$738.31M
Net Interest Income
$581.59M
Net Income
16.2%
Efficiency Ratio
0.69%
Net Int. Margin
11.9%
ROE
| Breakdown | TTM (Dec 31, 2025) |
FY 2025 (Dec 31, 2025) |
FY 2024 (Dec 31, 2024) |
FY 2023 (Dec 31, 2023) |
FY 2022 (Dec 31, 2022) |
FY 2021 (Dec 31, 2021) |
FY 2020 (Dec 31, 2020) |
FY 2019 (Dec 31, 2019) |
FY 2018 (Dec 31, 2018) |
FY 2017 (Dec 31, 2017) |
FY 2016 (Dec 31, 2016) |
FY 2015 (Dec 31, 2015) |
FY 2014 (Dec 31, 2014) |
FY 2013 (Dec 31, 2013) |
FY 2012 (Dec 31, 2012) |
FY 2011 (Dec 31, 2011) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | $4.16B | $4.16B | $6.09B | $5.85B | $1.61B | $414.18M | $1.09B | $2.69B | $2.26B | $1.45B | $985.62M | $695.57M | $626.09M | $596.57M | $730.42M | $776.38M |
| Interest Expense | $3.53B | $3.53B | $5.30B | $5.11B | $1.25B | $233.53M | $729.01M | $2.23B | $1.79B | $1.02B | $636.70M | $377.76M | $342.99M | $401.44M | $520.62M | $621.92M |
| Net Interest Income | $625.12M | $625.12M | $783.99M | $738.31M | $357.49M | $180.66M | $364.78M | $453.84M | $470.09M | $435.47M | $348.92M | $317.82M | $283.10M | $195.13M | $209.80M | $154.46M |
| Provision for Credit Losses | $2.85M | $2.85M | $2.05M | $3.40M | $5.80M | $-2.15M | $4.38M | $1.26M | $3.12M | $178.00K | $1.26M | $-167.00K | $-4.13M | $-1.85M | $361.00K | $10.01M |
| Net Interest Income After Provision | $622.27M | $622.27M | $781.94M | $734.91M | $351.70M | $182.80M | $360.40M | $452.58M | $466.97M | $435.29M | $347.66M | $317.98M | $287.23M | $196.98M | $209.44M | $144.46M |
| Non-Interest Income | $18.62M | $18.62M | $48.04M | $36.83M | $11.29M | $12.37M | $-19.21M | $3.03M | $10.98M | $32.22M | $24.97M | $44.49M | $75.67M | $47.50M | $7.13M | $-33.00M |
| Non-Interest Expense | $176.01M | $176.01M | $176.93M | $125.27M | $110.51M | $99.15M | $105.52M | $101.54M | $92.11M | $90.11M | $83.69M | $77.42M | $78.69M | $80.03M | $72.38M | $64.98M |
| Compensation & Benefits | $63.46M | $63.46M | $63.26M | $58.66M | $51.57M | $48.79M | $52.25M | $50.66M | $46.27M | $50.51M | $46.58M | $43.15M | $43.10M | $44.69M | $36.74M | $35.79M |
| Income Before Tax | $464.88M | $464.88M | $653.06M | $646.47M | $252.48M | $96.02M | $235.68M | $354.06M | - | - | - | - | - | - | - | - |
| Net Income | $770.16M | $418.32M | $587.51M | $581.59M | $227.07M | $86.04M | $210.45M | $316.93M | $347.15M | $339.63M | $260.02M | $256.53M | - | - | $129.71M | $38.05M |
| Basic EPS | nan | nan | nan | nan | nan | nan | nan | nan | nan | nan | nan | 8.04 | 8.89 | 5.40 | 4.28 | 1.05 |
| Breakdown | FY 2025 (Dec 31, 2025) |
FY 2024 (Dec 31, 2024) |
FY 2023 (Dec 31, 2023) |
FY 2022 (Dec 31, 2022) |
FY 2021 (Dec 31, 2021) |
FY 2020 (Dec 31, 2020) |
FY 2019 (Dec 31, 2019) |
FY 2018 (Dec 31, 2018) |
FY 2017 (Dec 31, 2017) |
FY 2016 (Dec 31, 2016) |
FY 2015 (Dec 31, 2015) |
FY 2014 (Dec 31, 2014) |
FY 2013 (Dec 31, 2013) |
FY 2012 (Dec 31, 2012) |
FY 2011 (Dec 31, 2011) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Due from Banks | $32.59M | $17.34M | $11.51M | $13.24M | $428.19M | $1.04B | $21.49M | $71.32M | $3.41B | $3.59B | $2.38B | $2.45B | $3.12B | $1.35B | $634.28M |
| Interest-Bearing Deposits | $2.41B | $2.73B | $3.11B | $2.47B | $528.48M | $956.63M | $1.48B | $2.12B | $280.34M | $5.91M | $6.08M | $6.78M | $7.79M | $11.44M | $16.18M |
| Trading Assets | - | - | - | - | - | - | - | - | $399.30M | $395.25M | $394.74M | $281.02M | $239.19M | $353.59M | $984.28M |
| Investment Securities - AFS | $18.19B | $18.16B | $14.82B | $12.19B | $12.47B | $9.48B | $11.10B | $7.85B | $9.04B | - | - | - | - | - | - |
| Investment Securities - HTM | $1.14B | $1.30B | $1.34B | $956.47M | $1.21B | $2.48B | $2.40B | $3.09B | $1.88B | $2.57B | $2.66B | $3.25B | $4.00B | $5.66B | $8.83B |
| Total Investment Securities | $19.45B | $19.61B | $16.38B | $13.36B | $13.92B | $13.12B | $17.13B | $12.21B | $11.33B | $12.00B | $11.16B | $11.94B | $10.99B | $11.95B | $14.17B |
| Loans & Leases (Net) | - | - | $4.70B | $4.59B | $4.68B | $4.89B | $5.11B | $4.46B | $3.92B | $3.39B | $3.09B | $3.12B | $3.22B | $3.53B | $3.88B |
| Premises & Equipment | - | - | - | - | - | - | - | - | $8.18M | $9.76M | $10.69M | $10.45M | $11.14M | $13.30M | $16.28M |
| Other Assets | $114.06M | $114.51M | $76.79M | $36.55M | $44.61M | $47.38M | $52.63M | $39.66M | $20.54M | $17.49M | $28.52M | $21.50M | $24.93M | $31.48M | $33.92M |
| Total Assets | $73.32B | $106.93B | $112.15B | $96.14B | $37.65B | $47.71B | $95.72B | $107.49B | $99.66B | $101.26B | $96.34B | $85.68B | $70.67B | $64.62B | $51.99B |
| Total Deposits | - | - | - | - | - | - | - | - | - | - | - | - | - | $999.89M | $1.10B |
| Domestic Deposits | $590.78M | $774.88M | $636.73M | $553.28M | $1.09B | $923.37M | $573.38M | $387.08M | $538.08M | $558.89M | $685.94M | $641.18M | $694.35M | $999.89M | - |
| Other Liabilities | $159.19M | $150.23M | $441.36M | $68.27M | $60.18M | $68.36M | $64.74M | $152.18M | $235.76M | $37.78M | $53.72M | $41.61M | $38.24M | $22.92M | $70.42M |
| Total Liabilities | $68.75B | $101.29B | $106.47B | $91.24B | $34.92B | $44.67B | $91.25B | $102.11B | $94.74B | $96.47B | $91.83B | $81.67B | $66.98B | $61.19B | $48.33B |
| Retained Earnings | $2.25B | $2.10B | $1.83B | $1.54B | $1.40B | $1.38B | $1.33B | $1.28B | $1.16B | $986.21M | $881.27M | $837.55M | $685.72M | $559.27M | $435.34M |
| AOCI | - | - | - | - | - | - | - | - | - | - | - | - | - | $53.70M | $-162.37M |
| Total Stockholders Equity | $4.57B | $5.63B | $5.68B | $4.90B | $2.74B | $3.04B | $4.47B | $5.38B | $4.93B | $4.79B | $4.50B | $4.00B | $3.69B | $3.43B | $3.66B |
| Total Liabilities & Equity | $73.32B | $106.93B | $112.15B | $96.14B | $37.65B | $47.71B | $95.72B | $107.49B | $99.66B | $101.26B | $96.34B | $85.68B | $70.67B | $64.62B | $51.99B |
| Breakdown | TTM (Dec 31, 2025) |
FY 2025 (Dec 31, 2025) |
FY 2024 (Dec 31, 2024) |
FY 2023 (Dec 31, 2023) |
FY 2022 (Dec 31, 2022) |
FY 2021 (Dec 31, 2021) |
FY 2020 (Dec 31, 2020) |
FY 2019 (Dec 31, 2019) |
FY 2018 (Dec 31, 2018) |
FY 2017 (Dec 31, 2017) |
FY 2016 (Dec 31, 2016) |
FY 2015 (Dec 31, 2015) |
FY 2014 (Dec 31, 2014) |
FY 2013 (Dec 31, 2013) |
FY 2012 (Dec 31, 2012) |
FY 2011 (Dec 31, 2011) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | $770.16M | $418.32M | $587.51M | $581.59M | $227.07M | $86.04M | $210.45M | $316.93M | $347.15M | $339.63M | $260.02M | $256.53M | - | - | - | - |
| Provision for Credit Losses | $3.63M | $2.85M | $2.05M | $3.40M | $5.80M | $-2.15M | $4.38M | - | - | - | - | - | - | - | - | - |
| Net Change in Trading Assets | - | - | - | - | - | - | $-2.48B | $2.35B | $891.41M | $4.05M | $510.00K | $113.72M | $51.72M | $-124.29M | $-630.70M | $151.70M |
| Operating Cash Flow | $-50.94M | $57.42M | $584.87M | $442.38M | $1.24B | $386.68M | $2.45B | $-2.36B | $-421.34M | $382.33M | $191.69M | $134.47M | - | - | - | $399.75M |
| Purchases of Securities | $5.32B | $3.06B | $5.28B | $4.97B | $2.62B | $5.43B | $659.40M | $5.36B | $1.03B | $98.29M | $97.25M | $134.34M | - | - | - | $-862.28M |
| Sales of Securities | $1.34B | $996.30M | - | $798.20M | $577.20M | - | - | - | - | - | - | - | - | - | - | - |
| Investing Cash Flow | $63.57B | $34.12B | $5.04B | $-14.59B | $-60.71B | $8.96B | $46.62B | $14.36B | $-10.39B | $1.65B | $-3.80B | $-10.64B | - | - | - | $1.53B |
| Net Change in Deposits | $-450.44M | $-177.43M | $137.56M | $90.93M | $-532.65M | $163.30M | $342.93M | $189.28M | $-145.78M | $-20.82M | $-129.45M | $35.38M | $-48.95M | $-329.87M | $-76.20M | $-66.47M |
| Common Stock Repurchased | $8.95B | $5.31B | $4.43B | $4.82B | $3.12B | $1.15B | $4.39B | $7.06B | $5.58B | $4.40B | $3.30B | $2.62B | $2.05B | $1.52B | $710.78M | $-706.79M |
| Dividends Paid | $505.81M | $275.53M | $316.33M | $286.13M | $89.24M | $64.38M | $168.37M | $266.81M | $229.12M | $167.97M | $155.08M | $212.81M | $103.94M | $21.50M | $5.71M | - |
| Financing Cash Flow | $-63.50B | $-34.16B | $-5.62B | $14.15B | $59.05B | $-9.95B | $-48.05B | $-12.05B | $7.47B | $-2.21B | $4.82B | $10.43B | - | - | - | $-1.44B |
| Net Change in Cash | $27.39M | $15.24M | $5.83M | $-1.73M | $-414.95M | $-608.27M | $1.01B | $-49.83M | $-3.34B | $-172.61M | - | - | - | - | - | - |
SEC Filing Format - Data shown as it appears in the Q3 2025 (10-Q) filing
Period ended: Sep 30, 2025
Condensed Consolidated Statements of Operations
| Description | Sep 30, 2025 | Sep 30, 2025 | ||
|---|---|---|---|---|
| Current | Prior Year | Current YTD | Prior Year YTD | |
| Interest Expense | $853.85M | $1.39B | $3.00B | $4.08B |
| Income Before Tax | $107.92M | $149.44M | $365.49M | $486.47M |
| Net Income | - | - | $328.91M | $437.64M |
Condensed Consolidated Balance Sheets
| Description | Sep 30, 2025 | Dec 31, 2024 |
|---|---|---|
| Total Assets | $77.92B | $106.93B |
| Total Liabilities | $73.24B | $101.29B |
| Retained Earnings | $2.21B | $2.10B |
| Total Stockholders Equity | $4.69B | $5.63B |
| Total Liabilities & Equity | $77.92B | $106.93B |
Condensed Consolidated Statements of Cash Flows
| Description | Sep 30, 2025 | Sep 30, 2025 | ||
|---|---|---|---|---|
| Current | Prior Year | Current YTD | Prior Year YTD | |
| Net Income | - | - | $328.91M | $437.64M |
| Operating Cash Flow | - | - | $-26.23M | $105.61M |
| Investing Cash Flow | - | - | $29.44B | $-3.45B |
| Stock Issued | - | - | $2.98B | $3.18B |
| Stock Repurchased | - | - | $4.05B | $3.16B |
| Dividends Paid | - | - | $217.40M | $235.17M |
| Financing Cash Flow | - | - | $-29.42B | $3.35B |
| Net Change in Cash | - | - | $2.20M | $5.88M |
All values are in USD (United States Dollars). Data is sourced from SEC EDGAR 10-K filings.
Annual data represents full fiscal year results. FY = Fiscal Year ending.