-
Revenue
-
Net Income
-
Gross Margin
-
Op. Margin
-
Free Cash Flow
| Breakdown | TTM (Oct 31, 2025) |
FY 2025 (Apr 30, 2025) |
FY 2023 (Apr 30, 2023) |
FY 2022 (Apr 30, 2022) |
FY 2021 (Apr 30, 2021) |
FY 2020 (Apr 30, 2020) |
FY 2019 (Apr 30, 2019) |
FY 2018 (Apr 30, 2018) |
FY 2017 (Apr 30, 2017) |
|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | - | - | - | - | - | - | - | $22.32K | - |
| Revenue Growth % | nan% | nan% | nan% | nan% | nan% | nan% | nan% | nan% | nan% |
| Operating Expenses | - | $43.73K | $54.45K | $29.84K | $27.65K | $25.62K | $36.05K | $50.71K | $12.99K |
| Selling General & Admin | - | - | $45.95K | $29.84K | $27.65K | $25.62K | $36.05K | - | - |
| Operating Income | - | $-43.73K | $-54.45K | $-29.84K | $-27.65K | $-26.66K | $-36.05K | $-28.39K | $-12.99K |
| Operating Margin % | nan% | nan% | nan% | nan% | nan% | nan% | nan% | -127.2% | nan% |
| Interest Expense | - | $6.80K | $7.74K | $2.04K | $665.00 | $1.04K | $816.00 | - | - |
| Other Income/Expense | - | $-6.80K | $13.71K | $-240.66K | - | $-1.04K | $-816.00 | - | - |
| Income Before Tax | - | $-50.53K | - | - | - | - | - | - | - |
| Income Tax Expense | - | - | - | - | - | - | - | - | - |
| Net Income | - | $-50.53K | $-40.74K | $-270.49K | $5.80K | $-26.66K | $-36.86K | $-28.39K | $-12.99K |
| Net Margin % | nan% | nan% | nan% | nan% | nan% | nan% | nan% | -127.2% | nan% |
| Diluted EPS | nan | -0.01 | nan | nan | nan | nan | nan | nan | nan |
| Diluted Shares Outstanding | 5.6M | 5.7M | - | - | - | - | - | - | - |
| Breakdown | FY 2025 (Apr 30, 2025) |
FY 2023 (Apr 30, 2023) |
FY 2022 (Apr 30, 2022) |
FY 2021 (Apr 30, 2021) |
FY 2020 (Apr 30, 2020) |
FY 2019 (Apr 30, 2019) |
FY 2018 (Apr 30, 2018) |
FY 2017 (Apr 30, 2017) |
|---|---|---|---|---|---|---|---|---|
| Cash & Cash Equivalents | - | - | - | - | - | - | $1.49K | $88.00 |
| Total Current Assets | - | - | - | - | - | - | $12.31K | $160.00 |
| Total Assets | $36.78K | - | - | $125.00K | - | - | $12.31K | $160.00 |
| Accounts Payable | - | - | - | - | - | $504.00 | $504.00 | - |
| Accrued Liabilities | - | - | - | - | - | $26.14K | $13.98K | $3.50K |
| Total Current Liabilities | $179.04K | $165.20K | $175.45K | $195.11K | $75.92K | $49.89K | $25.10K | $15.02K |
| Long-term Debt | - | - | - | - | - | - | $6.57K | - |
| Total Liabilities | $348.00K | $388.32K | $347.58K | $202.09K | $82.89K | $56.23K | $31.67K | $14.92K |
| Common Stock | $5.59K | $210.00 | $4.19K | $4.19K | $4.19K | $4.19K | $4.19K | $3.00K |
| Retained Earnings | $-2.51M | $-415.12K | $-374.38K | $-103.89K | $-109.69K | $-83.03K | $-46.16K | $-17.76K |
| Total Stockholders Equity | $-311.21K | $-388.32K | $-347.58K | $-77.09K | $-82.89K | $-56.23K | $-19.36K | $-14.77K |
| Total Liabilities & Equity | $36.78K | - | - | $125.00K | - | - | $12.31K | $160.00 |
| Breakdown | TTM (Oct 31, 2025) |
FY 2025 (Apr 30, 2025) |
FY 2023 (Apr 30, 2023) |
FY 2022 (Apr 30, 2022) |
FY 2021 (Apr 30, 2021) |
FY 2020 (Apr 30, 2020) |
FY 2019 (Apr 30, 2019) |
FY 2018 (Apr 30, 2018) |
FY 2017 (Apr 30, 2017) |
|---|---|---|---|---|---|---|---|---|---|
| Net Income | - | $-50.53K | $-40.74K | $-270.49K | $5.80K | $-26.66K | $-36.86K | $-28.39K | $-12.99K |
| Stock-based Compensation | - | - | - | - | - | - | - | - | - |
| Change in Payables | - | - | - | - | - | - | - | $504.00 | - |
| Operating Cash Flow | - | $-40.68K | $-47.58K | $-23.79K | $-28.91K | $-10.26K | $-13.88K | $-28.07K | $-13.16K |
| Investing Cash Flow | - | - | - | - | $-125.00K | - | - | - | - |
| Stock Issued | - | - | - | - | - | - | - | $23.80K | - |
| Financing Cash Flow | - | $40.68K | $47.58K | $23.79K | $153.91K | $10.26K | $12.39K | $29.47K | $13.25K |
| Net Change in Cash | - | - | - | - | - | - | $-1.49K | $1.41K | - |
SEC Filing Format - Data shown as it appears in the Q2 2026 (10-Q) filing
Period ended: Oct 31, 2025
Condensed Consolidated Statements of Operations
| Description | Oct 31, 2025 | Oct 31, 2025 | ||
|---|---|---|---|---|
| Current | Prior Year | Current YTD | Prior Year YTD | |
| Operating Expenses | $7.88K | - | $17.02K | - |
| Operating Income | $-7.88K | - | $-17.02K | - |
| Interest Expense | $1.94K | - | $3.78K | - |
| Other Income/Expense | $-1.94K | - | $-3.78K | - |
| Income Before Tax | $-9.82K | - | $-20.80K | - |
| Income Tax Expense | - | - | - | - |
| Net Income | $-9.82K | $-9.16K | $-20.80K | - |
| Diluted EPS | 0.00 | - | 0.00 | - |
| Diluted Shares Outstanding | $5.59M | - | $5.59M | - |
Condensed Consolidated Balance Sheets
| Description | Oct 31, 2025 | Apr 30, 2025 |
|---|---|---|
| Total Current Assets | - | - |
| Total Assets | $35.80K | $36.78K |
| Total Current Liabilities | $337.98K | $348.00K |
| Total Liabilities | $367.82K | $348.00K |
| Common Stock | $5.59K | $5.59K |
| Retained Earnings | $-2.53M | $-2.51M |
| Total Stockholders Equity | $-332.01K | $-311.21K |
| Total Liabilities & Equity | $35.80K | $36.78K |
Condensed Consolidated Statements of Cash Flows
| Description | Oct 31, 2025 | Oct 31, 2025 | ||
|---|---|---|---|---|
| Current | Prior Year | Current YTD | Prior Year YTD | |
| Net Income | $-9.82K | $-9.16K | $-20.80K | - |
| Operating Cash Flow | - | - | $-22.86K | - |
| Financing Cash Flow | - | - | $22.86K | - |
All values are in USD (United States Dollars). Data is sourced from SEC EDGAR 10-K filings.
Annual data represents full fiscal year results. FY = Fiscal Year ending.