|
$2.27B | USD | Point-in-time |
| Deferred tax assets |
DeferredIncomeTaxAssetsNet
|
$1.50B | USD | Point-in-time |
| Other assets |
OtherAssetsOther
|
$311.86M | USD | Point-in-time |
| Other assets |
OtherAssetsOther
|
$383.94M | USD | Point-in-time |
| Total other assets |
OtherAssets
|
$44.96B | USD | Point-in-time |
| Total other assets |
OtherAssets
|
$17.83B | USD | Point-in-time |
| Total assets |
Assets
|
$52.32B | USD | Point-in-time |
| Total assets |
Assets
|
$21.47B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$443.43M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$227.27M | USD | Point-in-time |
| Income taxes payable |
AccruedIncomeTaxesCurrent
|
$332.69M | USD | Point-in-time |
| Income taxes payable |
AccruedIncomeTaxesCurrent
|
$182.08M | USD | Point-in-time |
| Debt, current |
UnsecuredDebtCurrent
|
$516.66M | USD | Point-in-time |
| Debt, current |
UnsecuredDebtCurrent
|
- | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$955.63M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$1.48B | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$2.77B | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.36B | USD | Point-in-time |
| Long-term debt |
UnsecuredLongTermDebt
|
$5.15B | USD | Point-in-time |
| Long-term debt |
UnsecuredLongTermDebt
|
$6.25B | USD | Point-in-time |
| Deferred income taxes |
DeferredIncomeTaxLiabilitiesNet
|
$1.92B | USD | Point-in-time |
| Deferred income taxes |
DeferredIncomeTaxLiabilitiesNet
|
$3.94B | USD | Point-in-time |
| Income taxes payable |
TaxesPayableNoncurrent
|
$591.78M | USD | Point-in-time |
| Income taxes payable |
TaxesPayableNoncurrent
|
$811.34M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$555.84M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$449.19M | USD | Point-in-time |
| Total non-current liabilities |
LiabilitiesNoncurrent
|
$11.56B | USD | Point-in-time |
| Total non-current liabilities |
LiabilitiesNoncurrent
|
$8.11B | USD | Point-in-time |
| Commitments and contingencies (Note 10) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 10) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock, $1.00 par value, 471,934 shares authorized, none outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $1.00 par value, 471,934 shares authorized, none outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, $0.16 2/3 par value, 1,200,000,000 shares authorized, 525,330,672 shares outstanding (369,484,899 on October 31, 2020) |
CommonStockValue
|
$61.58M | USD | Point-in-time |
| Common stock, $0.16 2/3 par value, 1,200,000,000 shares authorized, 525,330,672 shares outstanding (369,484,899 on October 31, 2020) |
CommonStockValue
|
$87.55M | USD | Point-in-time |
| Capital in excess of par value |
AdditionalPaidInCapitalCommonStock
|
$30.57B | USD | Point-in-time |
| Capital in excess of par value |
AdditionalPaidInCapitalCommonStock
|
$4.95B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$7.24B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$7.52B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$5.98B | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-249.46M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-186.56M | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquity
|
$37.99B | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquity
|
$12.00B | USD | Point-in-time |
| Liabilities and Shareholders' Equity |
LiabilitiesAndStockholdersEquity
|
$21.47B | USD | Point-in-time |
| Liabilities and Shareholders' Equity |
LiabilitiesAndStockholdersEquity
|
$52.32B | USD | Point-in-time |
Income Statement
63 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$5.60B | USD | Annual |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$7.32B | USD | Annual |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$5.99B | USD | Annual |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$1.91B | USD | Annual |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$2.79B | USD | Annual |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$1.98B | USD | Annual |
| Gross margin |
GrossProfit
|
$4.01B | USD | Annual |
| Gross margin |
GrossProfit
|
$4.53B | USD | Annual |
| Gross margin |
GrossProfit
|
$3.69B | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$1.05B | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$1.30B | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$1.13B | USD | Annual |
| Selling, marketing, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$659.92M | USD | Annual |
| Selling, marketing, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$648.09M | USD | Annual |
| Selling, marketing, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$915.42M | USD | Annual |
| Amortization of intangibles |
AmortizationofintangibleAssetsOperatingExpenses
|
$429.45M | USD | Annual |
| Amortization of intangibles |
AmortizationofintangibleAssetsOperatingExpenses
|
$429.04M | USD | Annual |
| Amortization of intangibles |
AmortizationofintangibleAssetsOperatingExpenses
|
$536.81M | USD | Annual |
| Special charges, net |
RestructuringSettlementAndImpairmentProvisions
|
$95.66M | USD | Annual |
| Special charges, net |
RestructuringSettlementAndImpairmentProvisions
|
$84.46M | USD | Annual |
| Special charges, net |
RestructuringSettlementAndImpairmentProvisions
|
$52.34M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$2.30B | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$2.19B | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$2.83B | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$1.50B | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$1.71B | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$1.69B | USD | Annual |
| Interest expense |
InterestExpense
|
$229.07M | USD | Annual |
| Interest expense |
InterestExpense
|
$184.82M | USD | Annual |
| Interest expense |
InterestExpense
|
$193.31M | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-215.15M | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$1.22M | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$4.30M | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$10.23M | USD | Annual |
| Other, net |
OtherNonoperatingIncomeExpense
|
$35.27M | USD | Annual |
| Other, net |
OtherNonoperatingIncomeExpense
|
$2.37M | USD | Annual |
| Other, net |
OtherNonoperatingIncomeExpense
|
$-6.03M | USD | Annual |
| Total nonoperating (income) expense |
NonoperatingIncomeExpense
|
$-224.88M | USD | Annual |
| Total nonoperating (income) expense |
NonoperatingIncomeExpense
|
$-186.63M | USD | Annual |
| Total nonoperating (income) expense |
NonoperatingIncomeExpense
|
$-363.49M | USD | Annual |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$1.31B | USD | Annual |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$1.33B | USD | Annual |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$1.49B | USD | Annual |
| (Benefit from) provision for income taxes |
IncomeTaxExpenseBenefit
|
$-61.71M | USD | Annual |
| (Benefit from) provision for income taxes |
IncomeTaxExpenseBenefit
|
$122.72M | USD | Annual |
| (Benefit from) provision for income taxes |
IncomeTaxExpenseBenefit
|
$90.86M | USD | Annual |
| Net income |
NetIncomeLoss
|
$1.22B | USD | Annual |
| Net income |
NetIncomeLoss
|
$1.39B | USD | Annual |
| Net income |
NetIncomeLoss
|
$1.36B | USD | Annual |
| Shares used to compute earnings per share - Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
369.13M | shares | Annual |
| Shares used to compute earnings per share - Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
368.63M | shares | Annual |
| Shares used to compute earnings per share - Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
397.46M | shares | Annual |
| Shares used to compute earnings per share - Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
372.87M | shares | Annual |
| Shares used to compute earnings per share - Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
371.97M | shares | Annual |
| Shares used to compute earnings per share - Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
401.29M | shares | Annual |
| Basic earnings per common share (USD per share) |
IncomeLossFromContinuingOperationsPerBasicShare
|
$3.50 | USD | Annual |
| Basic earnings per common share (USD per share) |
IncomeLossFromContinuingOperationsPerBasicShare
|
$3.68 | USD | Annual |
| Basic earnings per common share (USD per share) |
IncomeLossFromContinuingOperationsPerBasicShare
|
$3.31 | USD | Annual |
| Earnings per common share diluted (USD per share) |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$3.46 | USD | Annual |
| Earnings per common share diluted (USD per share) |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$3.65 | USD | Annual |
| Earnings per common share diluted (USD per share) |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$3.28 | USD | Annual |
Cash Flow Statement
140 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
NetIncomeLoss
|
$1.22B | USD | Annual |
| Net income |
NetIncomeLoss
|
$1.39B | USD | Annual |
| Dividends declared per share (USD per share) |
CommonStockDividendsPerShareCashPaid
|
$2.69 | USD | Annual |
| Net income |
NetIncomeLoss
|
$1.36B | USD | Annual |
| Dividends declared per share (USD per share) |
CommonStockDividendsPerShareCashPaid
|
$2.10 | USD | Annual |
| Dividends declared per share (USD per share) |
CommonStockDividendsPerShareCashPaid
|
$2.40 | USD | Annual |
| Depreciation |
Depreciation
|
$231.28M | USD | Annual |
| Depreciation |
Depreciation
|
$240.68M | USD | Annual |
| Depreciation |
Depreciation
|
$233.78M | USD | Annual |
| Amortization of intangibles |
AmortizationOfIntangibleAssets
|
$570.57M | USD | Annual |
| Amortization of intangibles |
AmortizationOfIntangibleAssets
|
$843.36M | USD | Annual |
| Amortization of intangibles |
AmortizationOfIntangibleAssets
|
$577.15M | USD | Annual |
| Cost of goods sold for inventory acquired |
CostOfGoodsAndServicesSoldForInventoryAcquired
|
$331.08M | USD | Annual |
| Cost of goods sold for inventory acquired |
CostOfGoodsAndServicesSoldForInventoryAcquired
|
- | USD | Annual |
| Cost of goods sold for inventory acquired |
CostOfGoodsAndServicesSoldForInventoryAcquired
|
- | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$243.61M | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$149.52M | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$150.30M | USD | Annual |
| Gain on sale of property, plant and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$13.56M | USD | Annual |
| Gain on sale of property, plant and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | Annual |
| Gain on sale of property, plant and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | Annual |
| Non-cash contribution to charitable foundation |
NonCashContributionToCharitableFoundation
|
$40.00M | USD | Annual |
| Non-cash contribution to charitable foundation |
NonCashContributionToCharitableFoundation
|
- | USD | Annual |
| Non-cash contribution to charitable foundation |
NonCashContributionToCharitableFoundation
|
- | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-215.15M | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Non-cash portion of special charges |
NonCashImpairmentCharges
|
- | USD | Annual |
| Non-cash portion of special charges |
NonCashImpairmentCharges
|
$2.54M | USD | Annual |
| Non-cash portion of special charges |
NonCashImpairmentCharges
|
$14.17M | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$15.52M | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$-40.91M | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$-5.42M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxesAndTaxCredits
|
$-113.95M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxesAndTaxCredits
|
$-91.25M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxesAndTaxCredits
|
$-406.92M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$114.50M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-5.89M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$101.63M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$65.11M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$-1.76M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$42.77M | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$3.67M | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$11.80M | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$53.33M | USD | Annual |
| Deferred compensation plan investments |
IncreaseDecreaseInDeferredCompensationPlanInvestments
|
$17.64M | USD | Annual |
| Deferred compensation plan investments |
IncreaseDecreaseInDeferredCompensationPlanInvestments
|
$3.85M | USD | Annual |
| Deferred compensation plan investments |
IncreaseDecreaseInDeferredCompensationPlanInvestments
|
$7.30M | USD | Annual |
| Prepaid income tax |
IncreaseDecreaseInPrepaidTaxes
|
$5.79M | USD | Annual |
| Prepaid income tax |
IncreaseDecreaseInPrepaidTaxes
|
- | USD | Annual |
| Prepaid income tax |
IncreaseDecreaseInPrepaidTaxes
|
- | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$208.44M | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$103.10M | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-6.37M | USD | Annual |
| Deferred compensation plan liability |
IncreaseDecreaseInDeferredCompensation
|
$17.64M | USD | Annual |
| Deferred compensation plan liability |
IncreaseDecreaseInDeferredCompensation
|
$7.31M | USD | Annual |
| Deferred compensation plan liability |
IncreaseDecreaseInDeferredCompensation
|
$3.85M | USD | Annual |
| Income taxes payable, current |
IncreaseDecreaseInIncomeTaxesPayableCurrent
|
$29.44M | USD | Annual |
| Income taxes payable, current |
IncreaseDecreaseInIncomeTaxesPayableCurrent
|
$74.99M | USD | Annual |
| Income taxes payable, current |
IncreaseDecreaseInIncomeTaxesPayableCurrent
|
$-6.80M | USD | Annual |
| Other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-49.28M | USD | Annual |
| Other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-55.23M | USD | Annual |
| Other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-133.20M | USD | Annual |
| Total adjustments |
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
$1.34B | USD | Annual |
| Total adjustments |
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
$890.09M | USD | Annual |
| Total adjustments |
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
$787.73M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$2.25B | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$2.01B | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$2.74B | USD | Annual |
| Proceeds from other investments |
PaymentsForProceedsFromOtherInvestingActivities
|
- | USD | Annual |
| Proceeds from other investments |
PaymentsForProceedsFromOtherInvestingActivities
|
$-30.12M | USD | Annual |
| Proceeds from other investments |
PaymentsForProceedsFromOtherInvestingActivities
|
- | USD | Annual |
| Additions to property, plant and equipment, net |
PaymentsToAcquirePropertyPlantAndEquipment
|
$165.69M | USD | Annual |
| Additions to property, plant and equipment, net |
PaymentsToAcquirePropertyPlantAndEquipment
|
$343.68M | USD | Annual |
| Additions to property, plant and equipment, net |
PaymentsToAcquirePropertyPlantAndEquipment
|
$275.37M | USD | Annual |
| Cash received from acquisition of Maxim, net of cash paid |
PaymentsToAcquireBusinessTwoNetOfCashAcquired
|
- | USD | Annual |
| Cash received from acquisition of Maxim, net of cash paid |
PaymentsToAcquireBusinessTwoNetOfCashAcquired
|
$-2.45B | USD | Annual |
| Cash received from acquisition of Maxim, net of cash paid |
PaymentsToAcquireBusinessTwoNetOfCashAcquired
|
- | USD | Annual |
| Proceeds from sale of property, plant and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
- | USD | Annual |
| Proceeds from sale of property, plant and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$35.71M | USD | Annual |
| Proceeds from sale of property, plant and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
- | USD | Annual |
| Payments for acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$14.20M | USD | Annual |
| Payments for acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$11.17M | USD | Annual |
| Payments for acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$24.95M | USD | Annual |
| Change in other assets |
IncreaseDecreaseInOtherAssetsInvesting
|
$635.00K | USD | Annual |
| Change in other assets |
IncreaseDecreaseInOtherAssetsInvesting
|
$4.24M | USD | Annual |
| Change in other assets |
IncreaseDecreaseInOtherAssetsInvesting
|
$6.64M | USD | Annual |
| Net cash provided by (used for) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$2.14B | USD | Annual |
| Net cash provided by (used for) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-293.19M | USD | Annual |
| Net cash provided by (used for) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-180.52M | USD | Annual |
| Proceeds from debt |
ProceedsFromIssuanceOfDebt
|
$3.94B | USD | Annual |
| Proceeds from debt |
ProceedsFromIssuanceOfDebt
|
$1.25B | USD | Annual |
| Proceeds from debt |
ProceedsFromIssuanceOfDebt
|
$395.65M | USD | Annual |
| Early termination of debt |
EarlyRepaymentOfSeniorDebt
|
$3.59B | USD | Annual |
| Early termination of debt |
EarlyRepaymentOfSeniorDebt
|
$1.25B | USD | Annual |
| Early termination of debt |
EarlyRepaymentOfSeniorDebt
|
- | USD | Annual |
| Debt repayments |
RepaymentsOfDebt
|
- | USD | Annual |
| Debt repayments |
RepaymentsOfDebt
|
$750.00M | USD | Annual |
| Debt repayments |
RepaymentsOfDebt
|
$850.00M | USD | Annual |
| Payments on revolver |
RepaymentsOfLinesOfCredit
|
$400.00M | USD | Annual |
| Payments on revolver |
RepaymentsOfLinesOfCredit
|
$75.00M | USD | Annual |
| Payments on revolver |
RepaymentsOfLinesOfCredit
|
$350.00M | USD | Annual |
| Proceeds from revolver |
ProceedsFromLinesOfCredit
|
$75.00M | USD | Annual |
| Proceeds from revolver |
ProceedsFromLinesOfCredit
|
$350.00M | USD | Annual |
| Proceeds from revolver |
ProceedsFromLinesOfCredit
|
$400.00M | USD | Annual |
| Payment on derivative instruments |
PaymentsForDerivativeInstrumentFinancingActivities
|
- | USD | Annual |
| Payment on derivative instruments |
PaymentsForDerivativeInstrumentFinancingActivities
|
- | USD | Annual |
| Payment on derivative instruments |
PaymentsForDerivativeInstrumentFinancingActivities
|
$153.16M | USD | Annual |
| Prepayment for stock repurchases |
PrepaymentsForRepurchaseOfStock
|
- | USD | Annual |
| Prepayment for stock repurchases |
PrepaymentsForRepurchaseOfStock
|
- | USD | Annual |
| Prepayment for stock repurchases |
PrepaymentsForRepurchaseOfStock
|
$500.00M | USD | Annual |
| Dividend payments to shareholders |
PaymentsOfDividendsCommonStock
|
$777.48M | USD | Annual |
| Dividend payments to shareholders |
PaymentsOfDividendsCommonStock
|
$1.11B | USD | Annual |
| Dividend payments to shareholders |
PaymentsOfDividendsCommonStock
|
$886.15M | USD | Annual |
| Repurchase of common stock |
PaymentsForRepurchaseOfCommonStock
|
$244.49M | USD | Annual |
| Repurchase of common stock |
PaymentsForRepurchaseOfCommonStock
|
$613.00M | USD | Annual |
| Repurchase of common stock |
PaymentsForRepurchaseOfCommonStock
|
$2.61B | USD | Annual |
| Proceeds from employee stock plans |
ProceedsFromStockPlans
|
$116.52M | USD | Annual |
| Proceeds from employee stock plans |
ProceedsFromStockPlans
|
$63.10M | USD | Annual |
| Proceeds from employee stock plans |
ProceedsFromStockPlans
|
$68.40M | USD | Annual |
| Other financing activities |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-2.83M | USD | Annual |
| Other financing activities |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-2.78M | USD | Annual |
| Other financing activities |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-4.01M | USD | Annual |
| Net cash used for financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-3.96B | USD | Annual |
| Net cash used for financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-2.13B | USD | Annual |
| Net cash used for financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-1.42B | USD | Annual |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$3.17M | USD | Annual |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-1.39M | USD | Annual |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$182.00K | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$407.54M | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-168.27M | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$922.10M | USD | Annual |
| Cash and cash equivalents at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.98B | USD | Point-in-time |
| Cash and cash equivalents at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.06B | USD | Point-in-time |
| Cash and cash equivalents at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$648.32M | USD | Point-in-time |
| Cash and cash equivalents at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$816.59M | USD | Point-in-time |
| Cash and cash equivalents at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.98B | USD | Point-in-time |
| Cash and cash equivalents at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.06B | USD | Point-in-time |
| Cash and cash equivalents at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$648.32M | USD | Point-in-time |
| Cash and cash equivalents at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$816.59M | USD | Point-in-time |
Stockholders Equity
5 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning Balance |
StockholdersEquity
|
$37.99B | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$12.00B | USD | Point-in-time |
| Issuance of stock as charitable contribution |
SharesIssuedValueCharitableContribution
|
$40.00M | USD | 1 Quarter |
| Ending Balance |
StockholdersEquity
|
$37.99B | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$12.00B | USD | Point-in-time |
Comprehensive Income
36 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
NetIncomeLoss
|
$1.22B | USD | Annual |
| Changes in fair value of derivatives, tax |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationTax
|
$14.22M | USD | Annual |
| Net income |
NetIncomeLoss
|
$1.39B | USD | Annual |
| Changes in fair value of derivatives, tax |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationTax
|
$29.40M | USD | Annual |
| Net income |
NetIncomeLoss
|
$1.36B | USD | Annual |
| Changes in fair value of derivatives, tax |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationTax
|
$17.47M | USD | Annual |
| Adjustment for realized gain/loss reclassified into earnings, tax |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationTax
|
$189.00K | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$3.22M | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$1.06M | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-1.36M | USD | Annual |
| Adjustment for realized gain/loss reclassified into earnings, tax |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationTax
|
$1.52M | USD | Annual |
| Adjustment for realized gain/loss reclassified into earnings, tax |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationTax
|
$158.00K | USD | Annual |
| Change in actuarial loss/gain, tax |
OtherComprehensiveIncomeDefinedBenefitPlansTaxPortionAttributableToParent
|
$-637.00K | USD | Annual |
| Change in fair value of available-for-sale securities |
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
|
$10.00K | USD | Annual |
| Change in actuarial loss/gain, tax |
OtherComprehensiveIncomeDefinedBenefitPlansTaxPortionAttributableToParent
|
$-5.73M | USD | Annual |
| Change in fair value of available-for-sale securities |
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
|
- | USD | Annual |
| Change in fair value of available-for-sale securities |
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
|
- | USD | Annual |
| Change in actuarial loss/gain, tax |
OtherComprehensiveIncomeDefinedBenefitPlansTaxPortionAttributableToParent
|
$-5.17M | USD | Annual |
| Changes in fair value of derivatives (net of tax of $14,217 in 2021, $17,468 in 2020 and $29,401 in 2019) |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax
|
$41.82M | USD | Annual |
| Changes in fair value of derivatives (net of tax of $14,217 in 2021, $17,468 in 2020 and $29,401 in 2019) |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax
|
$-111.33M | USD | Annual |
| Changes in fair value of derivatives (net of tax of $14,217 in 2021, $17,468 in 2020 and $29,401 in 2019) |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax
|
$-51.44M | USD | Annual |
| Adjustment for realized gain/loss reclassified into earnings (net of tax of $189 in 2021, $158 in 2020 and $1,518 in 2019) |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax
|
$-7.67M | USD | Annual |
| Adjustment for realized gain/loss reclassified into earnings (net of tax of $189 in 2021, $158 in 2020 and $1,518 in 2019) |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax
|
$-7.10M | USD | Annual |
| Adjustment for realized gain/loss reclassified into earnings (net of tax of $189 in 2021, $158 in 2020 and $1,518 in 2019) |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax
|
$839.00K | USD | Annual |
| Total change in derivative instruments designated as cash flow hedges, net of tax |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTaxParent
|
$-103.66M | USD | Annual |
| Total change in derivative instruments designated as cash flow hedges, net of tax |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTaxParent
|
$-52.28M | USD | Annual |
| Total change in derivative instruments designated as cash flow hedges, net of tax |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTaxParent
|
$48.92M | USD | Annual |
| Change in actuarial loss/gain (net of tax of $637 in 2021, $5,167 in 2020 and $5,734 in 2019) |
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
|
$-12.92M | USD | Annual |
| Change in actuarial loss/gain (net of tax of $637 in 2021, $5,167 in 2020 and $5,734 in 2019) |
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
|
$24.34M | USD | Annual |
| Change in actuarial loss/gain (net of tax of $637 in 2021, $5,167 in 2020 and $5,734 in 2019) |
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
|
$10.23M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-59.28M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-129.36M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$62.90M | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$1.23B | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$1.16B | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$1.45B | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.