◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items
-
Revenue
-
Net Income
-
Gross Margin
-
Op. Margin
-
Free Cash Flow
Financial Statements Quarterly (10-Q)
Showing 34 of 30 quarterly reports available
Breakdown Q3 2025
(Sep 30, 2025)
Q2 2025
(Jun 30, 2025)
Q1 2025
(Mar 31, 2025)
Q4 2024
(Dec 31, 2024)
Q3 2024
(Jun 30, 2024)
Q2 2024
(Mar 31, 2024)
Q1 2024
(Dec 31, 2023)
Q4 2023
(Sep 30, 2023)
Q3 2023
(Jun 30, 2023)
Q2 2023
(Mar 31, 2023)
Q1 2023
(Dec 31, 2022)
Q2 2022
(Mar 31, 2022)
Q1 2022
(Dec 31, 2021)
Q2 2021
(Mar 31, 2021)
Q1 2021
(Oct 31, 2020)
Q4 2020
(Sep 30, 2022)
Q3 2020
(Apr 30, 2020)
Q2 2020
(Jan 31, 2020)
Q1 2020
(Oct 31, 2019)
Q3 2019
(Apr 30, 2019)
Q2 2019
(Jan 31, 2019)
Q1 2019
(Oct 31, 2018)
Q3 2018
(Apr 30, 2018)
Q1 2018
(Oct 31, 2017)
Q3 2017
(Apr 30, 2017)
Q2 2017
(Jan 31, 2017)
Q1 2017
(Oct 31, 2016)
Q3 2016
(Apr 30, 2016)
Q2 2016
(Jan 31, 2016)
Q1 2016
(Oct 31, 2015)
Q4 2015
(Jul 31, 2015)
Q3 2015
(Apr 30, 2015)
Q2 2015
(Jan 31, 2015)
Q1 2015
(Oct 31, 2014)
+ Total Revenue $9.26K $2.54K - - $73.85K - - - - - - - - - - - - - - - - - - - $8.01K $7.56K $12.62K $6.87K $8.40K $20.97K $30.02K $35.50K $31.15K $22.41K
Revenue Growth % (YoY) -87.5% nan% nan% - nan% nan% nan% nan% nan% nan% nan% nan% nan% nan% nan% nan% nan% nan% nan% nan% nan% nan% nan% nan% 16.6% -10.0% -39.8% -80.7% -73.0% -6.4% nan% nan% nan% nan%
Cost of Revenue $9.38K $3.28K - - $45.71K - - - - - - - - - - - - - - - - - - - $6.35K $3.65K $11.27K $5.69K $7.78K $8.36K $45.23K $13.31K $23.25K $6.90K
+ Gross Profit $-120.00 $-749.00 - - $28.14K - - - - - - - - - - - - - - - - - - - $1.66K $3.91K $1.35K $1.18K $629.00 $12.61K $-15.21K $22.19K $7.90K $15.51K
Gross Margin % -1.3% -29.5% nan% - 38.1% nan% nan% nan% nan% nan% nan% nan% nan% nan% nan% nan% nan% nan% nan% nan% nan% nan% nan% nan% 20.7% 51.7% 10.7% 17.1% 7.5% 60.1% -50.7% 62.5% 25.4% 69.2%
Operating Expenses - - - - $119.11K $62.87K - - $47.85K $51.65K - - - - - - - - - - - - - - - - - - - - - - - -
Selling General & Admin - - - - - - - - - - - - - - - - - - $27.27K $17.49K $42.50K $237.50K $15.72K $53.45K $1.32K $4.36K $3.88K $1.60K $3.11K $19.22K $-685.00 $40.89K $9.25K $5.31K
+ Operating Income $-81.13K $-82.82K $-130.56K - $-90.97K $-62.87K $-52.41K $-37.68K $-47.85K $-51.65K $-28.18K $-54.49K $-76.20K $-289.23K $-71.85K $-27.87K $-43.02K $-10.05K $-27.27K $-17.49K $-42.50K $-237.50K $-15.72K $-53.45K $341.00 $-450.00 $-2.52K $-424.00 $-2.48K $-6.61K $-14.53K $-18.70K $-1.35K $10.20K
Operating Margin % -875.9% -3267.0% nan% - -123.2% nan% nan% nan% nan% nan% nan% nan% nan% nan% nan% nan% nan% nan% nan% nan% nan% nan% nan% nan% 4.3% -6.0% -20.0% -6.2% -29.5% -31.5% -48.4% -52.7% -4.3% 45.5%
Interest Expense - $1.92K - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Other Income/Expense - - - - $130.00 $398.00 $1.37K $185.98K $1.33K $1.83K - - - - - - - - - - - - - - - - - - - - - - - $100.00
Income Before Tax $-80.58K $-84.74K - - $-90.84K $-62.47K - - $-46.52K $-49.81K - - - - - - $-43.02K $-10.05K $-27.27K $326.19K $-42.50K $-237.50K $-15.72K $-53.45K $341.00 $-450.00 $-2.52K $-424.00 $-2.48K $-6.61K $-14.53K $-18.70K $-1.35K $10.20K
Income Tax Expense - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - $-3.57K - -
+ Net Income $-80.58K $-84.74K $-130.56K - $-90.84K $-62.47K $-51.04K $148.30K $-46.52K $-49.81K $-28.18K $-54.49K $-76.20K $-289.23K $-71.85K $-27.87K $-43.02K $-10.05K $-27.27K $326.19K $-42.50K $-237.50K $-15.72K $-53.45K $341.00 $-450.00 $-2.52K $-424.00 $-2.48K $-6.61K $-14.53K $-15.14K $-1.15K $7.91K
Net Margin % -870.0% -3342.8% nan% - -123.0% nan% nan% nan% nan% nan% nan% nan% nan% nan% nan% nan% nan% nan% nan% nan% nan% nan% nan% nan% 4.3% -6.0% -20.0% -6.2% -29.5% -31.5% -48.4% -42.6% -3.7% 35.3%
Basic EPS -0.00 -0.00 0.00 - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.05 -0.01 nan -0.29 -0.01 nan nan nan nan nan nan nan nan nan nan
Diluted EPS -0.00 -0.00 0.00 - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 nan nan nan -0.29 -0.01 nan nan nan nan nan nan nan nan nan nan
Basic Shares Outstanding 68.9M 68.9M 68.9M - 88.6M 68.4M 67.8M 632K 67.1M 67.0M 67.0M 62.0M 62.0M 61.4M 64.0M -259K 64.0M 61.9M 61.0M 6.1M 6.1M 6.1M 5.5M - - - - - - - - - 4.0M 4.0M
Diluted Shares Outstanding 68.9M 68.9M 68.9M - 88.6M 68.4M 67.8M 632K 67.1M 67.0M 67.0M 62.0M 62.0M 61.4M 64.0M -259K 64.0M 61.9M 61.0M 6.1M 6.1M - 5.5M - - - - - - - - - - -
Breakdown Q3 2025
(Sep 30, 2025)
Q2 2025
(Jun 30, 2025)
Q1 2025
(Mar 31, 2025)
Q4 2024
(Dec 31, 2024)
Q3 2024
(Jun 30, 2024)
Q2 2024
(Mar 31, 2024)
Q1 2024
(Dec 31, 2023)
Q4 2023
(Sep 30, 2023)
Q3 2023
(Jun 30, 2023)
Q2 2023
(Mar 31, 2023)
Q1 2023
(Dec 31, 2022)
Q2 2022
(Mar 31, 2022)
Q1 2022
(Dec 31, 2021)
Q2 2021
(Mar 31, 2021)
Q1 2021
(Oct 31, 2020)
Q4 2020
(Sep 30, 2022)
Q3 2020
(Apr 30, 2020)
Q2 2020
(Jan 31, 2020)
Q1 2020
(Oct 31, 2019)
Q3 2019
(Apr 30, 2019)
Q2 2019
(Jan 31, 2019)
Q1 2019
(Oct 31, 2018)
Q3 2018
(Apr 30, 2018)
Q1 2018
(Oct 31, 2017)
Q3 2017
(Apr 30, 2017)
Q2 2017
(Jan 31, 2017)
Q1 2017
(Oct 31, 2016)
Q3 2016
(Apr 30, 2016)
Q2 2016
(Jan 31, 2016)
Q1 2016
(Oct 31, 2015)
Q4 2015
(Jul 31, 2015)
Q3 2015
(Apr 30, 2015)
Q2 2015
(Jan 31, 2015)
Q1 2015
(Oct 31, 2014)
Cash & Cash Equivalents $94.95K $15.66K $65.92K $39.23K $104.33K $151.47K $101.81K $149.61K $105.11K $151.57K $205.53K $30.15K $61.61K $105.34K $241.70K $8.83K - - - - $1.45K $5.30K - - $902.00 $162.00 $213.00 $396.00 $421.00 $2.50K $8.71K $30.61K $22.42K $13.99K
Accounts Receivable - $739.00 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Inventory - - - - $6.05K - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Total Current Assets $111.04K $49.20K $200.65K $234.68K $129.49K $158.74K $116.58K $164.38K $107.38K $153.79K $205.53K $30.15K $61.61K $125.84K $245.92K $8.83K $2.05K - - - $6.01K $9.85K $4.56K - $902.00 $162.00 $213.00 $396.00 $421.00 $2.50K $8.71K $30.61K $22.42K $13.99K
Property Plant & Equipment $5.19K $5.53K $6.88K - $37.49K - - - - - - - - - - - - - - - - - $11.57K $12.37K $13.17K $13.57K $13.96K $14.76K $15.16K $15.56K $15.96K $16.36K $16.75K $8.00K
Goodwill - - - - $2.64M - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Total Assets $116.24K $54.73K $207.53K $234.68K $2.80M $158.74K $116.58K $164.38K $111.33K $156.45K $205.53K $31.61K $64.00K $131.06K $245.92K $8.83K $2.05K - - - $6.01K $9.85K $17.13K $13.37K $15.07K $14.73K $15.18K $17.64K $18.06K $20.54K $27.15K $49.45K $40.17K $22.99K
Accounts Payable - - - - - - - - - - - - - - - - - - - - - - - $43.82K - - - - - - - $138.00 $138.00 -
Accrued Liabilities - - - - - - - - - - - - - - - - - - - - $9.64K $9.08K $16.73K $7.21K $500.00 $500.00 $500.00 $500.00 $500.00 $500.00 $500.00 $8.38K $6.50K $3.50K
Total Current Liabilities $925.94K $783.85K $749.14K $645.73K $719.20K $610.72K $606.09K $702.85K $798.09K $796.79K $796.05K $816.43K $794.33K $735.59K $535.64K $771.17K $168.73K - - - - $310.12K $75.15K $64.27K - - - - - - - - - -
Total Liabilities $925.94K - - - - - - - - - - - - - - - - $123.66K $113.61K $12.93K $348.77K $310.12K $75.15K $64.27K $958.00 $958.00 $958.00 $958.00 $958.00 $958.00 $958.00 $8.73K $8.95K $6.00K
Common Stock $68.91K $68.91K $68.91K $68.91K $88.66K $68.46K $67.81K $67.14K $67.14K $67.05K $67.05K $62.05K $62.05K $61.55K $64.05K $62.05K $64.05K $64.05K $61.05K $6.11K $6.11K $6.11K $5.65K $5.00K $5.00K $5.00K $5.00K $5.00K $5.00K $5.00K $5.00K $5.00K $5.00K $4.00K
Retained Earnings $-1.76M $-1.68M $-1.64M $-1.51M $-1.40M $-1.31M $-1.25M $-1.19M $-1.34M $-1.30M $-1.25M $-1.24M $-1.19M $-1.05M $-715.64K $-1.22M $-592.59K $-549.57K $-539.52K - $-416.27K $-373.77K $-121.53K $-94.90K $-29.89K $-30.23K $-29.78K $-27.32K $-26.90K $-24.42K $-17.81K $-3.29K $11.85K $13.00K
Total Stockholders Equity $-809.70K $-729.12K $-541.62K $-411.05K $-2.08M $-451.99K $-489.51K $-538.47K $-686.77K $-640.34K $-590.52K $-784.83K $-730.34K $-604.52K $-289.72K $-762.34K $-166.68K $-123.66K $-113.61K $-12.93K $-342.76K $-300.26K $-58.03K $-50.90K $14.11K $13.77K $14.22K $16.68K $17.10K $19.58K $26.19K $40.71K $31.22K $17.00K
Total Liabilities & Equity $116.24K $54.73K $207.53K $234.68K $2.80M $158.74K $116.58K $164.38K $111.33K $156.45K $205.53K $31.61K $64.00K $131.06K $245.92K $8.83K $2.05K - - - $6.01K $9.85K $17.13K $13.37K $15.07K $14.73K $15.18K $17.64K $18.06K $20.54K $27.15K $49.45K $40.17K $22.99K
Breakdown Q3 2025
(Sep 30, 2025)
Q2 2025
(Jun 30, 2025)
Q1 2025
(Mar 31, 2025)
Q4 2024
(Dec 31, 2024)
Q3 2024
(Jun 30, 2024)
Q2 2024
(Mar 31, 2024)
Q1 2024
(Dec 31, 2023)
Q4 2023
(Sep 30, 2023)
Q3 2023
(Jun 30, 2023)
Q2 2023
(Mar 31, 2023)
Q1 2023
(Dec 31, 2022)
Q2 2022
(Mar 31, 2022)
Q1 2022
(Dec 31, 2021)
Q2 2021
(Mar 31, 2021)
Q1 2021
(Oct 31, 2020)
Q4 2020
(Sep 30, 2022)
Q3 2020
(Apr 30, 2020)
Q2 2020
(Jan 31, 2020)
Q1 2020
(Oct 31, 2019)
Q3 2019
(Apr 30, 2019)
Q2 2019
(Jan 31, 2019)
Q1 2019
(Oct 31, 2018)
Q3 2018
(Apr 30, 2018)
Q1 2018
(Oct 31, 2017)
Q3 2017
(Apr 30, 2017)
Q2 2017
(Jan 31, 2017)
Q1 2017
(Oct 31, 2016)
Q3 2016
(Apr 30, 2016)
Q2 2016
(Jan 31, 2016)
Q1 2016
(Oct 31, 2015)
Q4 2015
(Jul 31, 2015)
Q3 2015
(Apr 30, 2015)
Q2 2015
(Jan 31, 2015)
Q1 2015
(Oct 31, 2014)
Net Income $-80.58K $-167.72K $-130.56K - $-90.84K $-62.47K $-51.04K $148.30K $-46.52K $-49.81K $-28.18K $-54.49K $-76.20K $-289.23K $-71.85K $-27.87K $-43.02K $-37.31K $-27.27K $326.19K $-280.00K $-237.50K $-80.08K $-53.45K $341.00 $-2.97K $-2.52K $-424.00 $-9.09K $-6.61K $-14.53K $-8.38K $-1.15K $7.91K
Depreciation & Amortization - - - - $3.00K - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Stock-based Compensation - - - - $26.00K - - - - - - - - $15.00K - - - - - - - - - - - - - - - - - - - -
Deferred Income Tax - - - - - - - - - - - - - - - - - - - - - - - - $1.48K $1.48K $1.48K - - - - $-1.48K - -
Change in Receivables - $739.00 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Change in Inventory - - - - $6.05K - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Change in Payables - - - - - - - - - - - - - - - - - - - $-7.51K - - - $43.82K - - - - - - - $138.00 $138.00 -
Operating Cash Flow $-192.56K $-135.22K $-63.99K - $-169.39K $-198.14K $-47.80K $40.55K $-99.86K $-54.59K $-3.30K $-50.73K $-19.27K $-360.73K $-63.10K $43.94K $-115.99K $-25.98K $-15.94K $54.40K $-274.20K $-232.27K $-66.70K $-2.02K $43.00 $-697.00 $-646.00 $-8.31K $-8.29K $-6.21K $-22.14K $53.00 $16.48K $13.70K
Capital Expenditure - - - - $40.49K - - - - - - - - - - - - - - - - - - - - - - - - - - $9.75K $9.75K $8.00K
Investing Cash Flow $-6.88K $-6.88K $-6.88K - $-2.68M - - - $-3.95K $-2.67K - - - $-5.54K - - - - - - - - - - - - - - - - - $-9.75K $-9.75K $-8.00K
Stock Issued - - - - $2.80M $200.00K - - $200.09K $200.00K $200.00K - - - - - - - - - - - $19.50K - - - - - - - - $40.00K $15.37K $4.00K
Financing Cash Flow $255.16K $118.53K $97.55K - $2.80M $200.00K - - $200.09K $200.00K $200.00K - - $179.00K - - $115.44K $25.43K $15.38K $-72.13K $257.92K $219.84K $66.70K $2.02K - - - - - - $238.00 $40.20K $15.57K $182.00
Net Change in Cash - - - - - - - - - - - $-50.73K $-19.27K $-187.26K $-63.10K - - $-553.00 $-553.00 $-17.73K $-16.28K $-12.43K - - $43.00 $-697.00 $-646.00 $-8.31K $-8.29K $-6.21K $-21.90K $30.50K $22.31K $13.88K
SEC Filing Format - Data shown as it appears in the Q3 2025 (10-Q) filing Period ended: Sep 30, 2025
Condensed Consolidated Statements of Operations
Description Sep 30, 2025 Sep 30, 2025
Current Prior Year Current YTD Prior Year YTD
Total Revenue $9.26K - $11.80K -
Cost of Revenue $9.38K - $12.67K -
Gross Profit $-120.00 - $-869.00 -
Operating Income $-81.13K - $-246.93K -
Interest Expense - - $1.38K -
Income Before Tax $-80.58K - $-248.31K -
Income Tax Expense - - - -
Net Income $-80.58K $-76.93K $-248.31K -
Basic EPS -0.00 - -0.00 -
Diluted EPS -0.00 - -0.00 -
Basic Shares Outstanding $68.91M - $68.91M -
Diluted Shares Outstanding $68.91M - $68.91M -
Condensed Consolidated Balance Sheets
Description Sep 30, 2025 Dec 31, 2024
Cash & Cash Equivalents $94.95K $39.23K
Total Current Assets $111.04K $103.71K
Property Plant & Equipment $5.19K -
Total Assets $116.24K $103.71K
Total Current Liabilities $925.94K $665.10K
Total Liabilities $925.94K $665.10K
Common Stock $68.91K $68.91K
Retained Earnings $-1.76M $-1.51M
Total Stockholders Equity $-809.70K $-561.39K
Total Liabilities & Equity $116.24K $103.71K
Condensed Consolidated Statements of Cash Flows
Description Sep 30, 2025 Sep 30, 2025
Current Prior Year Current YTD Prior Year YTD
Net Income $-80.58K - $-248.31K -
Operating Cash Flow - - $-192.56K -
Investing Cash Flow - - $-6.88K -
Stock Issued - - - -
Financing Cash Flow - - $255.16K -

All values are in USD (United States Dollars). Data is sourced from SEC EDGAR 10-Q filings.

Quarterly data represents single quarter results (Q1-Q4). Some items may show year-to-date values if quarterly breakdown is unavailable.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...