$2.79B
Net Interest Income
$2.81B
Net Income
29.3%
Efficiency Ratio
1.86%
Net Int. Margin
65.7%
ROE
| Breakdown | TTM (Dec 31, 2025) |
FY 2025 (Dec 31, 2025) |
FY 2024 (Dec 31, 2024) |
FY 2023 (Dec 31, 2023) |
FY 2022 (Dec 31, 2022) |
FY 2021 (Dec 31, 2021) |
FY 2020 (Dec 31, 2020) |
FY 2019 (Dec 31, 2019) |
FY 2018 (Dec 31, 2018) |
FY 2017 (Dec 31, 2017) |
FY 2016 (Dec 31, 2016) |
FY 2015 (Dec 31, 2015) |
FY 2014 (Dec 31, 2014) |
FY 2013 (Dec 31, 2013) |
FY 2012 (Dec 31, 2012) |
FY 2010 (Dec 31, 2010) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | $7.78B | $7.78B | $7.34B | $6.23B | $2.69B | $1.37B | $1.13B | $1.73B | $1.39B | $908.00M | $606.00M | $492.00M | $416.15M | $299.67M | $268.43M | $172.50M |
| Interest Expense | $4.22B | $4.22B | $4.19B | $3.44B | $1.02B | $224.00M | $261.00M | $643.00M | $463.00M | - | - | - | - | - | - | - |
| Net Interest Income | $3.56B | $3.56B | $3.15B | $2.79B | $1.67B | $1.15B | $872.00M | $1.08B | $929.00M | - | - | - | - | - | - | - |
| Non-Interest Income | $2.64B | $2.64B | $2.04B | $1.55B | $1.40B | $1.57B | $1.35B | $854.00M | $974.00M | - | - | - | - | - | - | - |
| Trading Revenue | - | $197.00M | $127.00M | $48.00M | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Revenue | $6.21B | $6.21B | $5.18B | $4.34B | $3.07B | $2.71B | $2.22B | $1.94B | $1.90B | $1.70B | $1.40B | $1.19B | $1.04B | $1.13B | $1.19B | $988.32M |
| Revenue Growth % | 0.0% | 19.7% | 19.5% | 41.5% | 13.0% | 22.4% | 14.5% | 1.8% | 11.8% | 21.9% | 17.4% | 14.0% | -7.5% | -5.4% | 20.7% | nan% |
| Non-Interest Expense | $1.43B | $1.43B | $1.49B | $1.27B | $1.07B | $927.00M | $962.00M | $780.00M | $707.00M | $653.00M | $635.00M | $731.00M | $537.15M | $624.86M | $603.52M | $581.29M |
| Compensation & Benefits | $626.00M | $626.00M | $574.00M | $527.00M | $454.00M | $399.00M | $325.00M | $288.00M | $264.00M | $249.00M | $242.00M | $227.00M | $204.81M | $205.33M | $244.50M | $200.16M |
| Other Non-Interest Expense | - | $338.00M | $443.00M | $211.00M | $165.00M | $176.00M | $236.00M | $112.00M | $96.00M | $86.00M | $62.00M | $58.00M | $57.28M | $115.05M | $45.89M | $47.70M |
| Income Before Tax | $4.77B | $4.77B | $3.69B | $3.07B | $2.00B | $1.79B | $1.26B | $1.16B | $1.20B | $1.05B | $761.00M | $458.00M | $506.00M | - | - | - |
| Income Tax Expense | $414.00M | $414.00M | $288.00M | $257.00M | $156.00M | $151.00M | $77.00M | $68.00M | $71.00M | $256.00M | $62.00M | $43.00M | $47.25M | $33.69M | $30.01M | $60.41M |
| Net Income | $4.36B | $4.36B | $3.41B | $2.81B | $1.84B | $1.64B | $1.18B | $1.09B | $1.12B | $793.00M | $699.00M | $415.00M | $458.87M | $37.00M | $40.67M | $-9.32M |
| Net Margin % | 70.2% | 70.2% | 65.7% | 64.8% | 60.1% | 60.3% | 53.2% | 56.2% | 59.1% | 46.6% | 50.1% | 34.9% | 44.0% | 3.3% | 3.4% | -0.9% |
| Basic EPS | nan | 2.23 | 6.99 | 5.72 | 3.78 | 3.27 | 2.44 | 2.11 | 2.30 | 1.09 | 1.28 | 0.80 | 0.79 | 0.74 | 0.89 | -0.22 |
| Diluted EPS | nan | 2.22 | 6.93 | 5.67 | 3.75 | 3.24 | 2.42 | 2.10 | 2.28 | 1.07 | 1.25 | 0.78 | 0.77 | 0.73 | 0.89 | -0.22 |
| Breakdown | FY 2025 (Dec 31, 2025) |
FY 2024 (Dec 31, 2024) |
FY 2023 (Dec 31, 2023) |
FY 2022 (Dec 31, 2022) |
FY 2021 (Dec 31, 2021) |
FY 2020 (Dec 31, 2020) |
FY 2019 (Dec 31, 2019) |
FY 2018 (Dec 31, 2018) |
FY 2017 (Dec 31, 2017) |
FY 2016 (Dec 31, 2016) |
FY 2015 (Dec 31, 2015) |
FY 2014 (Dec 31, 2014) |
FY 2013 (Dec 31, 2013) |
FY 2012 (Dec 31, 2012) |
FY 2010 (Dec 31, 2010) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Due from Banks | $4.96B | $3.63B | $3.75B | $3.44B | $2.40B | $4.29B | $2.88B | $2.60B | $1.73B | $1.93B | $1.60B | $1.27B | $1.21B | $1.61B | $1.35B |
| Premises & Equipment | $60.00M | $59.00M | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Assets | $1.57B | $1.12B | $1.13B | $926.00M | $911.00M | $594.00M | $480.00M | $296.00M | $292.00M | $448.00M | $480.00M | - | - | - | $479.81M |
| Total Assets | $203.24B | $150.14B | $128.42B | $115.14B | $109.11B | $95.68B | $71.68B | $60.55B | $61.16B | $54.67B | $48.73B | $43.39B | $37.87B | $33.20B | $28.50B |
| Short-term Borrowings | - | - | - | - | - | - | $16.00M | $17.00M | $15.00M | $74.00M | - | $33.79M | $24.64M | $110.42M | $187.38M |
| Other Liabilities | $217.00M | $195.00M | $210.00M | $214.00M | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | $182.77B | $133.54B | $114.36B | $103.53B | $98.89B | $86.68B | $63.74B | $53.39B | $54.73B | $48.85B | $43.39B | $38.20B | $32.78B | $28.39B | $24.28B |
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | $548.00K | $478.00K | - |
| Retained Earnings | $3.37B | $2.52B | $1.85B | $1.29B | $953.00M | $683.00M | $520.00M | $390.00M | $251.00M | $203.00M | $145.00M | $120.67M | $98.87M | $82.07M | $92.50M |
| Treasury Stock | $16.00M | $7.00M | $3.00M | $6.00M | $5.00M | $3.00M | $3.00M | $3.00M | $3.00M | $3.00M | $3.00M | $3.06M | $2.49M | $7.72M | $161.95M |
| AOCI | $56.00M | $-45.00M | $8.00M | $-22.00M | $4.00M | $26.00M | - | $-4.00M | $9.00M | $-2.00M | $2.00M | $11.98M | $27.03M | $29.75M | $21.14M |
| Total Stockholders Equity | $5.36B | $4.28B | $3.58B | $2.85B | $2.40B | $1.95B | $1.45B | $1.28B | $1.09B | $974.00M | $863.00M | $766.32M | $707.26M | $598.50M | $487.83M |
| Total Liabilities & Equity | $203.24B | $150.14B | $128.42B | $115.14B | $109.11B | $95.68B | $71.68B | $60.55B | $61.16B | $54.67B | $48.73B | $43.39B | $37.87B | $33.20B | $28.50B |
| Breakdown | TTM (Dec 31, 2025) |
FY 2025 (Dec 31, 2025) |
FY 2024 (Dec 31, 2024) |
FY 2023 (Dec 31, 2023) |
FY 2022 (Dec 31, 2022) |
FY 2021 (Dec 31, 2021) |
FY 2020 (Dec 31, 2020) |
FY 2019 (Dec 31, 2019) |
FY 2018 (Dec 31, 2018) |
FY 2017 (Dec 31, 2017) |
FY 2016 (Dec 31, 2016) |
FY 2015 (Dec 31, 2015) |
FY 2014 (Dec 31, 2014) |
FY 2013 (Dec 31, 2013) |
FY 2012 (Dec 31, 2012) |
FY 2010 (Dec 31, 2010) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | $4.36B | $4.36B | $3.41B | $2.81B | $1.84B | $1.64B | $1.18B | $1.09B | $1.12B | $793.00M | $699.00M | $415.00M | $458.87M | $37.00M | $40.67M | $-9.32M |
| Deferred Taxes | $48.00M | $41.00M | $-2.00M | $30.00M | $20.00M | $23.00M | $9.00M | $24.00M | $21.00M | $147.00M | $27.00M | $15.00M | $18.17M | $11.73M | $17.78M | $6.00M |
| Stock-based Compensation | $208.00M | $118.00M | $112.00M | $100.00M | $92.00M | $80.00M | $65.00M | $60.00M | $58.00M | $53.00M | $51.00M | $50.00M | $40.62M | $40.27M | $67.09M | $38.30M |
| Operating Cash Flow | $28.12B | $15.81B | $8.72B | $4.54B | $3.97B | $5.90B | $8.07B | $2.67B | $2.36B | $1.06B | $635.00M | - | $416.97M | $140.90M | $558.37M | $1.69B |
| Investing Cash Flow | $-265.00M | $-171.00M | $-44.00M | $-52.00M | $-67.00M | $-188.00M | $-50.00M | $-89.00M | $-57.00M | $-26.00M | $-6.00M | - | $54.12M | $-32.44M | $-52.43M | $-17.29M |
| Net Change in Short-term Borrowings | - | - | - | - | - | - | - | $-1.00M | $2.00M | $-59.00M | $74.00M | $-34.00M | $9.16M | $-85.78M | $101.99M | $-160.44M |
| Common Stock Repurchased | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Dividends Paid | $169.00M | $134.00M | $92.00M | $42.00M | $40.00M | $38.00M | $32.00M | $31.00M | $29.00M | $28.00M | $26.00M | $25.00M | $22.73M | $20.21M | $66.30M | $75.59M |
| Financing Cash Flow | $-1.75B | $-969.00M | $-833.00M | $-624.00M | $-470.00M | $-523.00M | $-229.00M | $-419.00M | $-399.00M | $-374.00M | $-189.00M | - | $-307.98M | $-248.45M | $-590.97M | $-1.17B |
| Net Change in Cash | $27.01B | $15.06B | $7.64B | $3.99B | $3.32B | $5.09B | $7.91B | $2.18B | $1.82B | $730.00M | $415.00M | - | - | - | - | - |
SEC Filing Format - Data shown as it appears in the Q3 2025 (10-Q) filing
Period ended: Sep 30, 2025
Condensed Consolidated Statements of Operations
| Description | Sep 30, 2025 | Sep 30, 2025 | ||
|---|---|---|---|---|
| Current | Prior Year | Current YTD | Prior Year YTD | |
| Selling General & Admin | $62.00M | - | $185.00M | - |
| Interest Expense | $1.13B | - | $3.11B | - |
| Income Before Tax | $1.31B | - | $3.47B | - |
| Income Tax Expense | $126.00M | - | $315.00M | - |
| Net Income | $1.19B | - | $3.16B | - |
| Basic EPS | 0.59 | - | 1.59 | - |
| Diluted EPS | 0.59 | - | 1.58 | - |
| Basic Shares Outstanding | $444.06M | - | $439.43M | - |
| Diluted Shares Outstanding | $446.53M | - | $442.51M | - |
Condensed Consolidated Balance Sheets
| Description | Sep 30, 2025 | Dec 31, 2024 |
|---|---|---|
| Cash & Cash Equivalents | $5.13B | $3.63B |
| Total Assets | $200.22B | $150.14B |
| Total Liabilities | $180.74B | $133.54B |
| Retained Earnings | $3.12B | $2.52B |
| Treasury Stock | $7.00M | $7.00M |
| Total Stockholders Equity | $5.11B | $4.28B |
| Total Liabilities & Equity | $200.22B | $150.14B |
Condensed Consolidated Statements of Cash Flows
| Description | Sep 30, 2025 | Sep 30, 2025 | ||
|---|---|---|---|---|
| Current | Prior Year | Current YTD | Prior Year YTD | |
| Net Income | $1.19B | - | $3.16B | - |
| Stock-based Compensation | - | - | $90.00M | - |
| Deferred Income Tax | - | - | $28.00M | - |
| Operating Cash Flow | - | - | $14.20B | - |
| Investing Cash Flow | - | - | $-112.00M | - |
| Dividends Paid | - | - | $98.00M | - |
| Financing Cash Flow | - | - | $-786.00M | - |
| Net Change in Cash | - | - | $13.68B | - |
All values are in USD (United States Dollars). Data is sourced from SEC EDGAR 10-K filings.
Annual data represents full fiscal year results. FY = Fiscal Year ending.