10-Q Filing

HOWMET AEROSPACE INC. CIK: 4281 Q3 2018

Filing Information

Form Type	10-Q
Accession Number	`0000004281-18-000127`
Period End Date	20180930
Filing Date	20181101
Fiscal Year	2018
Fiscal Period	Q3
XBRL Instance	arnc-20180930.xml

Filing Contents

This filing contains the following financial statements:

Balance Sheet 74 Income Statement 72 Cash Flow Statement 83 Stockholders Equity 38 Comprehensive Income 28

Balance Sheet 74 line items

Line Item	Tag	Value	Unit	Period
Allowance for doubtful accounts receivable, current	`AllowanceForDoubtfulAccountsReceivableCurrent`	$5.00M	USD	Point-in-time
Allowance for doubtful accounts receivable, current	`AllowanceForDoubtfulAccountsReceivableCurrent`	$8.00M	USD	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$2.15B	USD	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$1.53B	USD	Point-in-time
Receivables from customers, less allowances of $5 in 2018 and $8 in 2017 (K)	`AccountsReceivableNetCurrent`	$1.15B	USD	Point-in-time
Receivables from customers, less allowances of $5 in 2018 and $8 in 2017 (K)	`AccountsReceivableNetCurrent`	$1.03B	USD	Point-in-time
Other receivables (K)	`OtherReceivablesNetCurrent`	$339.00M	USD	Point-in-time
Other receivables (K)	`OtherReceivablesNetCurrent`	$511.00M	USD	Point-in-time
Inventories (L)	`InventoryNet`	$2.62B	USD	Point-in-time
Inventories (L)	`InventoryNet`	$2.48B	USD	Point-in-time
Prepaid expenses and other current assets	`PrepaidExpenseAndOtherAssetsCurrent`	$374.00M	USD	Point-in-time
Prepaid expenses and other current assets	`PrepaidExpenseAndOtherAssetsCurrent`	$317.00M	USD	Point-in-time
Total current assets	`AssetsCurrent`	$6.13B	USD	Point-in-time
Total current assets	`AssetsCurrent`	$6.38B	USD	Point-in-time
Properties, plants, and equipment, net (M)	`PropertyPlantAndEquipmentNet`	$5.64B	USD	Point-in-time
Properties, plants, and equipment, net (M)	`PropertyPlantAndEquipmentNet`	$5.59B	USD	Point-in-time
Goodwill (A & M)	`Goodwill`	$4.54B	USD	Point-in-time
Goodwill (A & M)	`Goodwill`	$4.52B	USD	Point-in-time
Deferred income taxes	`DeferredIncomeTaxAssetsNet`	$743.00M	USD	Point-in-time
Deferred income taxes	`DeferredIncomeTaxAssetsNet`	$605.00M	USD	Point-in-time
Intangibles, net	`IntangibleAssetsNetExcludingGoodwill`	$954.00M	USD	Point-in-time
Intangibles, net	`IntangibleAssetsNetExcludingGoodwill`	$987.00M	USD	Point-in-time
Other noncurrent assets	`OtherAssetsNoncurrent`	$481.00M	USD	Point-in-time
Other noncurrent assets	`OtherAssetsNoncurrent`	$474.00M	USD	Point-in-time
Total assets	`Assets`	$18.72B	USD	Point-in-time
Total assets	`Assets`	$18.33B	USD	Point-in-time
Accounts payable, trade	`AccountsPayableCurrent`	$1.84B	USD	Point-in-time
Accounts payable, trade	`AccountsPayableCurrent`	$2.06B	USD	Point-in-time
Accrued compensation and retirement costs	`EmployeeRelatedLiabilitiesCurrent`	$399.00M	USD	Point-in-time
Accrued compensation and retirement costs	`EmployeeRelatedLiabilitiesCurrent`	$359.00M	USD	Point-in-time
Taxes, including income taxes	`TaxesPayableCurrent`	$75.00M	USD	Point-in-time
Taxes, including income taxes	`TaxesPayableCurrent`	$84.00M	USD	Point-in-time
Accrued interest payable	`InterestPayableCurrent`	$124.00M	USD	Point-in-time
Accrued interest payable	`InterestPayableCurrent`	$97.00M	USD	Point-in-time
Other current liabilities	`OtherLiabilitiesCurrent`	$349.00M	USD	Point-in-time
Other current liabilities	`OtherLiabilitiesCurrent`	$371.00M	USD	Point-in-time
Short-term debt	`ShortTermBorrowings`	$42.00M	USD	Point-in-time
Short-term debt	`ShortTermBorrowings`	$38.00M	USD	Point-in-time
Total current liabilities	`LiabilitiesCurrent`	$3.01B	USD	Point-in-time
Total current liabilities	`LiabilitiesCurrent`	$2.82B	USD	Point-in-time
Long-term debt, less amount due within one year (N & O)	`LongTermDebtAndCapitalLeaseObligations`	$6.81B	USD	Point-in-time
Long-term debt, less amount due within one year (N & O)	`LongTermDebtAndCapitalLeaseObligations`	$6.32B	USD	Point-in-time
Accrued pension benefits (G)	`DefinedBenefitPensionPlanLiabilitiesNoncurrent`	$2.12B	USD	Point-in-time
Accrued pension benefits (G)	`DefinedBenefitPensionPlanLiabilitiesNoncurrent`	$2.56B	USD	Point-in-time
Accrued other postretirement benefits (G)	`OtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent`	$841.00M	USD	Point-in-time
Accrued other postretirement benefits (G)	`OtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent`	$773.00M	USD	Point-in-time
Other noncurrent liabilities and deferred credits	`DeferredCreditsAndOtherLiabilitiesNoncurrent`	$730.00M	USD	Point-in-time
Other noncurrent liabilities and deferred credits	`DeferredCreditsAndOtherLiabilitiesNoncurrent`	$759.00M	USD	Point-in-time
Total liabilities	`Liabilities`	$12.95B	USD	Point-in-time
Total liabilities	`Liabilities`	$13.79B	USD	Point-in-time
Contingencies and commitments (Q)	`CommitmentsAndContingencies`	-	USD	Point-in-time
Contingencies and commitments (Q)	`CommitmentsAndContingencies`	-	USD	Point-in-time
Preferred stock	`PreferredStockValue`	$55.00M	USD	Point-in-time
Preferred stock	`PreferredStockValue`	$55.00M	USD	Point-in-time
Common stock	`CommonStockValue`	$483.00M	USD	Point-in-time
Common stock	`CommonStockValue`	$481.00M	USD	Point-in-time
Additional capital	`AdditionalPaidInCapital`	$8.31B	USD	Point-in-time
Additional capital	`AdditionalPaidInCapital`	$8.27B	USD	Point-in-time
Accumulated deficit	`RetainedEarningsAccumulatedDeficit`	$-1.25B	USD	Point-in-time
Accumulated deficit	`RetainedEarningsAccumulatedDeficit`	$-943.00M	USD	Point-in-time
Accumulated other comprehensive loss (J)	`AccumulatedOtherComprehensiveIncomeLossNetOfTax`	$-2.64B	USD	Point-in-time
Accumulated other comprehensive loss (J)	`AccumulatedOtherComprehensiveIncomeLossNetOfTax`	$-2.54B	USD	Point-in-time
Total Arconic shareholders equity	`StockholdersEquity`	$5.36B	USD	Point-in-time
Total Arconic shareholders equity	`StockholdersEquity`	$4.91B	USD	Point-in-time
Noncontrolling interests	`MinorityInterest`	$14.00M	USD	Point-in-time
Noncontrolling interests	`MinorityInterest`	$14.00M	USD	Point-in-time
Total equity	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$5.38B	USD	Point-in-time
Total equity	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$5.22B	USD	Point-in-time
Total equity	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$5.75B	USD	Point-in-time
Total equity	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$4.92B	USD	Point-in-time
Total equity	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$5.14B	USD	Point-in-time
Total equity	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$5.96B	USD	Point-in-time
Total liabilities and equity	`LiabilitiesAndStockholdersEquity`	$18.72B	USD	Point-in-time
Total liabilities and equity	`LiabilitiesAndStockholdersEquity`	$18.33B	USD	Point-in-time

Income Statement 72 line items

Line Item	Tag	Value	Unit	Period
Sales (C & D)	`Revenues`	$10.54B	USD	3 Qtrs
Sales (C & D)	`Revenues`	$3.52B	USD	1 Quarter
Sales (C & D)	`Revenues`	$3.24B	USD	1 Quarter
Sales (C & D)	`Revenues`	$9.69B	USD	3 Qtrs
Cost of goods sold (exclusive of expenses below)	`CostOfGoodsSoldExcludingDepreciationDepletionAndAmortization`	$2.59B	USD	1 Quarter
Cost of goods sold (exclusive of expenses below)	`CostOfGoodsSoldExcludingDepreciationDepletionAndAmortization`	$8.55B	USD	3 Qtrs
Cost of goods sold (exclusive of expenses below)	`CostOfGoodsSoldExcludingDepreciationDepletionAndAmortization`	$7.60B	USD	3 Qtrs
Cost of goods sold (exclusive of expenses below)	`CostOfGoodsSoldExcludingDepreciationDepletionAndAmortization`	$2.88B	USD	1 Quarter
Selling, general administrative, and other expenses	`SellingGeneralAndAdministrativeExpense`	$464.00M	USD	3 Qtrs
Selling, general administrative, and other expenses	`SellingGeneralAndAdministrativeExpense`	$152.00M	USD	1 Quarter
Selling, general administrative, and other expenses	`SellingGeneralAndAdministrativeExpense`	$569.00M	USD	3 Qtrs
Selling, general administrative, and other expenses	`SellingGeneralAndAdministrativeExpense`	$134.00M	USD	1 Quarter
Research and development expenses	`ResearchAndDevelopmentExpense`	$25.00M	USD	1 Quarter
Research and development expenses	`ResearchAndDevelopmentExpense`	$77.00M	USD	3 Qtrs
Research and development expenses	`ResearchAndDevelopmentExpense`	$24.00M	USD	1 Quarter
Research and development expenses	`ResearchAndDevelopmentExpense`	$81.00M	USD	3 Qtrs
Provision for depreciation and amortization	`DepreciationAndAmortization`	$140.00M	USD	1 Quarter
Provision for depreciation and amortization	`DepreciationAndAmortization`	$410.00M	USD	3 Qtrs
Provision for depreciation and amortization	`DepreciationAndAmortization`	$427.00M	USD	3 Qtrs
Provision for depreciation and amortization	`DepreciationAndAmortization`	$141.00M	USD	1 Quarter
Restructuring and other charges (E)	`RestructuringCharges`	$20.00M	USD	3 Qtrs
Restructuring and other charges (E)	`RestructuringCharges`	$-2.00M	USD	1 Quarter
Restructuring and other charges (E)	`RestructuringCharges`	$19.00M	USD	1 Quarter
Restructuring and other charges (E)	`RestructuringCharges`	$118.00M	USD	3 Qtrs
Operating income	`OperatingIncomeLoss`	$345.00M	USD	1 Quarter
Operating income	`OperatingIncomeLoss`	$1.00B	USD	3 Qtrs
Operating income	`OperatingIncomeLoss`	$310.00M	USD	1 Quarter
Operating income	`OperatingIncomeLoss`	$913.00M	USD	3 Qtrs
Interest expense (N)	`InterestExpense`	$100.00M	USD	1 Quarter
Interest expense (N)	`InterestExpense`	$291.00M	USD	3 Qtrs
Interest expense (N)	`InterestExpense`	$88.00M	USD	1 Quarter
Interest expense (N)	`InterestExpense`	$398.00M	USD	3 Qtrs
Other expense (income), net (F)	`NonoperatingIncomeExpense`	$-8.00M	USD	1 Quarter
Other expense (income), net (F)	`NonoperatingIncomeExpense`	$410.00M	USD	3 Qtrs
Other expense (income), net (F)	`NonoperatingIncomeExpense`	$-38.00M	USD	1 Quarter
Other expense (income), net (F)	`NonoperatingIncomeExpense`	$-69.00M	USD	3 Qtrs
Income before income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments`	$249.00M	USD	1 Quarter
Income before income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments`	$642.00M	USD	3 Qtrs
Income before income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments`	$925.00M	USD	3 Qtrs
Income before income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments`	$172.00M	USD	1 Quarter
Provision for income taxes (H)	`IncomeTaxExpenseBenefit`	$53.00M	USD	1 Quarter
Provision for income taxes (H)	`IncomeTaxExpenseBenefit`	$218.00M	USD	3 Qtrs
Provision for income taxes (H)	`IncomeTaxExpenseBenefit`	$272.00M	USD	3 Qtrs
Provision for income taxes (H)	`IncomeTaxExpenseBenefit`	$88.00M	USD	1 Quarter
Net income	`ProfitLoss`	$119.00M	USD	1 Quarter
Net income	`ProfitLoss`	$653.00M	USD	3 Qtrs
Net income	`ProfitLoss`	$161.00M	USD	1 Quarter
Net income	`ProfitLoss`	$424.00M	USD	3 Qtrs
Net income	`NetIncomeLossAvailableToCommonStockholdersBasic`	$422.00M	USD	3 Qtrs
Net income	`NetIncomeLossAvailableToCommonStockholdersBasic`	$600.00M	USD	3 Qtrs
Net income	`NetIncomeLossAvailableToCommonStockholdersBasic`	$160.00M	USD	1 Quarter
Net income	`NetIncomeLossAvailableToCommonStockholdersBasic`	$101.00M	USD	1 Quarter
Earnings per share - basic (in usd per share)	`EarningsPerShareBasic`	$0.33	USD	1 Quarter
Earnings per share - basic (in usd per share)	`EarningsPerShareBasic`	$0.23	USD	1 Quarter
Earnings per share - basic (in usd per share)	`EarningsPerShareBasic`	$1.36	USD	3 Qtrs
Earnings per share - basic (in usd per share)	`EarningsPerShareBasic`	$0.87	USD	3 Qtrs
Earnings per share - diluted (in usd per share)	`EarningsPerShareDiluted`	$0.22	USD	1 Quarter
Earnings per share - diluted (in usd per share)	`EarningsPerShareDiluted`	$0.32	USD	1 Quarter
Earnings per share - diluted (in usd per share)	`EarningsPerShareDiluted`	$1.31	USD	3 Qtrs
Earnings per share - diluted (in usd per share)	`EarningsPerShareDiluted`	$0.86	USD	3 Qtrs
Dividends paid per share (in usd per share)	`CommonStockDividendsPerShareCashPaid`	$0.06	USD	1 Quarter
Dividends paid per share (in usd per share)	`CommonStockDividendsPerShareCashPaid`	$0.18	USD	3 Qtrs
Dividends paid per share (in usd per share)	`CommonStockDividendsPerShareCashPaid`	$0.06	USD	1 Quarter
Dividends paid per share (in usd per share)	`CommonStockDividendsPerShareCashPaid`	$0.18	USD	3 Qtrs
Average shares outstanding - basic (in shares)	`WeightedAverageNumberOfSharesOutstandingBasic`	442.00M	shares	1 Quarter
Average shares outstanding - basic (in shares)	`WeightedAverageNumberOfSharesOutstandingBasic`	441.00M	shares	3 Qtrs
Average shares outstanding - basic (in shares)	`WeightedAverageNumberOfSharesOutstandingBasic`	483.00M	shares	3 Qtrs
Average shares outstanding - basic (in shares)	`WeightedAverageNumberOfSharesOutstandingBasic`	483.00M	shares	1 Quarter
Average shares outstanding - diluted (in shares)	`WeightedAverageNumberOfDilutedSharesOutstanding`	462.00M	shares	1 Quarter
Average shares outstanding - diluted (in shares)	`WeightedAverageNumberOfDilutedSharesOutstanding`	502.00M	shares	1 Quarter
Average shares outstanding - diluted (in shares)	`WeightedAverageNumberOfDilutedSharesOutstanding`	501.00M	shares	3 Qtrs
Average shares outstanding - diluted (in shares)	`WeightedAverageNumberOfDilutedSharesOutstanding`	503.00M	shares	3 Qtrs

Cash Flow Statement 83 line items

Line Item	Tag	Value	Unit	Period
Net income	`ProfitLoss`	$119.00M	USD	1 Quarter
Net income	`ProfitLoss`	$653.00M	USD	3 Qtrs
Net income	`ProfitLoss`	$161.00M	USD	1 Quarter
Net income	`ProfitLoss`	$424.00M	USD	3 Qtrs
Depreciation and amortization	`DepreciationDepletionAndAmortization`	$410.00M	USD	3 Qtrs
Depreciation and amortization	`DepreciationDepletionAndAmortization`	$427.00M	USD	3 Qtrs
Deferred income taxes	`DeferredIncomeTaxesAndTaxCredits`	$24.00M	USD	3 Qtrs
Deferred income taxes	`DeferredIncomeTaxesAndTaxCredits`	$95.00M	USD	3 Qtrs
Restructuring and other charges	`RestructuringAndOtherCharges`	$118.00M	USD	3 Qtrs
Restructuring and other charges	`RestructuringAndOtherCharges`	$20.00M	USD	3 Qtrs
Net loss (gain) from investing activities - asset sales (F)	`GainLossOnDispositionOfAssets1`	$-7.00M	USD	3 Qtrs
Net loss (gain) from investing activities - asset sales (F)	`GainLossOnDispositionOfAssets1`	$-2.00M	USD	1 Quarter
Net loss (gain) from investing activities - asset sales (F)	`GainLossOnDispositionOfAssets1`	$514.00M	USD	3 Qtrs
Net loss (gain) from investing activities - asset sales (F)	`GainLossOnDispositionOfAssets1`	$-1.00M	USD	1 Quarter
Net periodic pension benefit cost (G)	`DefinedBenefitPensionPlansNetPeriodicBenefitCost`	$163.00M	USD	3 Qtrs
Net periodic pension benefit cost (G)	`DefinedBenefitPensionPlansNetPeriodicBenefitCost`	$100.00M	USD	3 Qtrs
Stock-based compensation	`IncreaseDecreaseInSharebasedCompensation`	$59.00M	USD	3 Qtrs
Stock-based compensation	`IncreaseDecreaseInSharebasedCompensation`	$43.00M	USD	3 Qtrs
Other	`OtherNoncashIncomeExpense`	$-112.00M	USD	3 Qtrs
Other	`OtherNoncashIncomeExpense`	$-61.00M	USD	3 Qtrs
(Increase) in receivables (B)	`IncreaseDecreaseInReceivables`	$792.00M	USD	3 Qtrs
(Increase) in receivables (B)	`IncreaseDecreaseInReceivables`	$1.02B	USD	3 Qtrs
(Increase) in inventories	`IncreaseDecreaseInInventories`	$184.00M	USD	3 Qtrs
(Increase) in inventories	`IncreaseDecreaseInInventories`	$168.00M	USD	3 Qtrs
(Increase) decrease in prepaid expenses and other current assets	`IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets`	$-6.00M	USD	3 Qtrs
(Increase) decrease in prepaid expenses and other current assets	`IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets`	$3.00M	USD	3 Qtrs
Increase (decrease) in accounts payable, trade	`IncreaseDecreaseInAccountsPayableTrade`	$257.00M	USD	3 Qtrs
Increase (decrease) in accounts payable, trade	`IncreaseDecreaseInAccountsPayableTrade`	$-94.00M	USD	3 Qtrs
(Decrease) in accrued expenses	`IncreaseDecreaseInAccruedLiabilities`	$-138.00M	USD	3 Qtrs
(Decrease) in accrued expenses	`IncreaseDecreaseInAccruedLiabilities`	$-96.00M	USD	3 Qtrs
Increase in taxes, including income taxes	`IncreaseDecreaseInAccruedTaxesPayable`	$63.00M	USD	3 Qtrs
Increase in taxes, including income taxes	`IncreaseDecreaseInAccruedTaxesPayable`	$144.00M	USD	3 Qtrs
Pension contributions	`PensionContributions`	$288.00M	USD	3 Qtrs
Pension contributions	`PensionContributions`	$257.00M	USD	3 Qtrs
(Increase) in noncurrent assets	`IncreaseDecreaseInOtherNoncurrentAssets`	$37.00M	USD	3 Qtrs
(Increase) in noncurrent assets	`IncreaseDecreaseInOtherNoncurrentAssets`	$33.00M	USD	3 Qtrs
(Decrease) in noncurrent liabilities	`IncreaseDecreaseInOtherNoncurrentLiabilities`	$-82.00M	USD	3 Qtrs
(Decrease) in noncurrent liabilities	`IncreaseDecreaseInOtherNoncurrentLiabilities`	$-62.00M	USD	3 Qtrs
Cash used for operations	`NetCashProvidedByUsedInOperatingActivities`	$-373.00M	USD	3 Qtrs
Cash used for operations	`NetCashProvidedByUsedInOperatingActivities`	$-209.00M	USD	3 Qtrs
Net change in short-term borrowings (original maturities of three months or less)	`ProceedsFromRepaymentsOfShortTermDebtMaturingInThreeMonthsOrLess`	$3.00M	USD	3 Qtrs
Net change in short-term borrowings (original maturities of three months or less)	`ProceedsFromRepaymentsOfShortTermDebtMaturingInThreeMonthsOrLess`	$15.00M	USD	3 Qtrs
Additions to debt (original maturities greater than three months) (N)	`ProceedsFromIssuanceOfLongTermDebt`	$664.00M	USD	3 Qtrs
Additions to debt (original maturities greater than three months) (N)	`ProceedsFromIssuanceOfLongTermDebt`	$450.00M	USD	3 Qtrs
Premiums paid on early redemption of debt (B & N)	`PaymentsOfDebtExtinguishmentCosts`	$17.00M	USD	3 Qtrs
Premiums paid on early redemption of debt (B & N)	`PaymentsOfDebtExtinguishmentCosts`	$52.00M	USD	3 Qtrs
Payments on debt (original maturities greater than three months) (N)	`RepaymentsOfLongTermDebt`	$1.48B	USD	3 Qtrs
Payments on debt (original maturities greater than three months) (N)	`RepaymentsOfLongTermDebt`	$952.00M	USD	3 Qtrs
Proceeds from exercise of employee stock options	`ProceedsFromStockOptionsExercised`	$15.00M	USD	3 Qtrs
Proceeds from exercise of employee stock options	`ProceedsFromStockOptionsExercised`	$48.00M	USD	3 Qtrs
Dividends paid to shareholders	`PaymentsOfOrdinaryDividends`	$132.00M	USD	3 Qtrs
Dividends paid to shareholders	`PaymentsOfOrdinaryDividends`	$89.00M	USD	3 Qtrs
Distributions to noncontrolling interests	`PaymentsOfDistributionsToAffiliates`	-	USD	3 Qtrs
Distributions to noncontrolling interests	`PaymentsOfDistributionsToAffiliates`	$14.00M	USD	3 Qtrs
Other	`ProceedsFromPaymentsForOtherFinancingActivities`	$-15.00M	USD	3 Qtrs
Other	`ProceedsFromPaymentsForOtherFinancingActivities`	$-19.00M	USD	3 Qtrs
Cash used for financing activities	`NetCashProvidedByUsedInFinancingActivities`	$-970.00M	USD	3 Qtrs
Cash used for financing activities	`NetCashProvidedByUsedInFinancingActivities`	$-609.00M	USD	3 Qtrs
Capital expenditures	`PaymentsToAcquirePropertyPlantAndEquipment`	$497.00M	USD	3 Qtrs
Capital expenditures	`PaymentsToAcquirePropertyPlantAndEquipment`	$360.00M	USD	3 Qtrs
Proceeds from the sale of assets and businesses (P)	`PaymentsForProceedsFromProductiveAssets`	$-7.00M	USD	3 Qtrs
Proceeds from the sale of assets and businesses (P)	`PaymentsForProceedsFromProductiveAssets`	$9.00M	USD	3 Qtrs
Sales of investments (F)	`ProceedsFromSaleMaturityAndCollectionsOfInvestments`	$9.00M	USD	3 Qtrs
Sales of investments (F)	`ProceedsFromSaleMaturityAndCollectionsOfInvestments`	$890.00M	USD	3 Qtrs
Cash receipts from sold receivables (B & K)	`ProceedsFromSaleOfFinanceReceivables`	$514.00M	USD	3 Qtrs
Cash receipts from sold receivables (B & K)	`ProceedsFromSaleOfFinanceReceivables`	$50.00M	USD	Point-in-time
Cash receipts from sold receivables (B & K)	`ProceedsFromSaleOfFinanceReceivables`	$693.00M	USD	3 Qtrs
Other	`PaymentsForProceedsFromOtherInvestingActivities`	$1.00M	USD	3 Qtrs
Other	`PaymentsForProceedsFromOtherInvestingActivities`	$-244.00M	USD	3 Qtrs
Cash provided from investing activities	`NetCashProvidedByUsedInInvestingActivities`	$1.28B	USD	3 Qtrs
Cash provided from investing activities	`NetCashProvidedByUsedInInvestingActivities`	$211.00M	USD	3 Qtrs
Effect of exchange rate changes on cash, cash equivalents and restricted cash	`EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$-4.00M	USD	3 Qtrs
Effect of exchange rate changes on cash, cash equivalents and restricted cash	`EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$6.00M	USD	3 Qtrs
Net change in cash, cash equivalents and restricted cash (B)	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect`	$-58.00M	USD	3 Qtrs
Net change in cash, cash equivalents and restricted cash (B)	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect`	$-611.00M	USD	3 Qtrs
Cash, cash equivalents and restricted cash at beginning of year (B)	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$1.88B	USD	Point-in-time
Cash, cash equivalents and restricted cash at beginning of year (B)	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$1.82B	USD	Point-in-time
Cash, cash equivalents and restricted cash at beginning of year (B)	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$1.54B	USD	Point-in-time
Cash, cash equivalents and restricted cash at beginning of year (B)	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$2.15B	USD	Point-in-time
Cash, cash equivalents and restricted cash at end of period (B)	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$1.88B	USD	Point-in-time
Cash, cash equivalents and restricted cash at end of period (B)	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$1.82B	USD	Point-in-time
Cash, cash equivalents and restricted cash at end of period (B)	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$1.54B	USD	Point-in-time
Cash, cash equivalents and restricted cash at end of period (B)	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$2.15B	USD	Point-in-time

Stockholders Equity 38 line items

Line Item	Tag	Value	Unit	Period
Common stock, dividends per share (in usd per share)	`CommonStockDividendsPerShareDeclared`	$0.24	USD	3 Qtrs
Common stock, dividends per share (in usd per share)	`CommonStockDividendsPerShareDeclared`	$0.24	USD	3 Qtrs
Common stock, dividends per share (in usd per share)	`CommonStockDividendsPerShareDeclared`	$0.06	USD	1 Quarter
Common stock, dividends per share (in usd per share)	`CommonStockDividendsPerShareDeclared`	$0.12	USD	1 Quarter
Balance at beginning of period	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$5.38B	USD	Point-in-time
Balance at beginning of period	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$5.22B	USD	Point-in-time
Balance at beginning of period	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$5.75B	USD	Point-in-time
Balance at beginning of period	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$4.92B	USD	Point-in-time
Balance at beginning of period	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$5.14B	USD	Point-in-time
Balance at beginning of period	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$5.96B	USD	Point-in-time
Net income	`ProfitLoss`	$119.00M	USD	1 Quarter
Net income	`ProfitLoss`	$653.00M	USD	3 Qtrs
Net income	`ProfitLoss`	$161.00M	USD	1 Quarter
Net income	`ProfitLoss`	$424.00M	USD	3 Qtrs
Other comprehensive income (J)	`OtherComprehensiveIncomeLossNetOfTax`	$100.00M	USD	3 Qtrs
Other comprehensive income (J)	`OtherComprehensiveIncomeLossNetOfTax`	$127.00M	USD	1 Quarter
Other comprehensive income (J)	`OtherComprehensiveIncomeLossNetOfTax`	$12.00M	USD	1 Quarter
Other comprehensive income (J)	`OtherComprehensiveIncomeLossNetOfTax`	$241.00M	USD	3 Qtrs
Common share, value	`DividendsCommonStockCash`	$53.00M	USD	1 Quarter
Common share, value	`DividendsCommonStockCash`	$117.00M	USD	3 Qtrs
Common share, value	`DividendsCommonStockCash`	$30.00M	USD	1 Quarter
Common share, value	`DividendsCommonStockCash`	$107.00M	USD	3 Qtrs
Stock-based compensation	`AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue`	$14.00M	USD	1 Quarter
Stock-based compensation	`AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue`	$11.00M	USD	1 Quarter
Stock-based compensation	`AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue`	$43.00M	USD	3 Qtrs
Stock-based compensation	`AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue`	$59.00M	USD	3 Qtrs
Common stock issued: compensation plans	`StockIssuedDuringPeriodValueShareBasedCompensation`	$25.00M	USD	3 Qtrs
Common stock issued: compensation plans	`StockIssuedDuringPeriodValueShareBasedCompensation`	$22.00M	USD	1 Quarter
Common stock issued: compensation plans	`StockIssuedDuringPeriodValueShareBasedCompensation`	$1.00M	USD	1 Quarter
Common stock issued: compensation plans	`StockIssuedDuringPeriodValueShareBasedCompensation`	$3.00M	USD	3 Qtrs
Distributions	`MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders`	$14.00M	USD	3 Qtrs
Other	`StockholdersEquityOther`	$-16.00M	USD	3 Qtrs
Balance at end of period	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$5.38B	USD	Point-in-time
Balance at end of period	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$5.22B	USD	Point-in-time
Balance at end of period	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$5.75B	USD	Point-in-time
Balance at end of period	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$4.92B	USD	Point-in-time
Balance at end of period	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$5.14B	USD	Point-in-time
Balance at end of period	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$5.96B	USD	Point-in-time

Comprehensive Income 28 line items

Line Item	Tag	Value	Unit	Period
Net income	`ProfitLoss`	$119.00M	USD	1 Quarter
Net income	`ProfitLoss`	$653.00M	USD	3 Qtrs
Net income	`ProfitLoss`	$161.00M	USD	1 Quarter
Net income	`ProfitLoss`	$424.00M	USD	3 Qtrs
Change in unrecognized net actuarial loss and prior service cost/benefit related to pension and other postretirement benefits	`OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax`	$-110.00M	USD	3 Qtrs
Change in unrecognized net actuarial loss and prior service cost/benefit related to pension and other postretirement benefits	`OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax`	$-209.00M	USD	3 Qtrs
Change in unrecognized net actuarial loss and prior service cost/benefit related to pension and other postretirement benefits	`OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax`	$-37.00M	USD	1 Quarter
Change in unrecognized net actuarial loss and prior service cost/benefit related to pension and other postretirement benefits	`OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax`	$-31.00M	USD	1 Quarter
Foreign currency translation adjustments	`OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax`	$-16.00M	USD	1 Quarter
Foreign currency translation adjustments	`OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax`	$251.00M	USD	3 Qtrs
Foreign currency translation adjustments	`OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax`	$-95.00M	USD	3 Qtrs
Foreign currency translation adjustments	`OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax`	$85.00M	USD	1 Quarter
Net change in unrealized gains on available-for-sale securities	`OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax`	$-133.00M	USD	3 Qtrs
Net change in unrealized gains on available-for-sale securities	`OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax`	$-1.00M	USD	3 Qtrs
Net change in unrealized gains on available-for-sale securities	`OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax`	$1.00M	USD	1 Quarter
Net change in unrealized gains on available-for-sale securities	`OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax`	$1.00M	USD	1 Quarter
Net change in unrecognized losses/gains on cash flow hedges	`OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax`	$13.00M	USD	3 Qtrs
Net change in unrecognized losses/gains on cash flow hedges	`OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax`	$-10.00M	USD	1 Quarter
Net change in unrecognized losses/gains on cash flow hedges	`OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax`	$-13.00M	USD	3 Qtrs
Net change in unrecognized losses/gains on cash flow hedges	`OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax`	$10.00M	USD	1 Quarter
Total Other comprehensive income, net of tax	`OtherComprehensiveIncomeLossNetOfTax`	$100.00M	USD	3 Qtrs
Total Other comprehensive income, net of tax	`OtherComprehensiveIncomeLossNetOfTax`	$127.00M	USD	1 Quarter
Total Other comprehensive income, net of tax	`OtherComprehensiveIncomeLossNetOfTax`	$12.00M	USD	1 Quarter
Total Other comprehensive income, net of tax	`OtherComprehensiveIncomeLossNetOfTax`	$241.00M	USD	3 Qtrs
Comprehensive income	`ComprehensiveIncomeNetOfTax`	$173.00M	USD	1 Quarter
Comprehensive income	`ComprehensiveIncomeNetOfTax`	$246.00M	USD	1 Quarter
Comprehensive income	`ComprehensiveIncomeNetOfTax`	$894.00M	USD	3 Qtrs
Comprehensive income	`ComprehensiveIncomeNetOfTax`	$524.00M	USD	3 Qtrs

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.