$4.62B
Revenue
$-338.96M
Net Income
33.33%
Gross Margin
-0.98%
Op. Margin
$2.37B
Free Cash Flow
| Breakdown | TTM (Dec 31, 2025) |
FY 2024 (Mar 31, 2025) |
FY 2023 (Mar 31, 2024) |
FY 2022 (Mar 31, 2023) |
FY 2021 (Mar 31, 2022) |
FY 2020 (Mar 31, 2021) |
FY 2019 (Mar 31, 2020) |
FY 2018 (Mar 31, 2019) |
FY 2017 (Mar 31, 2018) |
FY 2016 (Mar 31, 2017) |
FY 2015 (Mar 31, 2016) |
FY 2014 (Mar 31, 2015) |
FY 2013 (Mar 31, 2014) |
FY 2012 (Mar 31, 2013) |
FY 2011 (Mar 31, 2012) |
FY 2010 (Mar 31, 2011) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $4.62B | $4.52B | $4.28B | $2.56B | $2.79B | $2.26B | $2.31B | $2.07B | $1.59B | $1.56B | $1.42B | $1.38B | $1.35B | $1.12B | $863.63M | $802.21M |
| Revenue Growth % | 2.1% | 5.5% | 67.6% | -8.3% | 23.6% | -2.3% | 11.7% | 29.7% | 2.3% | 10.0% | 2.5% | 2.3% | 20.7% | 29.6% | 7.7% | nan% |
| Cost of Revenue | $3.08B | $3.03B | $2.90B | $1.83B | $1.94B | $1.56B | $1.61B | $3.07B | $1.12B | $1.05B | $489.25M | $519.48M | $571.86M | $484.97M | $402.79M | $389.94M |
| Gross Profit | $1.54B | $1.49B | $1.38B | $721.40M | $847.51M | $691.82M | $699.55M | $-998.90M | $473.81M | $510.36M | $928.18M | $863.05M | $779.61M | $634.72M | $460.83M | $412.26M |
| Gross Margin % | 33.3% | 33.0% | 32.3% | 28.2% | 30.4% | 30.7% | 30.3% | -48.3% | 29.7% | 32.7% | 65.5% | 62.4% | 57.7% | 56.7% | 53.4% | 51.4% |
| Research & Development | $157.12M | $142.39M | $150.65M | $128.92M | $153.20M | $115.79M | $130.43M | $123.04M | $168.35M | $129.65M | $77.18M | $46.67M | $60.74M | $35.45M | $24.99M | $28.71M |
| Selling General & Admin | $1.16B | $1.18B | $1.89B | $718.63M | $657.25M | $512.32M | $523.09M | $458.46M | $385.42M | $333.47M | $298.35M | $270.84M | $281.53M | $240.86M | $181.73M | $164.26M |
| Operating Income | $-45.04M | $-97.48M | $-889.81M | $-155.96M | $8.33M | $58.23M | $38.42M | $-60.62M | $-92.19M | $36.46M | $41.12M | $83.14M | $3.30M | $-20.36M | $2.19M | $39.25M |
| Operating Margin % | -1.0% | -2.2% | -20.8% | -6.1% | 0.3% | 2.6% | 1.7% | -2.9% | -5.8% | 2.3% | 2.9% | 6.0% | 0.2% | -1.8% | 0.3% | 4.9% |
| Interest Expense | $387.67M | $421.94M | $400.40M | $26.81M | $29.39M | $32.69M | $38.64M | $50.01M | $4.03M | $12.08M | $25.75M | $31.45M | $37.94M | $43.99M | $8.31M | $3.15M |
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | $35.00K | $173.00K | $60.00K | $323.00K |
| Other Income/Expense | $-10.21M | $-9.98M | - | $1.10M | $4.12M | - | - | - | - | - | - | - | - | - | - | - |
| Income Before Tax | $-237.77M | $-545.29M | $-1.19B | $-162.16M | $-16.44M | $25.99M | $1.43M | $-110.48M | $-105.47M | $25.38M | $17.60M | $53.72M | $-34.60M | $-90.68M | $-6.05M | $36.42M |
| Income Tax Expense | $79.90M | $-941.00K | $-139.47M | $49.42M | $-14.24M | $9.44M | $-7.92M | $-41.01M | $-35.22M | $3.62M | $-4.17M | $13.83M | $-25.95M | $-50.05M | $-13.65M | $-2.00K |
| Net Income | $-338.96M | $-574.96M | $-1.07B | $1.08B | $-15.53M | $3.69M | $13.81M | $-66.47M | $-68.28M | $21.77M | $21.77M | $39.89M | $-8.66M | $-40.63M | $7.50M | $36.12M |
| Net Margin % | -7.3% | -12.7% | -25.0% | 42.4% | -0.6% | 0.2% | 0.6% | -3.2% | -4.3% | 1.4% | 1.5% | 2.9% | -0.6% | -3.6% | 0.9% | 4.5% |
| Basic EPS | -2.61 | -4.48 | -9.12 | 14.29 | -0.21 | 0.06 | 0.00 | -1.13 | -1.15 | 0.45 | 0.45 | 0.86 | -0.21 | -0.94 | 0.18 | 0.88 |
| Diluted EPS | -2.61 | -4.48 | -9.12 | 14.29 | -0.21 | 0.06 | 0.00 | -1.13 | -1.15 | 0.45 | 0.44 | 0.84 | -0.21 | -0.94 | 0.17 | 0.84 |
| Basic Shares Outstanding | 135.7M | 128.5M | 117.2M | 75.9M | 73.4M | 66.4M | 61.6M | 59.9M | 58.4M | 52.3M | 48.5M | 47.1M | 45.7M | 43.9M | 42.3M | 40.9M |
| Diluted Shares Outstanding | 140.9M | 128.5M | 117.2M | 75.9M | 73.4M | 67.0M | 61.6M | 59.9M | 58.4M | 53.4M | 49.4M | 48.3M | 45.7M | 43.9M | 44.2M | 43.1M |
| Breakdown | FY 2024 (Mar 31, 2025) |
FY 2023 (Mar 31, 2024) |
FY 2022 (Mar 31, 2023) |
FY 2021 (Mar 31, 2022) |
FY 2020 (Mar 31, 2021) |
FY 2019 (Mar 31, 2020) |
FY 2018 (Mar 31, 2019) |
FY 2017 (Mar 31, 2018) |
FY 2016 (Mar 31, 2017) |
FY 2015 (Mar 31, 2016) |
FY 2014 (Mar 31, 2015) |
FY 2013 (Mar 31, 2014) |
FY 2012 (Mar 31, 2013) |
FY 2011 (Mar 31, 2012) |
FY 2010 (Mar 31, 2011) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Cash Equivalents | $1.61B | $1.90B | $1.35B | $310.46M | $295.95M | $304.31M | $261.70M | $71.45M | $130.10M | $42.09M | $52.26M | $58.35M | $105.74M | $172.58M | $40.49M |
| Accounts Receivable | $699.55M | $678.21M | $419.93M | $359.27M | $238.65M | $330.70M | $300.31M | $267.67M | $263.72M | $286.72M | $266.34M | $271.89M | $266.97M | $211.69M | $191.89M |
| Inventory | $293.94M | $317.88M | $268.56M | $341.89M | $336.67M | $294.42M | $234.52M | $196.31M | $163.20M | $145.16M | $128.37M | $119.60M | $106.28M | $127.65M | $98.56M |
| Other Current Assets | $282.34M | $581.78M | $176.63M | $147.85M | $119.96M | $116.28M | $90.65M | $77.14M | $57.84M | $49.36M | $44.70M | $44.07M | $40.82M | $30.92M | $21.14M |
| Total Current Assets | $2.89B | $3.48B | $2.24B | $1.16B | $991.23M | $1.05B | $887.17M | $612.55M | $614.86M | $523.33M | $548.75M | $531.62M | $544.87M | $563.15M | $370.88M |
| Property Plant & Equipment | $7.41B | $7.56B | $4.38B | $3.74B | $3.05B | $2.59B | $2.13B | - | - | - | - | - | $378.69M | $294.97M | $233.14M |
| Goodwill | $1.62B | $1.62B | $158.54M | $190.11M | $122.30M | $121.20M | $121.72M | $121.08M | $119.88M | $117.04M | $117.24M | $83.63M | $83.00M | $83.46M | $83.53M |
| Intangible Assets | $2.27B | $2.54B | $201.21M | $236.04M | $9.57M | $14.44M | $22.30M | $31.86M | $41.68M | $33.60M | $42.34M | $35.40M | $47.17M | $63.04M | $81.89M |
| Other Non-current Assets | $845.78M | $733.95M | $466.04M | $705.63M | $835.43M | $807.35M | $758.80M | $686.13M | $529.37M | $346.76M | $269.81M | $256.97M | $205.25M | $136.79M | $103.31M |
| Total Assets | $15.45B | $16.33B | $7.73B | $6.39B | $5.35B | $4.88B | $3.92B | $3.41B | $2.95B | $2.41B | $2.16B | $1.96B | $1.79B | $1.73B | $1.41B |
| Accounts Payable | $264.30M | $287.21M | $271.55M | $219.09M | $145.13M | $183.60M | $157.28M | $157.48M | $100.27M | $95.64M | $76.93M | $98.85M | $83.01M | $75.04M | $71.71M |
| Accrued Liabilities | - | - | - | - | - | - | $308.27M | $263.68M | $225.25M | $184.34M | $191.33M | $174.12M | $161.91M | $159.76M | $130.58M |
| Total Current Liabilities | $1.68B | $1.30B | $956.72M | $770.42M | $708.44M | $604.58M | $485.48M | $466.46M | $325.52M | $279.99M | $268.26M | $274.83M | $247.15M | $236.04M | $203.42M |
| Other Non-current Liabilities | $2.18B | $2.45B | $218.54M | $157.45M | $137.35M | $120.93M | - | - | - | - | $39.99M | $48.89M | $52.64M | $50.35M | $23.84M |
| Total Liabilities | $10.80B | $11.26B | $3.87B | $3.71B | $2.96B | $2.83B | $2.00B | $1.57B | $1.22B | $1.27B | $1.11B | $1.01B | $886.24M | $834.96M | $561.51M |
| Common Stock | $13.00K | $13.00K | $8.00K | $7.00K | $7.00K | $6.00K | $6.00K | $6.00K | $6.00K | $5.00K | $5.00K | $5.00K | $4.00K | $4.00K | $4.00K |
| Retained Earnings | $-325.53M | $249.43M | $1.32B | $233.53M | $249.06M | $245.37M | $245.59M | $285.96M | $297.47M | $273.70M | $251.96M | $211.60M | $221.05M | $262.22M | $254.72M |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | $49.36M | $33.77M | $25.36M | $17.91M |
| Total Stockholders Equity | $4.55B | $5.03B | $3.82B | $2.63B | $2.35B | $2.03B | $1.91B | $1.84B | $1.73B | $1.13B | $1.04B | $941.01M | $903.00M | $887.98M | $840.12M |
| Total Liabilities & Equity | $15.45B | $16.33B | $7.73B | $6.39B | $5.35B | $4.88B | $3.92B | $3.41B | $2.95B | $2.41B | $2.16B | $1.96B | $1.79B | $1.73B | $1.41B |
| Breakdown | TTM (Dec 31, 2025) |
FY 2024 (Mar 31, 2025) |
FY 2023 (Mar 31, 2024) |
FY 2022 (Mar 31, 2023) |
FY 2021 (Mar 31, 2022) |
FY 2020 (Mar 31, 2021) |
FY 2019 (Mar 31, 2020) |
FY 2018 (Mar 31, 2019) |
FY 2017 (Mar 31, 2018) |
FY 2016 (Mar 31, 2017) |
FY 2015 (Mar 31, 2016) |
FY 2014 (Mar 31, 2015) |
FY 2013 (Mar 31, 2014) |
FY 2012 (Mar 31, 2013) |
FY 2011 (Mar 31, 2012) |
FY 2010 (Mar 31, 2011) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | $-338.96M | $-574.96M | $-1.07B | $1.08B | $-15.53M | $3.69M | $13.81M | $-66.47M | $-68.28M | $21.77M | $21.77M | $39.89M | $-8.66M | $-40.63M | $7.50M | $36.12M |
| Stock-based Compensation | $125.38M | $80.39M | $83.63M | $84.46M | $86.81M | $84.88M | $86.55M | $79.60M | $68.55M | $55.77M | $47.51M | $39.35M | $33.64M | $27.04M | $21.38M | $17.44M |
| Deferred Income Tax | - | - | - | - | - | - | - | $-43.81M | $-36.56M | $-218.00K | $-5.00M | $12.42M | $-27.18M | $-50.73M | $-13.33M | $-4.10M |
| Change in Receivables | $76.52M | $59.73M | $69.16M | $128.15M | $60.49M | $-84.41M | $44.81M | $46.11M | $12.44M | $-16.07M | $26.34M | $-3.75M | $9.22M | $57.12M | $21.03M | $14.14M |
| Change in Inventory | $-75.97M | $-33.22M | $13.39M | $73.14M | $2.30M | $42.46M | $59.00M | $36.59M | $37.56M | $12.39M | $26.75M | $1.22M | $11.42M | $-21.23M | $25.27M | $14.03M |
| Change in Payables | $80.41M | $40.46M | $-41.50M | $35.51M | $25.44M | $-24.36M | $28.18M | $-5.71M | $32.50M | $972.00K | $5.25M | $862.00K | $-7.40M | $4.56M | $7.68M | $6.64M |
| Operating Cash Flow | $2.37B | $908.19M | $688.20M | $367.86M | $505.64M | $727.22M | $436.94M | $327.55M | $358.63M | $411.30M | - | - | - | - | $141.45M | $169.62M |
| Capital Expenditure | - | - | - | $1.08B | $938.28M | $827.24M | $693.97M | $636.86M | $511.63M | $514.69M | $377.89M | $366.49M | $307.62M | $176.29M | $204.97M | $208.28M |
| Acquisitions | - | - | $342.62M | - | $139.53M | - | - | $2.34M | - | $16.53M | $4.40M | $57.38M | $2.40M | - | - | $13.46M |
| Investing Cash Flow | $-1.46B | $-758.36M | $-1.29B | $768.04M | $-1.13B | $-885.27M | $-758.80M | $-489.42M | $-584.49M | $-715.00M | - | - | $-354.49M | $-201.56M | $-229.02M | $-237.73M |
| Debt Repayment | $1.75B | $2.39B | $567.03M | $576.47M | $610.40M | $420.55M | $59.69M | $732.84M | $575.00M | - | - | - | - | - | - | - |
| Stock Issued | - | - | - | - | - | - | - | - | - | $503.06M | - | - | - | - | - | - |
| Stock Repurchased | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $7.45M | $5.88M |
| Financing Cash Flow | $-1.92B | $-442.59M | $1.12B | $-66.13M | $643.63M | $149.69M | $365.19M | $354.62M | $165.78M | $392.78M | - | - | $101.83M | $42.95M | $219.80M | $18.61M |
| Net Change in Cash | $-1.03B | $-288.93M | $521.65M | $1.07B | $14.51M | $-8.36M | $42.61M | $190.25M | $-58.65M | $88.01M | $-10.18M | $-6.08M | $-47.39M | $-66.84M | $132.09M | $-49.14M |
SEC Filing Format - Data shown as it appears in the Q3 2026 (10-Q) filing
Period ended: Dec 31, 2025
Condensed Consolidated Statements of Operations
| Description | Dec 31, 2025 | Dec 31, 2025 | ||
|---|---|---|---|---|
| Current | Prior Year | Current YTD | Prior Year YTD | |
| Total Revenue | $1.16B | $1.12B | $3.47B | $3.37B |
| Operating Expenses | $1.07B | $1.04B | $3.16B | $3.12B |
| Research & Development | $46.93M | $36.70M | $123.39M | $108.65M |
| Selling General & Admin | $240.71M | $238.02M | $745.33M | $761.59M |
| Operating Income | $26.30M | $21.25M | $108.75M | $56.30M |
| Interest Expense | $87.48M | $94.48M | $281.32M | $315.59M |
| Other Income/Expense | $114.00K | $-9.98M | $-5.05M | $-9.98M |
| Income Before Tax | $92.88M | $-162.11M | $2.85M | $-304.68M |
| Income Tax Expense | $58.67M | $-11.80M | $76.14M | $-4.70M |
| Net Income | $24.97M | $-158.41M | $-92.91M | $-328.91M |
| Basic EPS | 0.18 | -1.23 | -0.69 | -2.57 |
| Diluted EPS | 0.18 | -1.23 | -0.69 | -2.57 |
Condensed Consolidated Balance Sheets
| Description | Dec 31, 2025 | Mar 31, 2025 |
|---|---|---|
| Cash & Cash Equivalents | $1.35B | $1.61B |
| Accounts Receivable | $749.39M | $699.55M |
| Inventory | $286.95M | $293.94M |
| Other Current Assets | $91.57M | $105.65M |
| Total Current Assets | $2.65B | $2.89B |
| Property Plant & Equipment | $7.30B | $7.41B |
| Goodwill | $1.63B | $1.62B |
| Intangible Assets | $2.06B | $2.27B |
| Other Non-current Assets | $843.74M | $845.78M |
| Total Assets | $14.91B | $15.45B |
| Accounts Payable | $309.18M | $264.30M |
| Deferred Revenue | $294.15M | $294.03M |
| Total Current Liabilities | $1.25B | $1.68B |
| Long-term Debt | $6.24B | $6.53B |
| Deferred Tax Liabilities | $986.61M | $1.07B |
| Other Non-current Liabilities | $2.36B | $2.18B |
| Total Liabilities | $10.28B | $10.80B |
| Common Stock | $14.00K | $13.00K |
| Retained Earnings | $-418.44M | $-325.53M |
| Total Stockholders Equity | $4.57B | $4.55B |
| Total Liabilities & Equity | $14.91B | $15.45B |
Condensed Consolidated Statements of Cash Flows
| Description | Dec 31, 2025 | Dec 31, 2025 | ||
|---|---|---|---|---|
| Current | Prior Year | Current YTD | Prior Year YTD | |
| Net Income | $24.97M | $-158.41M | $-92.91M | $-328.91M |
| Stock-based Compensation | - | - | $58.93M | $63.47M |
| Change in Receivables | - | - | $54.09M | $11.16M |
| Change in Inventory | - | - | $-11.19M | $2.35M |
| Change in Payables | - | - | $13.97M | $-6.89M |
| Operating Cash Flow | - | - | $1.27B | $609.74M |
| Investing Cash Flow | - | - | $-663.66M | $-524.88M |
| Debt Repayment | - | - | $798.44M | $2.38B |
| Financing Cash Flow | - | - | $-867.50M | $-435.89M |
| Net Change in Cash | - | - | $-265.97M | $-344.54M |
All values are in USD (United States Dollars). Data is sourced from SEC EDGAR 10-K filings.
Annual data represents full fiscal year results. FY = Fiscal Year ending.